Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 67 | 81 | 97 | 118 | 128 | 136 | 159 | 203 | 257 | 337 |
Fixed Assets | 14 | 16 | 18 | 17 | 17 | 21 | 19 | 19 | 16 | 14 |
Current Assets | 22 | 27 | 30 | 30 | 44 | 37 | 41 | 40 | 53 | 69 |
Capital Work in Progress | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 53 | 64 | 79 | 101 | 109 | 115 | 140 | 184 | 240 | 324 |
Total Liabilities | 9 | 8 | 13 | 14 | 19 | 15 | 13 | 22 | 31 | 39 |
Current Liabilities | 7 | 6 | 9 | 12 | 18 | 13 | 12 | 21 | 30 | 38 |
Non Current Liabilities | 2 | 2 | 4 | 2 | 1 | 1 | 1 | 2 | 1 | 1 |
Total Equity | 58 | 72 | 84 | 104 | 109 | 122 | 146 | 181 | 226 | 299 |
Reserve & Surplus | 56 | 71 | 83 | 102 | 98 | 111 | 135 | 170 | 215 | 288 |
Share Capital | 2 | 2 | 2 | 2 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -0 | -1 | 0 | 0 | -0 | -1 | 0 | 0 | 2 |
Investing Activities | -4 | -6 | -15 | -17 | -11 | -17 | -12 | -35 | -28 | -23 |
Operating Activities | 8 | 5 | 12 | 19 | 14 | 18 | 15 | 32 | 25 | 25 |
Financing Activities | -3 | 0 | 2 | -2 | -2 | -1 | -3 | 3 | 2 | 1 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 |
Promoter | 74.57 % | 74.57 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.43 % | 25.43 % | 25.01 % | 25.01 % | 25.01 % | 25.01 % | 25.01 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,850.75 | 12,424.17 | 59.39 | 1,514.92 | 22.70 | 194 | 71.76 | 63.39 | |
1,486.85 | 9,011.18 | 131.98 | 372.76 | 42.54 | 59 | 131.35 | 37.34 | |
2,152.95 | 4,509.55 | 61.25 | 412.58 | 41.29 | 51 | 73.05 | 51.23 | |
416.25 | 4,443.05 | 45.41 | 3,290.64 | 65.72 | 82 | 99.51 | 50.23 | |
80.89 | 3,174.10 | - | 258.45 | 16.18 | -125 | 2.98 | 42.84 | |
2,645.45 | 2,874.07 | 54.68 | 562.63 | 17.81 | 59 | -28.81 | 42.36 | |
483.65 | 2,224.42 | 19.78 | 1,148.86 | -16.88 | 125 | -32.93 | 44.16 | |
1,283.30 | 1,300.64 | 49.60 | 242.53 | 19.98 | 24 | 18,394.81 | 36.67 | |
905.00 | 1,013.77 | 24.55 | 148.27 | 41.16 | 72 | - | 44.82 | |
3,540.35 | 1,012.11 | 32.58 | 189.62 | 37.42 | 13 | - | - |