Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 2 | 1 | 13 | 7 | 1 | 15 | 1 | 8 | 1 | 22 | 22 | 8 | 2 | 19 | 2 | 12 | 8 | 25 | 5 | 16 | 22 | 14 | 22 | 32 | 6 | 57 | 13 | 17 | 2 | 44 | 17 | 20 | 3 | 83 | 16 | 39 | 14 | 114 | 36 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 11 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 |
EBITDA | 1 | 0 | 13 | 7 | 1 | 15 | 0 | 8 | 1 | 22 | 22 | 8 | 2 | 19 | 2 | 12 | 7 | 25 | 5 | 15 | 9 | 13 | 22 | 31 | 6 | 56 | 12 | 16 | 1 | 33 | 16 | 19 | 2 | 82 | 15 | 38 | 14 | 113 | 36 |
Operating Profit % | 92 % | 78 % | 99 % | 97 % | 87 % | 0 % | 0 % | 98 % | 88 % | 99 % | -600 % | 98 % | 90 % | 99 % | 94 % | 99 % | 86 % | 99 % | 96 % | 99 % | 42 % | 99 % | 99 % | 99 % | 95 % | 99 % | 95 % | 96 % | 69 % | 75 % | 92 % | 93 % | 57 % | 99 % | 96 % | 99 % | 98 % | 99 % | 99 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 13 | 7 | 1 | 15 | 0 | 8 | 1 | 22 | 22 | 8 | 2 | 19 | 2 | 12 | 7 | 25 | 5 | 15 | 9 | 13 | 22 | 31 | 6 | 56 | 12 | 16 | 1 | 33 | 16 | 18 | 2 | 82 | 15 | 38 | 14 | 113 | 35 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 1 | 4 | 2 | 11 | 1 | 3 | 1 | 15 | 1 | 4 | 7 | 16 | 2 | 5 | 2 | 22 | 1 |
Net Profit | 1 | 0 | 12 | 7 | 1 | 15 | 0 | 8 | 1 | 22 | 22 | 8 | 2 | 19 | 2 | 11 | 6 | 24 | 4 | 14 | 12 | 11 | 17 | 23 | 4 | 43 | 9 | 12 | 1 | 23 | 12 | 15 | 1 | 63 | 11 | 30 | 10 | 87 | 28 |
EPS in ₹ | 63.59 | 18.98 | 624.54 | 325.84 | 43.63 | 754.17 | 9.04 | 406.60 | 53.82 | 1,087.57 | 1,087.57 | 381.22 | 89.62 | 937.20 | 90.82 | 561.90 | 286.67 | 1,196.30 | 202.27 | 708.49 | 622.50 | 528.42 | 839.53 | 1,163.16 | 213.22 | 2,129.88 | 454.23 | 586.05 | 70.11 | 1,144.48 | 582.60 | 730.85 | 33.71 | 3,126.69 | 567.40 | 1,489.23 | 478.11 | 4,357.73 | 1,403.53 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 102 | 122 | 146 | 177 | 4,487 | 5,034 | 7,567 | 9,180 | 8,319 | 8,678 |
Fixed Assets | 0 | 1 | 1 | 1 | 1 | 1 | 15 | 15 | 15 | 26 |
Current Assets | 0 | 0 | 1 | 1 | 1 | 4 | 9 | 1 | 9 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 4,485 | 5,029 | 7,544 | 9,165 | 8,295 | 8,652 |
Other Assets | 102 | 121 | 145 | 176 | 1 | 4 | 9 | 1 | 9 | 1 |
Total Liabilities | 0 | 0 | 0 | 0 | 923 | 188 | 483 | 592 | 526 | 554 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 10 | 8 | 10 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 923 | 188 | 480 | 583 | 518 | 544 |
Total Equity | 102 | 122 | 146 | 177 | 3,564 | 4,846 | 7,084 | 8,588 | 7,793 | 8,125 |
Reserve & Surplus | 102 | 122 | 146 | 177 | 3,563 | 4,846 | 7,084 | 8,587 | 7,793 | 8,124 |
Share Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | -0 | -0 | 3 | 5 | -8 | 9 | -9 |
Investing Activities | 1 | 0 | 0 | 1 | 1 | 5 | -5 | -50 | -17 | -62 |
Operating Activities | -1 | -0 | 0 | -1 | -1 | -1 | 10 | 43 | 25 | 54 |
Financing Activities | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.97 % | 74.97 % | 74.97 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.02 % | 25.02 % | 25.02 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,493.95 | 4,08,649.09 | 26.58 | 54,982.51 | 32.75 | 14,451 | 13.04 | 35.16 | |
1,581.25 | 2,54,659.63 | 29.96 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 26.34 | |
314.85 | 2,02,828.59 | 126.19 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 47.58 | |
10,542.40 | 1,17,218.42 | 15.82 | 1,713.46 | 224.92 | 7,365 | -4.89 | 50.69 | |
2,790.25 | 1,06,201.87 | 13.55 | 36,412.99 | 19.35 | 7,391 | 20.17 | 28.39 | |
1,219.70 | 1,03,803.03 | 26.94 | 19,419.87 | 48.18 | 3,411 | 25.22 | 33.46 | |
4,193.95 | 89,342.73 | 40.44 | 3,163.39 | 27.42 | 1,943 | 32.09 | 38.62 | |
1,907.00 | 76,159.71 | 16.28 | 15,162.74 | 26.62 | 4,468 | 20.63 | 51.23 | |
676.35 | 65,035.92 | 29.43 | 17,483.48 | 22.39 | 2,408 | -32.93 | 39.60 | |
181.70 | 48,081.06 | 12.95 | 34,560.58 | 14.43 | 3,439 | 40.83 | 29.95 |