Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 78 | 85 | 85 | 103 | 127 | 154 | 218 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 71 | 77 | 76 | 95 | 115 | 140 | 193 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 77 | 85 | 84 | 103 | 126 | 154 | 217 |
Total Liabilities | 78 | 85 | 85 | 103 | 127 | 154 | 218 |
Current Liabilities | 54 | 59 | 56 | 64 | 86 | 97 | 155 |
Non Current Liabilities | 0 | 1 | 0 | 8 | 6 | 4 | 3 |
Total Equity | 24 | 26 | 29 | 32 | 35 | 53 | 61 |
Reserve & Surplus | 22 | 24 | 27 | 30 | 33 | 50 | 44 |
Share Capital | 2 | 2 | 2 | 2 | 2 | 3 | 17 |
Cash Flow | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 1 | -1 | 0 | -0 |
Investing Activities | 0 | -0 | -3 | -1 |
Operating Activities | 3 | -5 | 9 | -7 |
Financing Activities | -2 | 4 | -6 | 7 |
% Holding | Sept 2022 | Jan 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Mar 2024 | Sept 2024 |
Promoter | 100.00 % | 73.59 % | 73.59 % | 73.59 % | 73.59 % | 73.59 % | 73.59 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 22.44 % | 17.32 % | 17.05 % | 17.45 % | 16.72 % | 16.38 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,831.55 | 2,52,111.70 | 184.94 | 12,664.40 | 48.94 | 1,478 | 46.91 | 45.88 | |
3,408.30 | 2,27,636.20 | 84.73 | 50,935.30 | 18.54 | 2,536 | 5.79 | 23.41 | |
638.75 | 31,470.30 | - | 6,575.10 | 14.72 | -322 | 47.40 | 59.72 | |
855.85 | 11,950.30 | 75.79 | 1,856.00 | 25.85 | 176 | -9.39 | 54.16 | |
848.05 | 10,345.00 | 103.31 | 5,664.90 | 23.05 | 66 | 166.90 | 64.22 | |
3,101.45 | 7,922.40 | 87.58 | 1,022.60 | 27.33 | 83 | 14.52 | 50.81 | |
3,780.30 | 7,606.30 | - | 2,806.60 | 13.18 | -97 | 11.86 | 42.53 | |
170.35 | 6,842.80 | 37.15 | 6,295.50 | 15.37 | 184 | -34.49 | 39.64 | |
528.15 | 6,566.30 | 68.89 | 1,749.80 | 32.04 | 77 | 27.08 | 66.74 | |
1,423.40 | 6,393.10 | 89.32 | 3,936.70 | 19.09 | 40 | 400.00 | 50.49 |