Quarterly Financials | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 23 | 24 | 23 | 31 | 28 | 37 | 27 | 35 | 39 |
Expenses | 22 | 23 | 21 | 29 | 26 | 34 | 25 | 32 | 36 |
EBITDA | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 |
Operating Profit % | 6 % | 6 % | 7 % | 6 % | 6 % | 7 % | 7 % | 7 % | 8 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Net Profit | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
EPS in ₹ | 1.13 | 0.73 | 0.45 | 0.99 | 0.87 | 1.46 | 0.92 | 1.48 | 1.83 |
Balance Sheet | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 13 | 20 | 25 | 31 | 40 | 47 | 58 | 63 |
Fixed Assets | 5 | 6 | 9 | 9 | 11 | 18 | 19 | 20 | 25 |
Current Assets | 8 | 7 | 11 | 13 | 16 | 22 | 26 | 35 | 37 |
Capital Work in Progress | 0 | 0 | 0 | 2 | 4 | 0 | 1 | 2 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 9 | 8 | 11 | 14 | 16 | 23 | 27 | 36 | 38 |
Total Liabilities | 8 | 7 | 12 | 10 | 13 | 21 | 25 | 33 | 35 |
Current Liabilities | 5 | 5 | 10 | 7 | 9 | 14 | 15 | 20 | 20 |
Non Current Liabilities | 3 | 2 | 2 | 3 | 4 | 6 | 10 | 13 | 14 |
Total Equity | 5 | 6 | 8 | 15 | 18 | 20 | 22 | 25 | 28 |
Reserve & Surplus | 4 | 5 | 2 | 8 | 10 | 12 | 14 | 15 | 18 |
Share Capital | 1 | 1 | 6 | 8 | 8 | 8 | 8 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -1 | 0 | -0 | 0 | 0 | 0 | 1 | 0 |
Investing Activities | -1 | -1 | -3 | -1 | -3 | -4 | -2 | -3 | -4 | -4 |
Operating Activities | 5 | 4 | -0 | 2 | -2 | 2 | 2 | 2 | 2 | 5 |
Financing Activities | -3 | -2 | 2 | -0 | 5 | 2 | 1 | 1 | 2 | -2 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 33.06 % | 33.76 % | 35.56 % | 35.69 % | 35.88 % | 36.00 % | 36.09 % | 36.09 % | 36.09 % | 36.10 % | 36.10 % | 36.22 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 66.94 % | 66.24 % | 64.44 % | 64.31 % | 64.12 % | 64.00 % | 63.91 % | 63.91 % | 63.91 % | 63.90 % | 63.90 % | 63.78 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,096.65 | 59,434.40 | 36.47 | 9,818.09 | -2.85 | 1,471 | 87.36 | 59.46 | |
1,36,449.05 | 57,342.54 | 27.79 | 25,486.05 | 9.56 | 2,081 | -3.01 | 52.35 | |
518.60 | 32,910.93 | 19.39 | 25,531.29 | 3.75 | 1,722 | -23.91 | 53.22 | |
2,830.00 | 12,004.58 | 17.51 | 11,963.21 | 5.57 | 635 | 7.06 | 49.13 | |
422.70 | 11,251.53 | 12.99 | 15,046.13 | 2.48 | 811 | 37.65 | 52.38 | |
4,336.05 | 3,399.16 | 34.28 | 2,932.63 | -2.05 | 108 | -68.32 | 39.43 | |
1,158.00 | 2,680.27 | 33.24 | 2,568.68 | -12.74 | 95 | -36.25 | 42.72 | |
204.70 | 894.48 | 34.62 | 228.69 | - | 26 | - | - | |
230.00 | 233.70 | 40.95 | 126.41 | 24.19 | 5 | 111.49 | 45.26 | |
63.10 | 90.33 | 72.29 | 33.70 | -29.23 | 1 | 21.87 | 64.68 |