| Quarterly Financials | Jun 2021 | Sept 2021 |
| Revenue | 19 | 39 |
| Expenses | 18 | 36 |
| EBITDA | 2 | 3 |
| Operating Profit % | 8 % | 7 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 2 |
| Tax | 0 | 1 |
| Net Profit | 1 | 2 |
| EPS in ₹ | 1.81 | 3.34 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
230.76 | #1 7,391.36 | 18.03 | 4,256.90 | 7.08 | #1 364 | -11.69 | 54.81 | |
593.45 | 3,839.47 | 10.84 | 2,665.32 | 2.37 | 348 | #1 19.46 | 51.07 | |
701.45 | 3,071.40 | -12.32 | 5,742.40 | 30.41 | 115 | -2,463.41 | 43.39 | |
416.55 | 3,007.97 | #1 10.42 | #1 15,199.30 | 12.40 | 142 | -73.61 | 48.69 | |
902.90 | 2,834.43 | -527.82 | 6,980.60 | 9.64 | 358 | -71.84 | 51.19 | |
1,090.00 | 2,558.27 | 198.84 | 554.20 | 16.04 | 38 | -9.33 | 54.87 | |
2,621.20 | 2,385.29 | 21.53 | 1,784.60 | 14.99 | 143 | -33.69 | 47.96 | |
664.00 | 2,199.21 | 24.82 | 633.00 | #1 31.93 | 64 | -3.89 | 73.19 | |
763.75 | 2,004.82 | 13.67 | 2,969.60 | 11.84 | 133 | -0.34 | 61.55 | |
169.84 | 1,282.66 | 11.10 | 2,051.60 | - | 79 | -20.49 | 41.10 |
| Quarterly Financials | Jun 2021 | Sept 2021 |
| Revenue | 19 | 39 |
| Expenses | 18 | 36 |
| EBITDA | 2 | 3 |
| Operating Profit % | 8 % | 7 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 1 | 2 |
| Tax | 0 | 1 |
| Net Profit | 1 | 2 |
| EPS in ₹ | 1.81 | 3.34 |
| Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 19 | 28 | 42 | 49 | 53 | 57 |
| Fixed Assets | 5 | 11 | 11 | 14 | 15 | 16 |
| Current Assets | 9 | 17 | 31 | 34 | 38 | 40 |
| Capital Work in Progress | 5 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 9 | 17 | 31 | 35 | 38 | 41 |
| Total Equity & Liabilities | 19 | 28 | 42 | 49 | 53 | 57 |
| Current Liabilities | 9 | 15 | 19 | 21 | 24 | 24 |
| Non Current Liabilities | 5 | 4 | 4 | 5 | 2 | 2 |
| Total Equity | 5 | 9 | 19 | 23 | 26 | 31 |
| Reserve & Surplus | 1 | 5 | 11 | 14 | 17 | 21 |
| Share Capital | 2 | 3 | 8 | 8 | 8 | 8 |
| Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 1 | 8 | 1 | -1 | 1 |
| Investing Activities | -9 | -1 | -1 | -4 | -2 | -2 |
| Operating Activities | 5 | -1 | 0 | 7 | 3 | 6 |
| Financing Activities | 5 | 3 | 8 | -3 | -2 | -2 |
| % Holding | Aug 2021 | Oct 2021 | Dec 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 99.88 % | 73.30 % | 73.30 % | 73.30 % | 73.30 % | 73.30 % | 73.30 % | 73.30 % | 73.30 % | 73.30 % | 73.30 % | 73.30 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.10 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 4.70 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.12 % | 23.42 % | 22.74 % | 23.94 % | 24.54 % | 24.06 % | 20.55 % | 20.11 % | 20.43 % | 20.03 % | 19.09 % | 19.23 % |
| Others | 0.00 % | 3.28 % | 3.96 % | 2.76 % | 2.16 % | 2.64 % | 6.15 % | 6.59 % | 6.27 % | 6.67 % | 7.61 % | 2.68 % |
| No of Share Holders | 7 | 527 | 492 | 487 | 480 | 435 | 324 | 337 | 357 | 349 | 328 | 301 |
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.5 | 1.5 | 2 | 2 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.04 | 2.68 | 2.88 | 3.17 | 0.00 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 23 Sept 2022 | ₹ 0.50 /share | 23 Sept 2022 | 39.00 | 39.00 | |
| 15 Sept 2023 | ₹ 1.50 /share | 15 Sept 2023 | 90.00 | 85.90 | |
| 12 Jul 2024 | ₹ 2.00 /share | 12 Jul 2024 | 68.60 | 75.10 | |
| 31 Jul 2024 | NA | 31 Jul 2024 | 68.60 | 71.30 | |
| 14 Nov 2024 | NA | 14 Nov 2024 | 77.00 | 82.50 | |
| 27 May 2025 | NA | 27 May 2025 | 70.85 | 66.00 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 71.00 | 69.00 |