Devyani International

184.54
+6.24
(3.50%)
Market Cap
22,260.44
EPS
0.66
PE Ratio (TTM)
258.71
Dividend Yield
0.00
Industry
Consumer Services
52 Week High
222.74
52 Week low
142.25
PB Ratio
18.53
Debt to Equity
2.21
Sector
Restaurants
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
18.44 %
Net Income Growth
-103.70 %
Cash Flow Change
-6.99 %
ROE
-102.64 %
ROCE
-70.13 %
EBITDA Margin (Avg.)
-15.87 %

Yearly Financial Results

Annual Financials
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
1,056
1,136
1,324
1,535
1,199
2,100
3,030
3,589
4,368
Expenses
1,011
1,006
1,056
1,265
956
1,612
2,343
2,904
3,646
EBITDA
46
130
267
270
243
489
688
685
722
Operating Profit %
4 %
9 %
19 %
17 %
16 %
23 %
22 %
18 %
16 %
Depreciation
137
67
203
223
230
221
278
391
490
Interest
86
31
136
158
153
127
148
187
233
Profit Before Tax
-179
30
-58
-77
-82
123
242
4
-2
Tax
1
-1
1
2
-1
-32
-21
13
25
Net Profit
-180
31
-59
-79
-81
155
263
-10
-26
EPS in ₹
-11.31
4.33
-0.75
-1.15
-0.50
1.32
2.20
0.39
0.30

Balance Sheet

Balance Sheet
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
596
728
1,808
1,884
1,668
2,263
2,985
4,933
Fixed Assets
407
445
1,578
1,635
1,392
1,756
2,427
4,217
Current Assets
112
144
139
143
165
336
310
486
Capital Work in Progress
15
56
12
14
14
7
15
11
Investments
0
0
0
0
0
0
0
0
Other Assets
174
226
218
235
262
500
544
705
Total Liabilities
596
728
1,808
1,884
1,668
2,263
2,985
4,933
Current Liabilities
276
296
454
578
421
420
532
911
Non Current Liabilities
253
327
1,474
1,534
1,176
1,161
1,489
2,673
Total Equity
67
106
-121
-228
72
682
964
1,349
Reserve & Surplus
-19
33
-176
-295
-2
566
848
934
Share Capital
106
106
106
106
115
121
121
121

Cash Flow

Cash Flow
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
5
-9
7
-18
-13
27
18
5
105
Investing Activities
-70
-67
-140
-165
-91
-355
-375
-349
-1,377
Operating Activities
77
90
91
278
301
240
451
637
593
Financing Activities
-2
-32
56
-131
-223
142
-58
-283
889

Share Holding

% Holding
May 2021
Aug 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
77.32 %
62.91 %
62.91 %
62.91 %
62.80 %
62.80 %
62.80 %
62.80 %
62.79 %
62.76 %
62.74 %
62.74 %
62.74 %
62.73 %
62.72 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
13.34 %
0.00 %
12.44 %
11.69 %
11.17 %
DIIs
0.00 %
4.46 %
3.85 %
3.84 %
4.74 %
5.23 %
6.85 %
7.88 %
9.67 %
8.77 %
8.30 %
8.21 %
12.19 %
14.19 %
15.38 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
6.31 %
5.89 %
5.35 %
6.06 %
5.69 %
5.66 %
5.50 %
5.64 %
4.63 %
4.33 %
5.08 %
5.88 %
4.90 %
4.65 %
No of Share Holders
30
1,28,416
2,49,375
2,53,898
2,73,646
2,70,711
2,96,192
2,95,333
3,06,355
2,71,689
2,64,714
2,95,903
3,34,075
3,01,376
2,68,125

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
705.20 46,532.28 192.11 5,696.00 9.36 401 -31.58 49.44
185.20 22,340.05 258.71 3,589.00 18.44 -10 -113.69 47.54
731.85 11,412.19 293.89 2,410.30 4.86 69 -98.21 32.78
322.10 10,326.35 361.15 2,627.70 14.41 52 -140.79 46.65
75.51 3,762.74 - 2,455.60 17.48 -237 -28.99 31.63
399.00 1,559.17 - 1,272.10 2.44 -11 40.34 18.97
141.59 682.97 25.19 425.40 6.59 30 -51.72 36.19
21.41 287.46 226.10 158.50 141.62 6 -177.78 25.02
70.00 104.79 121.03 30.20 15.71 2 -75.00 57.95
248.15 32.50 27.94 10.00 12.36 1 - 33.44

Corporate Action

Technical Indicators

RSI(14)
Neutral
47.54
ATR(14)
Less Volatile
8.32
STOCH(9,6)
Neutral
23.37
STOCH RSI(14)
Oversold
0.89
MACD(12,26)
Bearish
-1.36
ADX(14)
Strong Trend
37.16
UO(9)
Bearish
40.12
ROC(12)
Downtrend And Accelerating
-7.48
WillR(14)
Oversold
-91.05