| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 185 | 208 | 226 | 214 | 209 | 235 | 239 | 246 | 231 | 265 | 266 | 309 | 312 | 345 | 352 | 374 | 336 | 383 | 399 | 435 | 335 | 112 | 222 | 336 | 354 | 265 | 385 | 478 | 457 | 538 | 575 | 617 | 549 | 618 | 614 | 597 | 558 | 619 | 622 | 653 |
| Expenses | 180 | 199 | 195 | 196 | 201 | 219 | 223 | 228 | 215 | 248 | 245 | 281 | 284 | 309 | 323 | 337 | 314 | 333 | 339 | 362 | 317 | 136 | 211 | 281 | 311 | 257 | 341 | 398 | 392 | 451 | 477 | 509 | 468 | 510 | 517 | 508 | 487 | 538 | 542 | 566 |
| EBITDA | 6 | 10 | 31 | 18 | 8 | 17 | 16 | 18 | 16 | 17 | 22 | 28 | 28 | 37 | 29 | 38 | 22 | 50 | 60 | 73 | 18 | -24 | 11 | 55 | 43 | 8 | 44 | 80 | 65 | 87 | 99 | 108 | 82 | 107 | 98 | 89 | 71 | 81 | 80 | 88 |
| Operating Profit % | 0 % | 3 % | 3 % | 7 % | 3 % | 5 % | 5 % | 6 % | 4 % | 6 % | 8 % | 8 % | 6 % | 10 % | 7 % | 9 % | 6 % | 12 % | 14 % | 16 % | 5 % | -45 % | -2 % | 13 % | 11 % | 1 % | 10 % | 16 % | 12 % | 16 % | 16 % | 16 % | 14 % | 17 % | 15 % | 14 % | 12 % | 12 % | 12 % | 13 % |
| Depreciation | 13 | 14 | 15 | 14 | 15 | 16 | 15 | 16 | 16 | 16 | 17 | 17 | 18 | 19 | 20 | 20 | 21 | 33 | 34 | 36 | 35 | 35 | 35 | 35 | 34 | 33 | 34 | 35 | 35 | 36 | 37 | 39 | 41 | 43 | 44 | 46 | 50 | 49 | 50 | 52 |
| Interest | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 20 | 20 | 20 | 20 | 22 | 22 | 21 | 20 | 20 | 20 | 21 | 21 | 22 | 23 | 23 | 25 | 26 | 27 | 28 | 28 | 30 | 32 | 33 |
| Profit Before Tax | -10 | -5 | 14 | 0 | -6 | -3 | -3 | -2 | -4 | -3 | 1 | 8 | 7 | 14 | 9 | 13 | 2 | -2 | 7 | 20 | -34 | -81 | -44 | 0 | -5 | -45 | -6 | 28 | 21 | 32 | 42 | 48 | 28 | 41 | 30 | 23 | 2 | 5 | 1 | 7 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | -1 | 1 | -1 | 3 | 5 | -9 | -20 | -11 | 0 | 2 | -11 | -1 | 7 | 5 | 8 | 10 | 12 | 8 | 12 | 8 | 6 | 1 | 1 | 0 | -1 |
| Net Profit | -10 | -5 | 14 | 0 | -7 | -3 | -3 | -2 | -4 | -3 | 1 | 8 | 7 | 9 | 4 | 14 | 1 | -1 | 5 | 14 | -25 | -61 | -33 | 0 | -7 | -33 | -4 | 21 | 15 | 24 | 32 | 36 | 20 | 29 | 22 | 17 | 1 | 3 | 0 | 7 |
| EPS in ₹ | -0.63 | -0.31 | 0.90 | 0.01 | -0.42 | -0.19 | -0.21 | -0.11 | -0.27 | -0.17 | 0.08 | 0.50 | 0.43 | 0.58 | -0.26 | 0.88 | 0.07 | -0.08 | 0.30 | 0.92 | -1.68 | -3.89 | -2.09 | 0.01 | -0.41 | -2.14 | -0.28 | 1.34 | 0.98 | 1.51 | 2.02 | 2.33 | 1.29 | 1.85 | 1.41 | 1.10 | 0.05 | 0.21 | 0.02 | 0.45 |
Westlife Foodworld
699.80
-1.75
(-0.25%)
Market Cap
10,912.41 Cr
EPS
4.44
PE Ratio
293.89
Dividend Yield
0.49 %
Industry
Leisure Services52 Week High
957.00
52 Week Low
652.15
PB Ratio
18.39
Debt to Equity
2.22
Sector
Quick Service Restaurant
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from21 analysts
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
664.35 | #1 43,836.82 | 193.93 | #1 5,696.00 | 9.36 | #1 401 | -34.25 | 54.77 | |
149.14 | 17,990.26 | 258.71 | 3,589.00 | #1 18.44 | -10 | -250.98 | 35.84 | |
294.45 | 9,450.09 | 307.99 | 2,627.70 | 14.41 | 52 | #1 29.59 | 43.63 | |
60.45 | 3,014.85 | - | 2,455.60 | 17.48 | -237 | -37.09 | 35.61 | |
271.05 | 1,059.20 | - | 1,272.10 | 2.44 | -11 | 6.25 | 39.71 | |
28.32 | 598.26 | #1 18.90 | 1,117.90 | 8.65 | -307 | -115.21 | 51.30 | |
Westlife Foodworld this company | 699.80 | #3 10,912.41 | #5 293.89 | #5 2,410.30 | #6 4.86 | #2 69 | #5 -59.30 | 43.98 |
Growth Rate
Revenue Growth
4.86 %
Net Income Growth
-37.99 %
Cash Flow Change
-2.57 %
ROE
-40.31 %
ROCE
-17.58 %
EBITDA Margin (Avg.)
-6.24 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 773 | 838 | 880 | 929 | 1,024 | 1,763 | 1,724 | 1,798 | 2,099 | 2,286 |
| Fixed Assets | 464 | 503 | 531 | 554 | 595 | 1,409 | 1,284 | 1,362 | 1,623 | 1,817 |
| Current Assets | 195 | 204 | 178 | 124 | 122 | 117 | 125 | 161 | 170 | 157 |
| Capital Work in Progress | 21 | 18 | 17 | 20 | 28 | 23 | 26 | 36 | 57 | 45 |
| Investments | 138 | 131 | 110 | 58 | 204 | 157 | 198 | 150 | 130 | 138 |
| Other Assets | 150 | 186 | 222 | 298 | 196 | 175 | 215 | 249 | 289 | 286 |
| Total Liabilities | 773 | 838 | 880 | 929 | 1,024 | 1,763 | 1,724 | 1,798 | 2,099 | 2,286 |
| Current Liabilities | 240 | 292 | 353 | 385 | 432 | 1,176 | 1,242 | 1,335 | 1,487 | 1,656 |
| Non Current Liabilities | 0 | 8 | 0 | 2 | 8 | 10 | 0 | 0 | 46 | 42 |
| Total Equity | 534 | 538 | 528 | 542 | 584 | 577 | 481 | 462 | 566 | 588 |
| Reserve & Surplus | 503 | 507 | 496 | 511 | 553 | 546 | 450 | 431 | 535 | 557 |
| Share Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -5 | -1 | 0 | 4 | -1 | -7 | 10 | 12 | -15 | 6 |
| Investing Activities | -84 | -80 | -92 | -111 | -145 | -68 | -74 | -57 | -265 | -185 |
| Operating Activities | 19 | 80 | 66 | 137 | 112 | 200 | 129 | 171 | 349 | 340 |
| Financing Activities | 61 | -0 | 26 | -22 | 32 | -139 | -45 | -102 | -98 | -149 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 58.00 % | 56.40 % | 57.14 % | 57.13 % | 56.98 % | 56.98 % | 56.32 % | 56.22 % | 56.22 % | 56.22 % | 56.22 % | 56.23 % | 56.28 % | 56.25 % | 56.25 % | 56.25 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 10.47 % | 11.60 % | 13.83 % | 13.72 % | 13.90 % |
| DIIs | 20.62 % | 20.72 % | 21.71 % | 22.38 % | 22.47 % | 22.96 % | 23.51 % | 23.68 % | 24.14 % | 24.13 % | 23.15 % | 23.99 % | 23.01 % | 20.99 % | 21.31 % | 21.23 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 9.41 % | 9.43 % | 9.19 % | 8.85 % | 9.29 % | 9.27 % | 8.80 % | 8.96 % | 8.91 % | 8.86 % | 8.65 % | 8.37 % | 8.16 % | 7.98 % | 7.87 % | 7.81 % |
| Others | 11.97 % | 13.44 % | 11.96 % | 11.64 % | 11.25 % | 10.79 % | 11.37 % | 11.13 % | 10.72 % | 10.78 % | 11.98 % | 0.94 % | 0.96 % | 0.94 % | 0.85 % | 0.80 % |
| No of Share Holders | 0 | 22,789 | 25,759 | 25,134 | 26,344 | 33,303 | 32,563 | 31,736 | 34,124 | 35,382 | 36,381 | 37,407 | 35,508 | 33,019 | 31,872 | 31,058 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.45 | 3.45 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 | 0.49 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Closure of Trading Window
5 days ago
5 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 19, 2025
Mar 19, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMar 18, 2025
Mar 18, 2025Board Meeting Outcome for Intimation Of Change Of Key Managerial Personnel Of The Company.Mar 18, 2025
Mar 18, 2025Closure of Trading WindowMar 13, 2025
Mar 13, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 25, 2025
Feb 25, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 25, 2025
Feb 25, 2025In Compliance With SEBI Circular Dated 31St December 2024 The Company Submits To The Stock Exchange The PDF Format Of The Integrated Filling - Governance Report For The Quarter Ended 31St December 202Feb 12, 2025
Feb 12, 2025Integrated Filing (Financial)Feb 11, 2025
Feb 11, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 05, 2025
Feb 05, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 05, 2025
Feb 05, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 30, 2025
Jan 30, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 30, 2025
Jan 30, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 30, 2025
Jan 30, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 30, 2025
Jan 30, 2025Compliance With Regulations 30 Of The SEBI (LODR) Regulations 2015 - Submission Of Recording Of The Earnings Conference Call For The Quarter Ended 31St December 2024.
Jan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJan 29, 2025
Jan 29, 2025Compliance With Regulations 33 (3) Of The SEBI (LODR) Regulations 2015 - Submission Of Financial Results For The Quarter Ended 31St December 2024
Jan 29, 2025
Jan 29, 2025Board Meeting Outcome for Compliance With Regulations 33 (3) Of The SEBI (LODR) Regulations 2015 - Submission Of Financial Results For The Quarter Ended 31St December 2024Jan 29, 2025
Jan 29, 2025Intimation Of Further Grant Of Stock Options Under The Westlife Development Limited Employee Stock Option (Trust) Scheme 2021 [The ESOS Trust Scheme 2021]Jan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 15, 2025
Jan 15, 2025Board Meeting Intimation for To Approve Unaudited Financial Results Of The Company For The Quarter Ended 31-12-2024.Jan 15, 2025
Jan 15, 2025Closure of Trading WindowDec 23, 2024
Dec 23, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 29, 2024
Nov 29, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 12, 2024
Nov 12, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 12, 2024
Nov 12, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 12, 2024
Nov 12, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeOct 30, 2024
Oct 30, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeOct 24, 2024
Oct 24, 2024Announcement under Regulation 30 (LODR)-Investor PresentationOct 24, 2024
Oct 24, 2024Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseOct 24, 2024
Oct 24, 2024Board Meeting Outcome for The Company Informs The Stock Exchange Of The Outcome Of The Board Meeting Of Its Meeting Held On 24Th October, 2024 Wherein The Financial Results Of The Company For The Quarter Ended 30Th September, 2024 Were DeclaredOct 24, 2024
Oct 24, 2024Compliance With Regulations 33 (3) Of The SEBI (LODR) Regulations, 2015;Submission Of Financial Results For The Quarter And Half Year Ended 30Th September, 2024Oct 24, 2024
Oct 24, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationOct 10, 2024
Oct 10, 2024Board Meeting Intimation for To Approve Unaudited Financials For The Quarter And Half Year Ended 30Th September, 2024.Oct 09, 2024
Oct 09, 2024Clarification sought from Westlife Foodworld LtdSep 30, 2024
Sep 30, 2024Company''s Reply To The BSE On Clarification On The Increase In Volume Trade.Sep 30, 2024
Sep 30, 2024Closure of Trading WindowSep 23, 2024
Sep 23, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 17, 2024
Sep 17, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 17, 2024
Sep 17, 2024Shareholder Meeting / Postal Ballot-Outcome of AGMSep 13, 2024
Sep 13, 2024Shareholder Meeting / Postal Ballot-Outcome of AGMSep 13, 2024
Sep 13, 2024Shareholder Meeting / Postal Ballot-Scrutinizer''s ReportSep 13, 2024
Sep 13, 2024Shareholder Meeting / Postal Ballot-Outcome of AGMSep 13, 2024
Sep 13, 2024AGM Speech By Chairperson - Mr. Amit Jatia - AGM Held On 11Th September, 2024Sep 11, 2024
Sep 11, 2024Announcement under Regulation 30 (LODR)-Meeting UpdatesSep 11, 2024
Sep 11, 2024Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseSep 04, 2024
Sep 04, 2024Intimation Of Cessation Of Ms. Amisha Jain As An Additional Director (Non-Executive, Independent Director) On The Board Of The Company'S Wholly Owned Material Subsidiary, Hardcastle Restaurants Private Limited ('HRPL')Sep 02, 2024
Sep 02, 2024Technical Indicators
RSI(14)
Neutral 43.98
ATR(14)
Less Volatile 29.37
STOCH(9,6)
Neutral 48.60
STOCH RSI(14)
Neutral 33.58
MACD(12,26)
Bullish 2.02
ADX(14)
Weak Trend 13.36
UO(9)
Bearish 49.54
ROC(12)
Uptrend And Accelerating 1.05
WillR(14)
Neutral -65.60
About Westlife Foodworld
Westlife Development Limited, through its subsidiary Hardcastle Restaurants Pvt. Ltd., operates McDonald's restaurants in Western and Southern India as a master franchisee. The company focuses on establishing and running Quick Service Restaurants (QSRs) under the McDonald's brand. It offers a variety of menu items including burgers, chicken, desserts, beverages, and breakfast options. The company has expanded its services to include McCafe, McDelivery, and McBreakfast. As of the most recent fiscal year, Westlife Development Limited operated 357 restaurants and 311 McCafes across 64 cities in multiple states including Telangana, Gujarat, Karnataka, Maharashtra, Tamil Nadu, Kerala, Chhattisgarh, Andhra Pradesh, Goa, parts of Madhya Pradesh, and the Union Territory of Puducherry. The company serves approximately 200 million customers annually.
Website
Chairperson NameSmita Jatia
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
