| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 185 | 208 | 226 | 214 | 209 | 235 | 239 | 246 | 231 | 265 | 266 | 309 | 312 | 345 | 352 | 374 | 336 | 383 | 399 | 435 | 335 | 112 | 222 | 336 | 354 | 265 | 385 | 478 | 457 | 538 | 575 | 617 | 549 | 618 | 614 | 597 | 558 | 619 | 622 | 653 |
| Expenses | 180 | 199 | 195 | 196 | 201 | 219 | 223 | 228 | 215 | 248 | 245 | 281 | 284 | 309 | 323 | 337 | 314 | 333 | 339 | 362 | 317 | 136 | 211 | 281 | 311 | 257 | 341 | 398 | 392 | 451 | 477 | 509 | 468 | 510 | 517 | 508 | 487 | 538 | 542 | 566 |
| EBITDA | 6 | 10 | 31 | 18 | 8 | 17 | 16 | 18 | 16 | 17 | 22 | 28 | 28 | 37 | 29 | 38 | 22 | 50 | 60 | 73 | 18 | -24 | 11 | 55 | 43 | 8 | 44 | 80 | 65 | 87 | 99 | 108 | 82 | 107 | 98 | 89 | 71 | 81 | 80 | 88 |
| Operating Profit % | 0 % | 3 % | 3 % | 7 % | 3 % | 5 % | 5 % | 6 % | 4 % | 6 % | 8 % | 8 % | 6 % | 10 % | 7 % | 9 % | 6 % | 12 % | 14 % | 16 % | 5 % | -45 % | -2 % | 13 % | 11 % | 1 % | 10 % | 16 % | 12 % | 16 % | 16 % | 16 % | 14 % | 17 % | 15 % | 14 % | 12 % | 12 % | 12 % | 13 % |
| Depreciation | 13 | 14 | 15 | 14 | 15 | 16 | 15 | 16 | 16 | 16 | 17 | 17 | 18 | 19 | 20 | 20 | 21 | 33 | 34 | 36 | 35 | 35 | 35 | 35 | 34 | 33 | 34 | 35 | 35 | 36 | 37 | 39 | 41 | 43 | 44 | 46 | 50 | 49 | 50 | 52 |
| Interest | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 20 | 20 | 20 | 20 | 22 | 22 | 21 | 20 | 20 | 20 | 21 | 21 | 22 | 23 | 23 | 25 | 26 | 27 | 28 | 28 | 30 | 32 | 33 |
| Profit Before Tax | -10 | -5 | 14 | 0 | -6 | -3 | -3 | -2 | -4 | -3 | 1 | 8 | 7 | 14 | 9 | 13 | 2 | -2 | 7 | 20 | -34 | -81 | -44 | 0 | -5 | -45 | -6 | 28 | 21 | 32 | 42 | 48 | 28 | 41 | 30 | 23 | 2 | 5 | 1 | 7 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | -1 | 1 | -1 | 3 | 5 | -9 | -20 | -11 | 0 | 2 | -11 | -1 | 7 | 5 | 8 | 10 | 12 | 8 | 12 | 8 | 6 | 1 | 1 | 0 | -1 |
| Net Profit | -10 | -5 | 14 | 0 | -7 | -3 | -3 | -2 | -4 | -3 | 1 | 8 | 7 | 9 | 4 | 14 | 1 | -1 | 5 | 14 | -25 | -61 | -33 | 0 | -7 | -33 | -4 | 21 | 15 | 24 | 32 | 36 | 20 | 29 | 22 | 17 | 1 | 3 | 0 | 7 |
| EPS in ₹ | -0.63 | -0.31 | 0.90 | 0.01 | -0.42 | -0.19 | -0.21 | -0.11 | -0.27 | -0.17 | 0.08 | 0.50 | 0.43 | 0.58 | -0.26 | 0.88 | 0.07 | -0.08 | 0.30 | 0.92 | -1.68 | -3.89 | -2.09 | 0.01 | -0.41 | -2.14 | -0.28 | 1.34 | 0.98 | 1.51 | 2.02 | 2.33 | 1.29 | 1.85 | 1.41 | 1.10 | 0.05 | 0.21 | 0.02 | 0.45 |
Westlife Foodworld
689.75
+1.15
(0.17%)
Market Cap
10,755.70 Cr
EPS
4.44
PE Ratio
293.89
Dividend Yield
0.50 %
Industry
Leisure Services52 Week High
957.00
52 Week low
652.15
PB Ratio
18.01
Debt to Equity
2.22
Sector
Quick Service Restaurant
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from21 analysts
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 596.35 | 39,349.87 | 173.67 | 5,696.00 | 9.36 | 401 | -34.25 | 34.47 | |
| 152.39 | 18,382.29 | 258.71 | 3,589.00 | 18.44 | -10 | -250.98 | 34.67 | |
| 689.75 | 10,755.70 | 293.89 | 2,410.30 | 4.86 | 69 | -59.30 | 39.83 | |
| 304.15 | 9,750.89 | 325.57 | 2,627.70 | 14.41 | 52 | 29.59 | 44.51 | |
| 60.16 | 2,997.83 | - | 2,455.60 | 17.48 | -237 | -37.09 | 25.25 | |
| 277.90 | 1,085.95 | - | 1,272.10 | 2.44 | -11 | 6.25 | 39.01 | |
| 24.55 | 518.62 | 17.25 | 1,117.90 | 8.65 | -307 | -115.21 | 42.27 |
Growth Rate
Revenue Growth
4.86 %
Net Income Growth
-37.99 %
Cash Flow Change
-2.57 %
ROE
-40.31 %
ROCE
-17.58 %
EBITDA Margin (Avg.)
-6.24 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 773 | 838 | 880 | 929 | 1,024 | 1,763 | 1,724 | 1,798 | 2,099 | 2,286 |
| Fixed Assets | 464 | 503 | 531 | 554 | 595 | 1,409 | 1,284 | 1,362 | 1,623 | 1,817 |
| Current Assets | 195 | 204 | 178 | 124 | 122 | 117 | 125 | 161 | 170 | 157 |
| Capital Work in Progress | 21 | 18 | 17 | 20 | 28 | 23 | 26 | 36 | 57 | 45 |
| Investments | 138 | 131 | 110 | 58 | 204 | 157 | 198 | 150 | 130 | 138 |
| Other Assets | 150 | 186 | 222 | 298 | 196 | 175 | 215 | 249 | 289 | 286 |
| Total Liabilities | 773 | 838 | 880 | 929 | 1,024 | 1,763 | 1,724 | 1,798 | 2,099 | 2,286 |
| Current Liabilities | 240 | 292 | 353 | 385 | 432 | 1,176 | 1,242 | 1,335 | 1,487 | 1,656 |
| Non Current Liabilities | 0 | 8 | 0 | 2 | 8 | 10 | 0 | 0 | 46 | 42 |
| Total Equity | 534 | 538 | 528 | 542 | 584 | 577 | 481 | 462 | 566 | 588 |
| Reserve & Surplus | 503 | 507 | 496 | 511 | 553 | 546 | 450 | 431 | 535 | 557 |
| Share Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -5 | -1 | 0 | 4 | -1 | -7 | 10 | 12 | -15 | 6 |
| Investing Activities | -84 | -80 | -92 | -111 | -145 | -68 | -74 | -57 | -265 | -185 |
| Operating Activities | 19 | 80 | 66 | 137 | 112 | 200 | 129 | 171 | 349 | 340 |
| Financing Activities | 61 | -0 | 26 | -22 | 32 | -139 | -45 | -102 | -98 | -149 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 58.00 % | 56.40 % | 57.14 % | 57.13 % | 56.98 % | 56.98 % | 56.32 % | 56.22 % | 56.22 % | 56.22 % | 56.22 % | 56.23 % | 56.28 % | 56.25 % | 56.25 % | 56.25 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 10.47 % | 11.60 % | 13.83 % | 13.72 % | 13.90 % |
| DIIs | 20.62 % | 20.72 % | 21.71 % | 22.38 % | 22.47 % | 22.96 % | 23.51 % | 23.68 % | 24.14 % | 24.13 % | 23.15 % | 23.99 % | 23.01 % | 20.99 % | 21.31 % | 21.23 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 9.41 % | 9.43 % | 9.19 % | 8.85 % | 9.29 % | 9.27 % | 8.80 % | 8.96 % | 8.91 % | 8.86 % | 8.65 % | 8.37 % | 8.16 % | 7.98 % | 7.87 % | 7.81 % |
| Others | 11.97 % | 13.44 % | 11.96 % | 11.64 % | 11.25 % | 10.79 % | 11.37 % | 11.13 % | 10.72 % | 10.78 % | 11.98 % | 0.94 % | 0.96 % | 0.94 % | 0.85 % | 0.80 % |
| No of Share Holders | 0 | 22,789 | 25,759 | 25,134 | 26,344 | 33,303 | 32,563 | 31,736 | 34,124 | 35,382 | 36,381 | 37,407 | 35,508 | 33,019 | 31,872 | 31,058 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.45 | 3.45 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 | 0.5 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Closure of Trading Window
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Announcement under Regulation 30 (LODR)-Press Release / Media Release
In Compliance With SEBI Circular Dated 31St December 2024 The Company Submits To The Stock Exchange The PDF Format Of The Integrated Filling - Governance Report For The Quarter Ended 31St December 202
Integrated Filing (Financial)
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Compliance With Regulations 30 Of The SEBI (LODR) Regulations 2015 - Submission Of Recording Of The Earnings Conference Call For The Quarter Ended 31St December 2024.
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Announcement under Regulation 30 (LODR)-Investor Presentation
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Compliance With Regulations 33 (3) Of The SEBI (LODR) Regulations 2015 - Submission Of Financial Results For The Quarter Ended 31St December 2024
Board Meeting Outcome for Compliance With Regulations 33 (3) Of The SEBI (LODR) Regulations 2015 - Submission Of Financial Results For The Quarter Ended 31St December 2024
Intimation Of Further Grant Of Stock Options Under The Westlife Development Limited Employee Stock Option (Trust) Scheme 2021 [The ESOS Trust Scheme 2021]
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Board Meeting Intimation for To Approve Unaudited Financial Results Of The Company For The Quarter Ended 31-12-2024.
Closure of Trading Window
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Announcement under Regulation 30 (LODR)-Investor Presentation
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Board Meeting Outcome for The Company Informs The Stock Exchange Of The Outcome Of The Board Meeting Of Its Meeting Held On 24Th October, 2024 Wherein The Financial Results Of The Company For The Quarter Ended 30Th September, 2024 Were Declared
Compliance With Regulations 33 (3) Of The SEBI (LODR) Regulations, 2015;Submission Of Financial Results For The Quarter And Half Year Ended 30Th September, 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Board Meeting Intimation for To Approve Unaudited Financials For The Quarter And Half Year Ended 30Th September, 2024.
Clarification sought from Westlife Foodworld Ltd
Company''s Reply To The BSE On Clarification On The Increase In Volume Trade.
Closure of Trading Window
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Shareholder Meeting / Postal Ballot-Outcome of AGM
Shareholder Meeting / Postal Ballot-Outcome of AGM
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Shareholder Meeting / Postal Ballot-Outcome of AGM
AGM Speech By Chairperson - Mr. Amit Jatia - AGM Held On 11Th September, 2024
Announcement under Regulation 30 (LODR)-Meeting Updates
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Intimation Of Cessation Of Ms. Amisha Jain As An Additional Director (Non-Executive, Independent Director) On The Board Of The Company'S Wholly Owned Material Subsidiary, Hardcastle Restaurants Private Limited ('HRPL')
Intimation Of Cessation Of Ms. Amisha Jain As An Additional Director (Non-Executive, Independent Director) On The Board Of The Company'S Wholly Owned Material Subsidiary, Hardcastle Restaurants Private Limited ('HRPL')
Announcement under Regulation 30 (LODR)-Newspaper Publication
Business Responsibility and Sustainability Reporting (BRSR)
Reg. 34 (1) Annual Report.
Technical Indicators
RSI(14)
Neutral 39.83
ATR(14)
Less Volatile 31.55
STOCH(9,6)
Neutral 48.22
STOCH RSI(14)
Neutral 29.23
MACD(12,26)
Bearish -1.51
ADX(14)
Weak Trend 19.30
UO(9)
Bearish 56.72
ROC(12)
Downtrend And Accelerating -9.51
WillR(14)
Neutral -68.44
About Westlife Foodworld
Westlife Development Limited, through its subsidiary Hardcastle Restaurants Pvt. Ltd., operates McDonald's restaurants in Western and Southern India as a master franchisee. The company focuses on establishing and running Quick Service Restaurants (QSRs) under the McDonald's brand. It offers a variety of menu items including burgers, chicken, desserts, beverages, and breakfast options. The company has expanded its services to include McCafe, McDelivery, and McBreakfast. As of the most recent fiscal year, Westlife Development Limited operated 357 restaurants and 311 McCafes across 64 cities in multiple states including Telangana, Gujarat, Karnataka, Maharashtra, Tamil Nadu, Kerala, Chhattisgarh, Andhra Pradesh, Goa, parts of Madhya Pradesh, and the Union Territory of Puducherry. The company serves approximately 200 million customers annually.
Website
Chairperson NameSmita Jatia
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
