| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 185 | 208 | 226 | 214 | 209 | 235 | 239 | 246 | 231 | 265 | 266 | 309 | 312 | 345 | 352 | 374 | 336 | 383 | 399 | 435 | 335 | 112 | 222 | 336 | 354 | 265 | 385 | 478 | 457 | 538 | 575 | 617 | 549 | 618 | 614 | 597 | 558 | 619 | 622 | 653 | 605 |
| Expenses | 180 | 199 | 195 | 196 | 201 | 219 | 223 | 228 | 215 | 248 | 245 | 281 | 284 | 309 | 323 | 337 | 314 | 333 | 339 | 362 | 317 | 136 | 211 | 281 | 311 | 257 | 341 | 398 | 392 | 451 | 477 | 509 | 468 | 510 | 517 | 508 | 487 | 538 | 542 | 566 | 526 |
| EBITDA | 6 | 10 | 31 | 18 | 8 | 17 | 16 | 18 | 16 | 17 | 22 | 28 | 28 | 37 | 29 | 38 | 22 | 50 | 60 | 73 | 18 | -24 | 11 | 55 | 43 | 8 | 44 | 80 | 65 | 87 | 99 | 108 | 82 | 107 | 98 | 89 | 71 | 81 | 80 | 88 | 79 |
| Operating Profit % | 0 % | 3 % | 3 % | 7 % | 3 % | 5 % | 5 % | 6 % | 4 % | 6 % | 8 % | 8 % | 6 % | 10 % | 7 % | 9 % | 6 % | 12 % | 14 % | 16 % | 5 % | -45 % | -2 % | 13 % | 11 % | 1 % | 10 % | 16 % | 12 % | 16 % | 16 % | 16 % | 14 % | 17 % | 15 % | 14 % | 12 % | 12 % | 12 % | 13 % | 12 % |
| Depreciation | 13 | 14 | 15 | 14 | 15 | 16 | 15 | 16 | 16 | 16 | 17 | 17 | 18 | 19 | 20 | 20 | 21 | 33 | 34 | 36 | 35 | 35 | 35 | 35 | 34 | 33 | 34 | 35 | 35 | 36 | 37 | 39 | 41 | 43 | 44 | 46 | 50 | 49 | 50 | 52 | 53 |
| Interest | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 20 | 20 | 20 | 20 | 22 | 22 | 21 | 20 | 20 | 20 | 21 | 21 | 22 | 23 | 23 | 25 | 26 | 27 | 28 | 28 | 30 | 32 | 33 | 33 |
| Profit Before Tax | -10 | -5 | 14 | 0 | -6 | -3 | -3 | -2 | -4 | -3 | 1 | 8 | 7 | 14 | 9 | 13 | 2 | -2 | 7 | 20 | -34 | -81 | -44 | 0 | -5 | -45 | -6 | 28 | 21 | 32 | 42 | 48 | 28 | 41 | 30 | 23 | 2 | 5 | 1 | 7 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | -1 | 1 | -1 | 3 | 5 | -9 | -20 | -11 | 0 | 2 | -11 | -1 | 7 | 5 | 8 | 10 | 12 | 8 | 12 | 8 | 6 | 1 | 1 | 0 | -1 | -0 |
| Net Profit | -10 | -5 | 14 | 0 | -7 | -3 | -3 | -2 | -4 | -3 | 1 | 8 | 7 | 9 | 4 | 14 | 1 | -1 | 5 | 14 | -25 | -61 | -33 | 0 | -7 | -33 | -4 | 21 | 15 | 24 | 32 | 36 | 20 | 29 | 22 | 17 | 1 | 3 | 0 | 7 | 2 |
| EPS in ₹ | -0.63 | -0.31 | 0.90 | 0.01 | -0.42 | -0.19 | -0.21 | -0.11 | -0.27 | -0.17 | 0.08 | 0.50 | 0.43 | 0.58 | -0.26 | 0.88 | 0.07 | -0.08 | 0.30 | 0.92 | -1.68 | -3.89 | -2.09 | 0.01 | -0.41 | -2.14 | -0.28 | 1.34 | 0.98 | 1.51 | 2.02 | 2.33 | 1.29 | 1.85 | 1.41 | 1.10 | 0.05 | 0.21 | 0.02 | 0.45 | 0.10 |
Westlife Foodworld
751.65
+6.50
(0.87%)
Market Cap
11,720.90 Cr
EPS
4.44
PE Ratio
293.89
Dividend Yield
0.00 %
Industry
Leisure Services52 Week High
957.00
52 Week Low
640.70
PB Ratio
19.47
Debt to Equity
2.22
Sector
Quick Service Restaurant
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from22 analysts
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
709.95 | #1 46,845.70 | 205.10 | #1 5,696.00 | 9.36 | #1 401 | -76.33 | 59.73 | |
171.52 | 20,723.40 | 258.71 | 3,589.00 | #1 18.44 | -10 | 65.71 | 51.47 | |
751.65 | #3 11,720.90 | #3 293.89 | #5 2,410.30 | #6 4.86 | #2 69 | #1 87.50 | 65.82 | |
327.85 | 10,536.50 | 348.72 | 2,627.70 | 14.41 | 52 | 0.00 | 55.55 | |
81.12 | 4,721.80 | - | 2,455.60 | 17.48 | -237 | 34.42 | 53.91 | |
316.75 | 1,237.90 | - | 1,272.10 | 2.44 | -11 | -20.60 | 48.91 | |
36.78 | 777.00 | #1 30.66 | 1,117.90 | 8.65 | -307 | 61.47 | 59.93 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
4.86 %
Net Income Growth
-37.99 %
Cash Flow Change
-2.57 %
ROE
-40.31 %
ROCE
-17.58 %
EBITDA Margin (Avg.)
-6.24 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 773 | 838 | 880 | 929 | 1,024 | 1,763 | 1,724 | 1,798 | 2,099 | 2,286 |
| Fixed Assets | 464 | 503 | 531 | 554 | 595 | 1,409 | 1,284 | 1,362 | 1,623 | 1,817 |
| Current Assets | 195 | 204 | 178 | 124 | 122 | 117 | 125 | 161 | 170 | 157 |
| Capital Work in Progress | 21 | 18 | 17 | 20 | 28 | 23 | 26 | 36 | 57 | 45 |
| Investments | 138 | 131 | 110 | 58 | 204 | 157 | 198 | 150 | 130 | 138 |
| Other Assets | 150 | 186 | 222 | 298 | 196 | 175 | 215 | 249 | 289 | 286 |
| Total Liabilities | 773 | 838 | 880 | 929 | 1,024 | 1,763 | 1,724 | 1,798 | 2,099 | 2,286 |
| Current Liabilities | 240 | 292 | 353 | 385 | 432 | 1,176 | 1,242 | 1,335 | 1,487 | 1,656 |
| Non Current Liabilities | 0 | 8 | 0 | 2 | 8 | 10 | 0 | 0 | 46 | 42 |
| Total Equity | 534 | 538 | 528 | 542 | 584 | 577 | 481 | 462 | 566 | 588 |
| Reserve & Surplus | 503 | 507 | 496 | 511 | 553 | 546 | 450 | 431 | 535 | 557 |
| Share Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -5 | -1 | 0 | 4 | -1 | -7 | 10 | 12 | -15 | 6 |
| Investing Activities | -84 | -80 | -92 | -111 | -145 | -68 | -74 | -57 | -265 | -185 |
| Operating Activities | 19 | 80 | 66 | 137 | 112 | 200 | 129 | 171 | 349 | 340 |
| Financing Activities | 61 | -0 | 26 | -22 | 32 | -139 | -45 | -102 | -98 | -149 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 58.00 % | 56.40 % | 57.14 % | 57.13 % | 56.98 % | 56.98 % | 56.32 % | 56.22 % | 56.22 % | 56.22 % | 56.22 % | 56.23 % | 56.28 % | 56.25 % | 56.25 % | 56.25 % | 56.26 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 10.47 % | 11.60 % | 13.83 % | 13.72 % | 13.90 % | 12.86 % |
| DIIs | 20.62 % | 20.72 % | 21.71 % | 22.38 % | 22.47 % | 22.96 % | 23.51 % | 23.68 % | 24.14 % | 24.13 % | 23.15 % | 23.99 % | 23.01 % | 20.99 % | 21.31 % | 21.23 % | 22.33 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 9.41 % | 9.43 % | 9.19 % | 8.85 % | 9.29 % | 9.27 % | 8.80 % | 8.96 % | 8.91 % | 8.86 % | 8.65 % | 8.37 % | 8.16 % | 7.98 % | 7.87 % | 7.81 % | 7.78 % |
| Others | 11.97 % | 13.44 % | 11.96 % | 11.64 % | 11.25 % | 10.79 % | 11.37 % | 11.13 % | 10.72 % | 10.78 % | 11.98 % | 0.94 % | 0.96 % | 0.94 % | 0.85 % | 0.80 % | 0.78 % |
| No of Share Holders | 0 | 22,789 | 25,759 | 25,134 | 26,344 | 33,303 | 32,563 | 31,736 | 34,124 | 35,382 | 36,381 | 37,407 | 35,508 | 33,019 | 31,872 | 31,058 | 30,140 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.45 | 3.45 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 | 0.49 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 14 May 2025 |  Quarterly Result Announcement | NA | 14 May 2025 | 717.70 | 698.90 |
| 29 Jan 2025 | Quarterly Result Announcement | NA | 29 Jan 2025 | 733.10 | 708.35 |
| 24 Oct 2024 | Quarterly Result Announcement | NA | 24 Oct 2024 | 892.85 | 822.90 |
| 11 Sept 2024 |  Annual General Meeting | NA | 11 Sept 2024 | 787.00 | 800.75 |
| 08 Aug 2023 |  Dividend | ₹ 3.45 /share | 08 Aug 2023 | 885.55 | 933.00 |
| 04 Nov 2022 |  Change Of Name | NA | 04 Nov 2022 | 765.75 | 765.75 |
Announcements
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
1 day ago
1 day agoDisclosures under Reg. 29(2) of SEBI (SAST) Regulations 20111 day ago
1 day agoClosure of Trading Window2 days ago
2 days agoIntimation Of Declaration Of Final Dividend By The CompanyS Subsidiary (I.E. Hardcastle Restaurants Private Limited).8 days ago
8 days agoCompliances-Reg.24(A)-Annual Secretarial ComplianceMay 26, 2025
May 26, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011May 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 20, 2025
May 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 19, 2025
May 19, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 19, 2025
May 19, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 19, 2025
May 19, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 19, 2025
May 19, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 19, 2025
May 19, 2025Submission Of Recording Of The Earnings Conference Call For The Quarter Ended 31St March 2025May 14, 2025
May 14, 2025Intimation Of Recommendation Of Dividend By The CompanyS Subsidiary (I.E. Hardcastle Restaurants Private Limited)May 14, 2025
May 14, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 14, 2025
May 14, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 14, 2025
May 14, 2025Approval Of Financial Results For The Quarter And Financial Year Ended 31St March 2025May 14, 2025
May 14, 2025Board Meeting Outcome for Approval Of Financials For The Quarter And Financial Year Ended 31St March 2025May 14, 2025
May 14, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 02, 2025
May 02, 2025Board Meeting Intimation for To Approve The Audited Financials For The Quarter And Year Ended 31St March 2025.Apr 30, 2025
Apr 30, 2025PDF Format Of The Integrated Filling - Governance Report For The Quarter Ended 31St March 2025.Apr 29, 2025
Apr 29, 2025Annual Disclosure On Confirmation For The Non-Identification Of The Company As A Large Corporate As On 31St March 2025Apr 16, 2025
Apr 16, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 07, 2025
Apr 07, 2025Closure of Trading WindowMar 25, 2025
Mar 25, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 19, 2025
Mar 19, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMar 18, 2025
Mar 18, 2025Board Meeting Outcome for Intimation Of Change Of Key Managerial Personnel Of The Company.Mar 18, 2025
Mar 18, 2025Closure of Trading WindowMar 13, 2025
Mar 13, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 25, 2025
Feb 25, 2025In Compliance With SEBI Circular Dated 31St December 2024 The Company Submits To The Stock Exchange The PDF Format Of The Integrated Filling - Governance Report For The Quarter Ended 31St December 202Feb 12, 2025
Feb 12, 2025Integrated Filing (Financial)Feb 11, 2025
Feb 11, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 05, 2025
Feb 05, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 05, 2025
Feb 05, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 30, 2025
Jan 30, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 30, 2025
Jan 30, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 30, 2025
Jan 30, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 30, 2025
Jan 30, 2025Compliance With Regulations 30 Of The SEBI (LODR) Regulations 2015 - Submission Of Recording Of The Earnings Conference Call For The Quarter Ended 31St December 2024.
Jan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJan 29, 2025
Jan 29, 2025Compliance With Regulations 33 (3) Of The SEBI (LODR) Regulations 2015 - Submission Of Financial Results For The Quarter Ended 31St December 2024
Jan 29, 2025
Jan 29, 2025Board Meeting Outcome for Compliance With Regulations 33 (3) Of The SEBI (LODR) Regulations 2015 - Submission Of Financial Results For The Quarter Ended 31St December 2024Jan 29, 2025
Jan 29, 2025Intimation Of Further Grant Of Stock Options Under The Westlife Development Limited Employee Stock Option (Trust) Scheme 2021 [The ESOS Trust Scheme 2021]Jan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 15, 2025
Jan 15, 2025Board Meeting Intimation for To Approve Unaudited Financial Results Of The Company For The Quarter Ended 31-12-2024.Jan 15, 2025
Jan 15, 2025Closure of Trading WindowDec 23, 2024
Dec 23, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 29, 2024
Nov 29, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 12, 2024
Nov 12, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 12, 2024
Nov 12, 2024Technical Indicators
RSI(14)
Neutral 65.82
ATR(14)
Less Volatile 21.47
STOCH(9,6)
Neutral 78.27
STOCH RSI(14)
Overbought 90.96
MACD(12,26)
Bullish 6.08
ADX(14)
Strong Trend 32.92
UO(9)
Bearish 60.83
ROC(12)
Uptrend And Accelerating 6.49
WillR(14)
Overbought -8.46
Mutual Fund Holdings
DSP Focus Direct Plan-Growth 
Tata Large Cap Direct Plan-Growth 
Nippon India Small Cap Fund Direct- Growth 
Bajaj Finserv Multi Cap Fund Direct-Growth 
Canara Robeco Multi Cap Fund Direct - Growth 
SBI Nifty Smallcap 250 Index Fund Direct - Growth 
Motilal Oswal Nifty Smallcap 250 Index Fund Direct - Growth 
HDFC Nifty Smallcap 250 Index Fund Direct-Growth 
Edelweiss Nifty Smallcap 250 Index Fund Direct - Growth 
ICICI Prudential Nifty Smallcap 250 Index Fund Direct - Growth 
Kotak Nifty Smallcap 250 Index Fund Direct-Growth 
Groww Nifty Smallcap 250 Index Fund Direct - Growth 
Axis Nifty 500 Index Fund Direct-Growth 
Navi Nifty 500 Multicap 50:25:25 Index Fund Direct-Growth 
Angel One Nifty Total Market Index Fund Direct - Growth About Westlife Foodworld
Westlife Development Limited, through its subsidiary Hardcastle Restaurants Pvt. Ltd., operates McDonald's restaurants in Western and Southern India as a master franchisee. The company focuses on establishing and running Quick Service Restaurants (QSRs) under the McDonald's brand. It offers a variety of menu items including burgers, chicken, desserts, beverages, and breakfast options. The company has expanded its services to include McCafe, McDelivery, and McBreakfast. As of the most recent fiscal year, Westlife Development Limited operated 357 restaurants and 311 McCafes across 64 cities in multiple states including Telangana, Gujarat, Karnataka, Maharashtra, Tamil Nadu, Kerala, Chhattisgarh, Andhra Pradesh, Goa, parts of Madhya Pradesh, and the Union Territory of Puducherry. The company serves approximately 200 million customers annually.
Website
Chairperson NameSmita Jatia
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
