Westlife Foodworld

Westlife Foodworld

550.55
-14.10
(-2.50%)
hide
Key Fundamentals
Add Ratio
Market Cap
8,804.90 Cr
EPS
0.78
PE Ratio
229.63
Dividend Yield
0.14 %
52 Week High
893.35
52 Week Low
552.25
PB Ratio
14.24
Debt to Equity
2.51
Analyst Rating and Forecast
- By Refinitiv from22 analysts
BUY
Analysts have suggested that investors can buy this stock
Buy
Buy+40.91 %
+40.91 %
Hold
Hold+22.73 %
+22.73 %
Sell
Sell+36.36 %
+36.36 %
Forecast For
Actual

Company News

View All News
Caret
positive
Westlife Foodworld, which operates McDonald's restaurants in West and South India, announced a strategic partnership with the Indian Padel Academy to promote padel across the country. The collaboration focuses on strengthening padel infrastructure, coaching programs, and tournaments nationwide, aiming to make the sport more accessible to children through school programs, certified training, and city leagues. CEO Akshay Jatia stated the partnership extends McDonald's global tradition of supporting sports and hopes to inspire young athletes who could potentially represent India internationally. The Indian Padel Academy, described as India's largest structured padel facility, operates under Game Park Pvt Ltd. Westlife Foodworld operates 450 McDonald's restaurants across 72 cities in West and South India, serving over 200 million customers annually. The company's shares were trading at ₹562.55, up by ₹2.05 or 0.37% on the BSE.
neutral
Westlife Foodworld Limited reported consolidated revenue of Rs. 6.42 billion for the quarter ended September 30, 2025, reflecting 3.8% year-on-year growth despite industry headwinds. The company faced a 4-6% decline in outside home food consumption frequency in August and September in their region, but managed to gain market share with approximately 4% brand growth. On-premise channels delivered 5% growth while off-premise remained stable. Gross margins expanded to 72.4%, marking an all-time high driven by supply chain efficiencies. Restaurant operating margin grew 60 basis points to 19.2%. Cash PAT stood at Rs. 807 million (12.6% of sales), including exceptional gains of Rs. 581 million from a property redevelopment transaction and losses of Rs. 121 million from impairments. Adjusted cash PAT was Rs. 421 million (6.6% of sales). Digital sales contributed around 75% of revenue, growing over 300 basis points year-on-year. The company opened 8 new restaurants, reaching 450 total locations across 72 cities. CFO Hrushit Shah announced his departure to be with family abroad. Management launched new initiatives including Protein Plus Slice and Big Yummy Burgers, while investing in McDelivery platform expansion with a target to double sales over the next 2 years.
neutral
Westlife Foodworld Limited announced that Hrushit Shah has ceased to be the Chief Financial Officer of the company and its subsidiary with effect from the close of business hours on November 4, 2025. Shah resigned to enable relocation overseas to be with his family. In his resignation letter dated July 1, 2025, Shah expressed gratitude for the support during his tenure and committed to complete all statutory duties necessary for the half year end closure before his departure. The company has informed stock exchanges BSE and NSE about this change in Key Managerial Personnel.
View more
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
585.30
#1 38,274.30
152.29
#1 8,217.10
#1 44.26
#1 232
62.59
42.37
143.22
17,498.40
#1 -387.16
4,988.00
38.99
-7
-389.80
24.13
550.55
#3 8,804.90
#6 229.63
#5 2,515.70
#5 4.37
#3 12
#1 6,825.00
21.92
253.00
8,211.30
25,285.00
2,919.10
11.09
17
-106.45
27.84
64.45
3,721.40
-16.68
2,581.90
5.14
-233
3.21
29.63
40.45
842.90
-8.01
1,125.60
0.69
-143
275.19
44.68
194.85
757.70
-13.90
1,248.90
-1.82
-27
-216.90
26.19
Growth Rate
Revenue Growth
4.37 %
Net Income Growth
-82.51 %
Cash Flow Change
1.58 %
ROE
-82.92 %
ROCE
-34.57 %
EBITDA Margin (Avg.)
-14.92 %

Quarterly Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Sept 2025
Revenue
185
208
226
214
209
235
239
246
231
265
266
309
312
345
352
374
336
383
399
435
335
112
222
336
354
265
385
478
457
538
575
617
549
618
614
597
558
619
622
653
605
660
701
Expenses
180
199
195
196
201
219
223
228
215
248
245
281
284
309
323
337
314
333
339
362
317
136
211
281
311
257
341
398
392
451
477
509
468
510
517
508
487
538
542
566
526
572
575
EBITDA
6
10
31
18
8
17
16
18
16
17
22
28
28
37
29
38
22
50
60
73
18
-24
11
55
43
8
44
80
65
87
99
108
82
107
98
89
71
81
80
88
79
88
126
Operating Profit %
0 %
3 %
3 %
7 %
3 %
5 %
5 %
6 %
4 %
6 %
8 %
8 %
6 %
10 %
7 %
9 %
6 %
12 %
14 %
16 %
5 %
-45 %
-2 %
13 %
11 %
1 %
10 %
16 %
12 %
16 %
16 %
16 %
14 %
17 %
15 %
14 %
12 %
12 %
12 %
13 %
12 %
12 %
10 %
Depreciation
13
14
15
14
15
16
15
16
16
16
17
17
18
19
20
20
21
33
34
36
35
35
35
35
34
33
34
35
35
36
37
39
41
43
44
46
50
49
50
52
53
55
57
Interest
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
5
5
20
20
20
20
22
22
21
20
20
20
21
21
22
23
23
25
26
27
28
28
30
32
33
33
35
36
Profit Before Tax
-10
-5
14
0
-6
-3
-3
-2
-4
-3
1
8
7
14
9
13
2
-2
7
20
-34
-81
-44
0
-5
-45
-6
28
21
32
42
48
28
41
30
23
2
5
1
7
1
2
37
Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
5
5
-1
1
-1
3
5
-9
-20
-11
0
2
-11
-1
7
5
8
10
12
8
12
8
6
1
1
0
-1
-0
0
9
Net Profit
-10
-5
14
0
-7
-3
-3
-2
-4
-3
1
8
7
9
4
14
1
-1
5
14
-25
-61
-33
0
-7
-33
-4
21
15
24
32
36
20
29
22
17
1
3
0
7
2
1
28
EPS in ₹
-0.63
-0.31
0.90
0.01
-0.42
-0.19
-0.21
-0.11
-0.27
-0.17
0.08
0.50
0.43
0.58
-0.26
0.88
0.07
-0.08
0.30
0.92
-1.68
-3.89
-2.09
0.01
-0.41
-2.14
-0.28
1.34
0.98
1.51
2.02
2.33
1.29
1.85
1.41
1.10
0.05
0.21
0.02
0.45
0.10
0.08
1.78

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
773
838
880
929
1,024
1,763
1,724
1,798
2,099
2,286
2,608
Fixed Assets
464
503
531
554
595
1,409
1,284
1,362
1,623
1,817
2,051
Current Assets
195
204
178
124
122
117
125
161
170
157
230
Capital Work in Progress
21
18
17
20
28
23
26
36
57
45
26
Investments
138
131
110
58
204
157
198
150
130
138
159
Other Assets
150
186
222
298
196
175
215
249
289
286
372
Total Liabilities
773
838
880
929
1,024
1,763
1,724
1,798
2,099
2,286
2,608
Current Liabilities
240
292
353
385
432
1,176
1,242
1,335
1,487
1,656
1,951
Non Current Liabilities
0
8
0
2
8
10
0
0
46
42
53
Total Equity
534
538
528
542
584
577
481
462
566
588
604
Reserve & Surplus
503
507
496
511
553
546
450
431
535
557
572
Share Capital
31
31
31
31
31
31
31
31
31
31
31

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
-5
-1
0
4
-1
-7
10
12
-15
6
45
Investing Activities
-84
-80
-92
-111
-145
-68
-74
-57
-265
-185
-221
Operating Activities
19
80
66
137
112
200
129
171
349
340
345
Financing Activities
61
-0
26
-22
32
-139
-45
-102
-98
-149
-79

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Sept 2025
Promoter
58.00 %
56.40 %
57.14 %
57.13 %
56.98 %
56.98 %
56.32 %
56.22 %
56.22 %
56.22 %
56.22 %
56.23 %
56.28 %
56.25 %
56.25 %
56.25 %
56.26 %
56.25 %
56.25 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
10.47 %
11.60 %
13.83 %
13.72 %
13.90 %
12.86 %
11.25 %
10.41 %
DIIs
20.62 %
20.72 %
21.71 %
22.38 %
22.47 %
22.96 %
23.51 %
23.68 %
24.14 %
24.13 %
23.15 %
23.99 %
23.01 %
20.99 %
21.31 %
21.23 %
22.33 %
24.03 %
24.79 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
9.41 %
9.43 %
9.19 %
8.85 %
9.29 %
9.27 %
8.80 %
8.96 %
8.91 %
8.86 %
8.65 %
8.37 %
8.16 %
7.98 %
7.87 %
7.81 %
7.78 %
7.76 %
7.76 %
Others
11.97 %
13.44 %
11.96 %
11.64 %
11.25 %
10.79 %
11.37 %
11.13 %
10.72 %
10.78 %
11.98 %
0.94 %
0.96 %
0.94 %
0.85 %
0.80 %
0.78 %
0.72 %
0.80 %
No of Share Holders
0
22,789
25,759
25,134
26,344
33,303
32,563
31,736
34,124
35,382
36,381
37,407
35,508
33,019
31,872
31,058
30,140
31,054
30,870

Dividend History

Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.45 3.45 0.75
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.43 0.49 0.13

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
04 Nov 2022 CHANGE OF NAME Change Of Name
NA
04 Nov 2022 765.75 765.75
08 Aug 2023 DIVIDEND Dividend
₹ 3.45 /share
08 Aug 2023 885.55 933.00
11 Sept 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
11 Sept 2024 787.00 800.75
24 Oct 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
24 Oct 2024 892.85 822.90
29 Jan 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
29 Jan 2025 733.10 708.35
14 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
14 May 2025 717.70 698.90
23 Jul 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
23 Jul 2025 784.15 760.45
04 Aug 2025 DIVIDEND Dividend
₹ 0.75 /share
04 Aug 2025 760.45 720.60
10 Sept 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
10 Sept 2025 713.20 737.30
03 Nov 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
03 Nov 2025 599.20 595.30

Announcements

Announcement under Regulation 30 (LODR)-Earnings Call Transcript5 days ago
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation8 days ago
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation8 days ago
Submission Of Recording Of The Earnings Conference Call For The Quarter Ended 30Th September 2025.9 days ago
Announcement under Regulation 30 (LODR)-Change in Management9 days ago
Announcement under Regulation 30 (LODR)-Press Release / Media Release9 days ago
Announcement under Regulation 30 (LODR)-Investor Presentation9 days ago
Board Meeting Outcome for Approval Of Unaudited Financials For The Quarter And Half Year Ended 30Th September 20259 days ago
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationOct 23, 2025
Board Meeting Intimation for Intimation Of The Board Meeting - Regulation 29 Of The SEBI (LODR) Regulations2015Oct 23, 2025
Integrated Filling - Governance Report (PDF Format) For The Quarter Ended 30Th September 2025 Pursuant To The SEBI Circular Dated 31St December 2024.Oct 17, 2025
Update On Royalty Fees.Oct 15, 2025
Closure of Trading WindowSep 24, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 18, 2025
Announcement under Regulation 30 (LODR)-Change in ManagementSep 11, 2025
Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 11, 2025
Announcement under Regulation 30 (LODR)-Meeting UpdatesSep 11, 2025
Shareholder Meeting / Postal Ballot-Outcome of AGMSep 11, 2025
Chairman Speech - 42Nd Annual General Meeting Of The CompanySep 10, 2025
Announcement under Regulation 30 (LODR)-Meeting UpdatesSep 10, 2025
Shareholder Meeting / Postal Ballot-Outcome of AGMSep 10, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 01, 2025
Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Aug 20, 2025
Business Responsibility and Sustainability Reporting (BRSR)Aug 18, 2025
Notice Of The Annual General Meeting Scheduled To Be Held On 10Th September 2025 And Annual Report For The Financial Year 2024-25.Aug 18, 2025
Reg. 34 (1) Annual Report.Aug 18, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 07, 2025
Notice Of The Annual General Meeting (AGM) Of The Company Is Scheduled To Be Held On 10Th September 2025 And Newspaper Publication For The AGM Through VC/OAVM.Aug 06, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 29, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 29, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 29, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 29, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptJul 29, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 24, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 24, 2025
Submission Of Recording Of The Earnings Conference Call For The Quarter Ended 30Th June 2025Jul 23, 2025
Announcement Under Regulation 30 Of SEBI (LODR) Regulations 2015 - Intimation Of Further Grant Of Stock Options Under The Westlife Development Limited Employee Stock Option (Trust) Scheme 2021 [The ESOS Trust Scheme 2021]Jul 23, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationJul 23, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 23, 2025
Announcement under Regulation 30 (LODR)-Dividend UpdatesJul 23, 2025
Approval Of Financials For The Quarter Ended 30Th June 2025 And Declaration Of Interim DividendJul 23, 2025
Board Meeting Outcome for Board Meeting Outcome For Approval Of Financials For The Quarter Ended 30Th June 2025 And Declaration Of Interim Dividend.Jul 23, 2025
PDF Format Of The Integrated Filling - Governance Report For The Quarter Ended 30Th June 2025.Jul 18, 2025
Update on board meetingJul 18, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 11, 2025
Board Meeting Intimation for To Approve The Financials For The Quarter Ended 30Th June 2025.Jul 11, 2025
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 27, 2025
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 27, 2025
Closure of Trading WindowJun 26, 2025
Intimation Of Declaration Of Final Dividend By The CompanyS Subsidiary (I.E. Hardcastle Restaurants Private Limited).Jun 20, 2025

Mutual Fund Holdings

Funding HouseCurrent Holding %1M Change1M Change %3M Change %Last 6M Trend
Helios Flexi Cap Fund Direct - Growth
0.00%
-344898
-0.54%
-0.63%
Aditya Birla Sun Life Multi-Cap Fund Direct-Growth
0.00%
-322807
-0.34%
-0.43%
Mirae Asset Aggressive Hybrid Fund Direct-Growth
0.00%
-250296
-0.19%
-0.20%
ICICI Prudential ELSS Tax Saver Direct Plan - Growth
0.10%
248094
0.10%
0.10%
ICICI Prudential Bharat Consumption Fund Direct - Growth
0.37%
203593
0.37%
0.37%
Canara Robeco Consumer Trends Fund Direct-Growth
0.24%
-81500
-0.34%
-0.79%
Canara Robeco Small Cap Fund Direct - Growth
0.79%
80082
-0.11%
-0.17%
ICICI Prudential Regular Savings Fund Direct-Growth
0.07%
38893
0.07%
0.07%
Baroda BNP Paribas India Consumption Fund Direct - Growth
0.66%
-36311
-0.28%
-0.34%
Bajaj Finserv Consumption Fund Direct-Growth
0.75%
-3235
-0.20%
-0.28%
Motilal Oswal Nifty Microcap 250 Index Fund Direct - Growth
0.51%
2570
-0.10%
0.51%
Nippon India Aggressive Hybrid Fund Direct-Growth
0.13%
-705
-0.03%
-0.04%
Groww Nifty Total Market Index Fund Direct - Growth
0.02%
8
0.00%
-0.01%
Bandhan Nifty Total Market Index Fund Direct-Growth
0.02%
-5
0.00%
-0.01%
Angel One Nifty Total Market Index Fund Direct - Growth
0.02%
4
0.00%
-0.01%
Mirae Asset Nifty Total Market Index Fund Direct-Growth
0.02%
3
0.00%
-0.01%
HDFC BSE 500 Index Fund Direct - Growth
0.02%
-2
0.00%
-0.01%
ICICI Prudential Nifty 500 Index Fund Direct-Growth
0.00%
0
0.00%
-0.03%
Mirae Asset Multi Asset Allocation Fund Direct - Growth
0.21%
0
-0.05%
-0.04%
Canara Robeco Multi Cap Fund Direct - Growth
0.65%
0
-0.14%
-0.19%
Baroda BNP Paribas Retirement Fund Direct - Growth
0.00%
0
0.00%
0.00%
DSP Focus Direct Plan-Growth
1.87%
0
-0.35%
-0.50%
DSP Midcap Direct Plan-Growth
0.56%
0
-0.10%
-0.14%
DSP Multicap Fund Direct - Growth
0.36%
0
-0.07%
-0.10%
DSP Small Cap Direct Plan-Growth
0.96%
0
-0.18%
-0.22%

Technical Indicators

RSI(14)
Neutral
25.17
ATR(14)
Less Volatile
20.68
STOCH(9,6)
Neutral
30.82
STOCH RSI(14)
Neutral
21.73
MACD(12,26)
Bullish
0.88
ADX(14)
Weak Trend
22.40
UO(9)
Bearish
49.08
ROC(12)
Downtrend And Accelerating
-5.55
WillR(14)
Neutral
-78.68

About Westlife Foodworld

Westlife Development Limited, through its subsidiary Hardcastle Restaurants Pvt. Ltd., operates McDonald's restaurants in Western and Southern India as a master franchisee. The company focuses on establishing and running Quick Service Restaurants (QSRs) under the McDonald's brand. It offers a variety of menu items including burgers, chicken, desserts, beverages, and breakfast options. The company has expanded its services to include McCafe, McDelivery, and McBreakfast. As of the most recent fiscal year, Westlife Development Limited operated 357 restaurants and 311 McCafes across 64 cities in multiple states including Telangana, Gujarat, Karnataka, Maharashtra, Tamil Nadu, Kerala, Chhattisgarh, Andhra Pradesh, Goa, parts of Madhya Pradesh, and the Union Territory of Puducherry. The company serves approximately 200 million customers annually.
Chairperson NameAmit Jatia