| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
Revenue  | 185 | 208 | 226 | 214 | 209 | 235 | 239 | 246 | 231 | 265 | 266 | 309 | 312 | 345 | 352 | 374 | 336 | 383 | 399 | 435 | 335 | 112 | 222 | 336 | 354 | 265 | 385 | 478 | 457 | 538 | 575 | 617 | 549 | 618 | 614 | 597 | 558 | 619 | 622 | 653 | 605 | 660 | 701 | 675 | 649 |
| Expenses | 180 | 199 | 195 | 196 | 201 | 219 | 223 | 228 | 215 | 248 | 245 | 281 | 284 | 309 | 323 | 337 | 314 | 333 | 339 | 362 | 317 | 136 | 211 | 281 | 311 | 257 | 341 | 398 | 392 | 451 | 477 | 509 | 468 | 510 | 517 | 508 | 487 | 538 | 542 | 566 | 526 | 572 | 575 | 583 | 569 |
| EBITDA | 6 | 10 | 31 | 18 | 8 | 17 | 16 | 18 | 16 | 17 | 22 | 28 | 28 | 37 | 29 | 38 | 22 | 50 | 60 | 73 | 18 | -24 | 11 | 55 | 43 | 8 | 44 | 80 | 65 | 87 | 99 | 108 | 82 | 107 | 98 | 89 | 71 | 81 | 80 | 88 | 79 | 88 | 126 | 92 | 80 |
| Operating Profit % | 0 % | 3 % | 3 % | 7 % | 3 % | 5 % | 5 % | 6 % | 4 % | 6 % | 8 % | 8 % | 6 % | 10 % | 7 % | 9 % | 6 % | 12 % | 14 % | 16 % | 5 % | -45 % | -2 % | 13 % | 11 % | 1 % | 10 % | 16 % | 12 % | 16 % | 16 % | 16 % | 14 % | 17 % | 15 % | 14 % | 12 % | 12 % | 12 % | 13 % | 12 % | 12 % | 10 % | 13 % | 12 % |
| Depreciation | 13 | 14 | 15 | 14 | 15 | 16 | 15 | 16 | 16 | 16 | 17 | 17 | 18 | 19 | 20 | 20 | 21 | 33 | 34 | 36 | 35 | 35 | 35 | 35 | 34 | 33 | 34 | 35 | 35 | 36 | 37 | 39 | 41 | 43 | 44 | 46 | 50 | 49 | 50 | 52 | 53 | 55 | 57 | 56 | 58 |
| Interest | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 20 | 20 | 20 | 20 | 22 | 22 | 21 | 20 | 20 | 20 | 21 | 21 | 22 | 23 | 23 | 25 | 26 | 27 | 28 | 28 | 30 | 32 | 33 | 33 | 35 | 36 | 37 | 37 |
| Profit Before Tax | -10 | -5 | 14 | 0 | -6 | -3 | -3 | -2 | -4 | -3 | 1 | 8 | 7 | 14 | 9 | 13 | 2 | -2 | 7 | 20 | -34 | -81 | -44 | 0 | -5 | -45 | -6 | 28 | 21 | 32 | 42 | 48 | 28 | 41 | 30 | 23 | 2 | 5 | 1 | 7 | 1 | 2 | 37 | 2 | -1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | -1 | 1 | -1 | 3 | 5 | -9 | -20 | -11 | 0 | 2 | -11 | -1 | 7 | 5 | 8 | 10 | 12 | 8 | 12 | 8 | 6 | 1 | 1 | 0 | -1 | -0 | 0 | 9 | 1 | -3 |
| Net Profit | -10 | -5 | 14 | 0 | -7 | -3 | -3 | -2 | -4 | -3 | 1 | 8 | 7 | 9 | 4 | 14 | 1 | -1 | 5 | 14 | -25 | -61 | -33 | 0 | -7 | -33 | -4 | 21 | 15 | 24 | 32 | 36 | 20 | 29 | 22 | 17 | 1 | 3 | 0 | 7 | 2 | 1 | 28 | 1 | 2 |
| EPS in ₹ | -0.63 | -0.31 | 0.90 | 0.01 | -0.42 | -0.19 | -0.21 | -0.11 | -0.27 | -0.17 | 0.08 | 0.50 | 0.43 | 0.58 | -0.26 | 0.88 | 0.07 | -0.08 | 0.30 | 0.92 | -1.68 | -3.89 | -2.09 | 0.01 | -0.41 | -2.14 | -0.28 | 1.34 | 0.98 | 1.51 | 2.02 | 2.33 | 1.29 | 1.85 | 1.41 | 1.10 | 0.05 | 0.21 | 0.02 | 0.45 | 0.10 | 0.08 | 1.78 | 0.07 | 0.15 |
Westlife Foodworld
Westlife Foodworld
467.70
-19.05
(-3.91%)
Market Cap
7,293.13 Cr
PE Ratio
234.76
Volume
3,24,577.00
Day High - Low
489.25 - 464.00
52W High-Low
819.20 - 398.40
Key Fundamentals
Market Cap
7,293.13 Cr
EPS
2.07
PE Ratio
234.76
PB Ratio
12.24
Book Value
39.70
EBITDA
296.58
Dividend Yield
14.82 %
Industry
Leisure Services Sector
Quick Service Restaurant Return on Equity
2.01
Debt to Equity
2.51
Analyst Rating and Forecast
- By Refinitiv from22 analysts
Actual
Company News
View All News
Westlife Foodworld will participate in Axis Capital's Rising Stars Conference on 02-June-2026 in an in-person group format, as disclosed under Regulation 30.
Westlife Foodworld Q4 FY26 call highlights mid-single-digit guest count growth, South India recovery, 67%+ gross margin guidance, 60+ store target for FY27, and INR 3,000 cr revenue aspiration.
Westlife Foodworld's subsidiary Hardcastle Restaurants Private Limited recommends a final dividend of Rs. 72/- per equity share of face value Rs. 1,000/- each for FY2025-26.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
460.45 | #1 30,382.57 | #1 71.93 | #1 8,217.10 | #1 44.26 | #1 232 | 68.75 | 47.33 | |
118.03 | 14,552.39 | -296.38 | 4,988.00 | 38.99 | -7 | -42.86 | 54.67 | |
467.70 | #3 7,293.13 | #2 234.76 | #4 2,600.35 | #5 3.36 | #2 24 | #3 60.00 | 44.79 | |
173.65 | 5,580.81 | -177.88 | 3,125.32 | 7.06 | -47 | -730.00 | 45.95 | |
67.00 | 3,904.88 | -17.86 | 2,581.90 | 5.14 | -233 | 12.43 | 64.50 | |
360.25 | 1,408.09 | -20.29 | 1,248.90 | -1.82 | -27 | -250.98 | 62.42 | |
24.66 | 520.95 | -14.43 | 1,125.60 | 0.69 | -143 | #1 713.04 | 39.82 |
Growth Rate
Revenue Growth
3.36 %
Net Income Growth
96.12 %
Cash Flow Change
1.58 %
ROE
-82.92 %
ROCE
-34.57 %
EBITDA Margin (Avg.)
-19.43 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 773 | 838 | 880 | 929 | 1,024 | 1,763 | 1,724 | 1,798 | 2,099 | 2,286 | 2,608 | 2,830 |
| Fixed Assets | 464 | 503 | 531 | 554 | 595 | 1,409 | 1,284 | 1,362 | 1,623 | 1,817 | 2,051 | 2,274 |
| Current Assets | 195 | 204 | 178 | 124 | 122 | 117 | 125 | 161 | 170 | 157 | 230 | 216 |
| Capital Work in Progress | 21 | 18 | 17 | 20 | 28 | 23 | 26 | 36 | 57 | 45 | 26 | 69 |
| Investments | 138 | 131 | 110 | 58 | 204 | 157 | 198 | 150 | 130 | 138 | 159 | 70 |
| Other Assets | 150 | 186 | 222 | 298 | 196 | 175 | 215 | 249 | 289 | 286 | 372 | 0 |
| Total Equity & Liabilities | 773 | 838 | 880 | 929 | 1,024 | 1,763 | 1,724 | 1,798 | 2,099 | 2,286 | 2,608 | 2,830 |
| Current Liabilities | 240 | 292 | 353 | 385 | 432 | 1,176 | 1,242 | 1,335 | 1,487 | 1,656 | 1,951 | 1,872 |
| Non Current Liabilities | 0 | 8 | 0 | 2 | 8 | 10 | 0 | 0 | 46 | 42 | 53 | 339 |
| Total Equity | 534 | 538 | 528 | 542 | 584 | 577 | 481 | 462 | 566 | 588 | 604 | 619 |
| Reserve & Surplus | 503 | 507 | 496 | 511 | 553 | 546 | 450 | 431 | 535 | 557 | 572 | 588 |
| Share Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -5 | -1 | 0 | 4 | -1 | -7 | 10 | 12 | -15 | 6 | 45 |
| Investing Activities | -84 | -80 | -92 | -111 | -145 | -68 | -74 | -57 | -265 | -185 | -221 |
| Operating Activities | 19 | 80 | 66 | 137 | 112 | 200 | 129 | 171 | 349 | 340 | 345 |
| Financing Activities | 61 | -0 | 26 | -22 | 32 | -139 | -45 | -102 | -98 | -149 | -79 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
| Promoter | 58.00 % | 56.40 % | 57.14 % | 57.13 % | 56.98 % | 56.98 % | 56.32 % | 56.22 % | 56.22 % | 56.22 % | 56.22 % | 56.23 % | 56.28 % | 56.25 % | 56.25 % | 56.25 % | 56.26 % | 56.25 % | 56.25 % | 56.26 % | 56.36 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 10.47 % | 11.60 % | 13.83 % | 13.72 % | 13.90 % | 12.86 % | 11.25 % | 10.41 % | 9.28 % | 7.71 % |
| DIIs | 20.62 % | 20.72 % | 21.71 % | 22.38 % | 22.47 % | 22.96 % | 23.51 % | 23.68 % | 24.14 % | 24.13 % | 23.15 % | 23.99 % | 23.01 % | 20.99 % | 21.31 % | 21.23 % | 22.33 % | 24.03 % | 24.79 % | 25.50 % | 27.26 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 9.41 % | 9.43 % | 9.19 % | 8.85 % | 9.29 % | 9.27 % | 8.80 % | 8.96 % | 8.91 % | 8.86 % | 8.65 % | 8.37 % | 8.16 % | 7.98 % | 7.87 % | 7.81 % | 7.78 % | 7.76 % | 7.76 % | 8.04 % | 7.71 % |
| Others | 11.97 % | 13.44 % | 11.96 % | 11.64 % | 11.25 % | 10.79 % | 11.37 % | 11.13 % | 10.72 % | 10.78 % | 11.98 % | 0.94 % | 0.96 % | 0.94 % | 0.85 % | 0.80 % | 0.78 % | 0.72 % | 0.80 % | 0.91 % | 0.96 % |
| No of Share Holders | 0 | 22,789 | 25,759 | 25,134 | 26,344 | 33,303 | 32,563 | 31,736 | 34,124 | 35,382 | 36,381 | 37,407 | 35,508 | 33,019 | 31,872 | 31,058 | 30,140 | 31,054 | 30,870 | 32,496 | 32,172 |
Dividend History
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.45 | 3.45 | 0.75 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 | 0.49 | 0.16 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 04 Nov 2022 |  Change Of Name | NA | 04 Nov 2022 | 765.75 | 765.75 |
| 08 Aug 2023 |  Dividend | ₹ 3.45 /share | 08 Aug 2023 | 885.55 | 933.00 |
| 11 Sept 2024 |  Annual General Meeting | NA | 11 Sept 2024 | 786.70 | 799.45 |
| 24 Oct 2024 |  Quarterly Result Announcement | NA | 24 Oct 2024 | 892.85 | 825.35 |
| 29 Jan 2025 | Quarterly Result Announcement | NA | 29 Jan 2025 | 734.00 | 709.85 |
| 14 May 2025 | Quarterly Result Announcement | NA | 14 May 2025 | 718.70 | 698.90 |
| 23 Jul 2025 | Quarterly Result Announcement | NA | 23 Jul 2025 | 784.15 | 760.45 |
| 04 Aug 2025 | Dividend | ₹ 0.75 /share | 04 Aug 2025 | 760.45 | 720.60 |
| 10 Sept 2025 | Annual General Meeting | NA | 10 Sept 2025 | 713.20 | 737.10 |
| 03 Nov 2025 | Quarterly Result Announcement | NA | 03 Nov 2025 | 599.20 | 593.35 |
| 04 Feb 2026 | Quarterly Result Announcement | NA | 04 Feb 2026 | 481.00 | 483.90 |
| 07 May 2026 | Quarterly Result Announcement | NA | 07 May 2026 | 464.35 | 494.45 |
Announcements
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
12 hrs ago
12 hrs agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation12 hrs ago
12 hrs agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation12 hrs ago
12 hrs agoAnnouncement under Regulation 30 (LODR)-Earnings Call Transcript3 days ago
3 days agoSubmission Of Recording Of The Earnings Conference Call For The Quarter Ended 31St March 2026.7 days ago
7 days agoSubmission Of Recording Of The Earnings Conference Call For The Quarter Ended 31St March 20267 days ago
7 days agoGrant Of ESOP Options By The Company7 days ago
7 days agoRecommendation Of Final Dividend By The Companys Subsidiary I.E. Hardcastle Restaurants Private Limited7 days ago
7 days agoEarnings Presentation For Q4 FY 20267 days ago
7 days agoAudited Financial Result For The Quarter And Financial Year Ended 31St March 20267 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Press Release / Media Release7 days ago
7 days agoBoard Meeting Outcome for Outcome Of Board Meeting Held On 7Th May 20267 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationApr 23, 2026
Apr 23, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationApr 21, 2026
Apr 21, 2026Board Meeting Intimation for To Approve Audited Financials For The Quarter And Financial Year Ended 31St March 2026.Apr 20, 2026
Apr 20, 2026Annual Disclosure On Confirmation For The Non-Identification Of The Company As A Large Corporate As On 31St March 2026Apr 14, 2026
Apr 14, 2026Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Apr 01, 2026
Apr 01, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 30, 2026
Mar 30, 2026Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Mar 27, 2026
Mar 27, 2026Closure of Trading WindowMar 24, 2026
Mar 24, 2026Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Mar 19, 2026
Mar 19, 2026Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Mar 09, 2026
Mar 09, 2026Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Mar 05, 2026
Mar 05, 2026Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Feb 28, 2026
Feb 28, 2026Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Feb 24, 2026
Feb 24, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 20, 2026
Feb 20, 2026Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Feb 18, 2026
Feb 18, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 09, 2026
Feb 09, 2026Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 09, 2026
Feb 09, 2026Submission Of Recording Of The Earnings Conference Call For The Quarter Ended 31St December 2025.Feb 04, 2026
Feb 04, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 04, 2026
Feb 04, 2026Announcement under Regulation 30 (LODR)-Investor PresentationFeb 04, 2026
Feb 04, 2026Compliance With Regulation 33 (3) And 30 Of The SEBI (LODR) Regulations 2015;
Submission Of Quarterly Financial Results For The Quarter Ended 31St December 2025
Feb 04, 2026
Feb 04, 2026Board Meeting Outcome for Compliance With Regulation 33 (3) And 30 Of The SEBI (LODR) Regulations 2015;
Submission Of Quarterly Financial Results For The Quarter Ended 31St December 2025
Feb 04, 2026
Feb 04, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 22, 2026
Jan 22, 2026Integrated Filling - Governance Report (PDF Format) For The Quarter Ended 31St December 2025 Pursuant To The SEBI Circular Dated 31St December 2024.Jan 20, 2026
Jan 20, 2026Board Meeting Intimation for To Approve The Financials Of The Company For The Quarter Ended 31St December 2025.Jan 20, 2026
Jan 20, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 08, 2026
Jan 08, 2026Announcement under Regulation 30 (LODR)-Change in ManagementDec 16, 2025
Dec 16, 2025Announcement under Regulation 30 (LODR)-Change in ManagementDec 15, 2025
Dec 15, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Dec 12, 2025
Dec 12, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Dec 12, 2025
Dec 12, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Nov 24, 2025
Nov 24, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Nov 24, 2025
Nov 24, 2025Revised Disclosures under Reg. 29(1) & 29(2) of SEBI (SAST) Regulations 2011Nov 21, 2025
Nov 21, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Nov 17, 2025
Nov 17, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Nov 17, 2025
Nov 17, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptNov 07, 2025
Nov 07, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 04, 2025
Nov 04, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 04, 2025
Nov 04, 2025Mutual Fund Holdings
Technical Indicators
RSI(14)
Neutral 52.66
ATR(14)
Volatile 19.94
STOCH(9,6)
Neutral 76.34
STOCH RSI(14)
Neutral 69.48
MACD(12,26)
Bullish 1.93
ADX(14)
Strong Trend 29.44
UO(9)
Bearish 54.73
ROC(12)
Uptrend And Accelerating 5.19
WillR(14)
Neutral -50.42
About Westlife Foodworld
Westlife Development Limited, through its subsidiary Hardcastle Restaurants Pvt. Ltd., operates McDonald's restaurants in Western and Southern India as a master franchisee. The company focuses on establishing and running Quick Service Restaurants (QSRs) under the McDonald's brand. It offers a variety of menu items including burgers, chicken, desserts, beverages, and...more
Website
Chairperson NameAmit Jatia
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
