| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 185 | 208 | 226 | 214 | 209 | 235 | 239 | 246 | 231 | 265 | 266 | 309 | 312 | 345 | 352 | 374 | 336 | 383 | 399 | 435 | 335 | 112 | 222 | 336 | 354 | 265 | 385 | 478 | 457 | 538 | 575 | 617 | 549 | 618 | 614 | 597 | 558 | 619 | 622 | 653 | 605 |
| Expenses | 180 | 199 | 195 | 196 | 201 | 219 | 223 | 228 | 215 | 248 | 245 | 281 | 284 | 309 | 323 | 337 | 314 | 333 | 339 | 362 | 317 | 136 | 211 | 281 | 311 | 257 | 341 | 398 | 392 | 451 | 477 | 509 | 468 | 510 | 517 | 508 | 487 | 538 | 542 | 566 | 526 |
| EBITDA | 6 | 10 | 31 | 18 | 8 | 17 | 16 | 18 | 16 | 17 | 22 | 28 | 28 | 37 | 29 | 38 | 22 | 50 | 60 | 73 | 18 | -24 | 11 | 55 | 43 | 8 | 44 | 80 | 65 | 87 | 99 | 108 | 82 | 107 | 98 | 89 | 71 | 81 | 80 | 88 | 79 |
| Operating Profit % | 0 % | 3 % | 3 % | 7 % | 3 % | 5 % | 5 % | 6 % | 4 % | 6 % | 8 % | 8 % | 6 % | 10 % | 7 % | 9 % | 6 % | 12 % | 14 % | 16 % | 5 % | -45 % | -2 % | 13 % | 11 % | 1 % | 10 % | 16 % | 12 % | 16 % | 16 % | 16 % | 14 % | 17 % | 15 % | 14 % | 12 % | 12 % | 12 % | 13 % | 12 % |
| Depreciation | 13 | 14 | 15 | 14 | 15 | 16 | 15 | 16 | 16 | 16 | 17 | 17 | 18 | 19 | 20 | 20 | 21 | 33 | 34 | 36 | 35 | 35 | 35 | 35 | 34 | 33 | 34 | 35 | 35 | 36 | 37 | 39 | 41 | 43 | 44 | 46 | 50 | 49 | 50 | 52 | 53 |
| Interest | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 20 | 20 | 20 | 20 | 22 | 22 | 21 | 20 | 20 | 20 | 21 | 21 | 22 | 23 | 23 | 25 | 26 | 27 | 28 | 28 | 30 | 32 | 33 | 33 |
| Profit Before Tax | -10 | -5 | 14 | 0 | -6 | -3 | -3 | -2 | -4 | -3 | 1 | 8 | 7 | 14 | 9 | 13 | 2 | -2 | 7 | 20 | -34 | -81 | -44 | 0 | -5 | -45 | -6 | 28 | 21 | 32 | 42 | 48 | 28 | 41 | 30 | 23 | 2 | 5 | 1 | 7 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | -1 | 1 | -1 | 3 | 5 | -9 | -20 | -11 | 0 | 2 | -11 | -1 | 7 | 5 | 8 | 10 | 12 | 8 | 12 | 8 | 6 | 1 | 1 | 0 | -1 | -0 |
| Net Profit | -10 | -5 | 14 | 0 | -7 | -3 | -3 | -2 | -4 | -3 | 1 | 8 | 7 | 9 | 4 | 14 | 1 | -1 | 5 | 14 | -25 | -61 | -33 | 0 | -7 | -33 | -4 | 21 | 15 | 24 | 32 | 36 | 20 | 29 | 22 | 17 | 1 | 3 | 0 | 7 | 2 |
| EPS in ₹ | -0.63 | -0.31 | 0.90 | 0.01 | -0.42 | -0.19 | -0.21 | -0.11 | -0.27 | -0.17 | 0.08 | 0.50 | 0.43 | 0.58 | -0.26 | 0.88 | 0.07 | -0.08 | 0.30 | 0.92 | -1.68 | -3.89 | -2.09 | 0.01 | -0.41 | -2.14 | -0.28 | 1.34 | 0.98 | 1.51 | 2.02 | 2.33 | 1.29 | 1.85 | 1.41 | 1.10 | 0.05 | 0.21 | 0.02 | 0.45 | 0.10 |
Westlife Foodworld
694.50
-8.45
(-1.20%)
Q4 Quarterly Results are out. Check out the updated financials1 day ago
Show All
Market Cap
10,961.50 Cr
EPS
4.44
PE Ratio
293.89
Dividend Yield
0.00 %
Industry
Leisure Services52 Week High
957.00
52 Week Low
640.70
PB Ratio
18.24
Debt to Equity
2.22
Sector
Quick Service Restaurant
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from22 analysts
Company News
View All News
Westlife Foodworld Expands Restaurant Network, Reaffirms 2027 Vision2 days ago
Westlife Foodworld has opened 47 new restaurants in FY '25, aligning with their expansion guidance. The company has also reaffirmed its Vision 2027 guidance, which includes a target of 580 to 630 restaurants by 2027. This information was shared during a recent conference call.
Westlife FoodWorld: Q4 Net Profit Doubles Despite Margin Contraction2 days ago
Westlife FoodWorld Ltd. reported a 97% increase in consolidated net profit to Rs 1.5 crore for Q4 FY25. Revenue grew 7.3% to Rs 603 crore, while EBITDA rose 2.8% to Rs 77 crore. However, the EBITDA margin contracted to 12.8% from 13.3% year-over-year.
Westlife Foodworld Reports Q4 Financial Results2 days ago
Westlife Foodworld has announced its Q4 financial results. The company reported revenue of 6 billion rupees, up from 5.6 billion rupees in the same quarter last year. EBITDA increased to 825 million rupees from 749 million rupees year-over-year. The EBITDA margin improved slightly to 13.68% from 13.32% in the previous year's quarter.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
674.30 | #1 45,116.90 | 194.80 | #1 5,696.00 | 9.36 | #1 401 | -76.33 | 44.88 | |
186.89 | 21,539.10 | 258.71 | 3,589.00 | #1 18.44 | -10 | -250.98 | 66.16 | |
694.50 | #3 10,961.50 | #3 293.89 | #5 2,410.30 | #6 4.86 | #2 69 | #1 87.50 | 48.14 | |
331.00 | 9,860.90 | 352.55 | 2,627.70 | 14.41 | 52 | 0.00 | 62.03 | |
82.34 | 4,828.30 | - | 2,455.60 | 17.48 | -237 | -37.09 | 61.66 | |
345.50 | 1,342.50 | - | 1,272.10 | 2.44 | -11 | 6.25 | 66.25 | |
29.10 | 625.90 | #1 19.85 | 1,117.90 | 8.65 | -307 | -115.21 | 46.94 |
Forecast
Actual
Growth Rate
Revenue Growth
4.86 %
Net Income Growth
-37.99 %
Cash Flow Change
-2.57 %
ROE
-40.31 %
ROCE
-17.58 %
EBITDA Margin (Avg.)
-6.24 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 773 | 838 | 880 | 929 | 1,024 | 1,763 | 1,724 | 1,798 | 2,099 | 2,286 |
| Fixed Assets | 464 | 503 | 531 | 554 | 595 | 1,409 | 1,284 | 1,362 | 1,623 | 1,817 |
| Current Assets | 195 | 204 | 178 | 124 | 122 | 117 | 125 | 161 | 170 | 157 |
| Capital Work in Progress | 21 | 18 | 17 | 20 | 28 | 23 | 26 | 36 | 57 | 45 |
| Investments | 138 | 131 | 110 | 58 | 204 | 157 | 198 | 150 | 130 | 138 |
| Other Assets | 150 | 186 | 222 | 298 | 196 | 175 | 215 | 249 | 289 | 286 |
| Total Liabilities | 773 | 838 | 880 | 929 | 1,024 | 1,763 | 1,724 | 1,798 | 2,099 | 2,286 |
| Current Liabilities | 240 | 292 | 353 | 385 | 432 | 1,176 | 1,242 | 1,335 | 1,487 | 1,656 |
| Non Current Liabilities | 0 | 8 | 0 | 2 | 8 | 10 | 0 | 0 | 46 | 42 |
| Total Equity | 534 | 538 | 528 | 542 | 584 | 577 | 481 | 462 | 566 | 588 |
| Reserve & Surplus | 503 | 507 | 496 | 511 | 553 | 546 | 450 | 431 | 535 | 557 |
| Share Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -5 | -1 | 0 | 4 | -1 | -7 | 10 | 12 | -15 | 6 |
| Investing Activities | -84 | -80 | -92 | -111 | -145 | -68 | -74 | -57 | -265 | -185 |
| Operating Activities | 19 | 80 | 66 | 137 | 112 | 200 | 129 | 171 | 349 | 340 |
| Financing Activities | 61 | -0 | 26 | -22 | 32 | -139 | -45 | -102 | -98 | -149 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 58.00 % | 56.40 % | 57.14 % | 57.13 % | 56.98 % | 56.98 % | 56.32 % | 56.22 % | 56.22 % | 56.22 % | 56.22 % | 56.23 % | 56.28 % | 56.25 % | 56.25 % | 56.25 % | 56.26 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 10.47 % | 11.60 % | 13.83 % | 13.72 % | 13.90 % | 12.86 % |
| DIIs | 20.62 % | 20.72 % | 21.71 % | 22.38 % | 22.47 % | 22.96 % | 23.51 % | 23.68 % | 24.14 % | 24.13 % | 23.15 % | 23.99 % | 23.01 % | 20.99 % | 21.31 % | 21.23 % | 22.33 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 9.41 % | 9.43 % | 9.19 % | 8.85 % | 9.29 % | 9.27 % | 8.80 % | 8.96 % | 8.91 % | 8.86 % | 8.65 % | 8.37 % | 8.16 % | 7.98 % | 7.87 % | 7.81 % | 7.78 % |
| Others | 11.97 % | 13.44 % | 11.96 % | 11.64 % | 11.25 % | 10.79 % | 11.37 % | 11.13 % | 10.72 % | 10.78 % | 11.98 % | 0.94 % | 0.96 % | 0.94 % | 0.85 % | 0.80 % | 0.78 % |
| No of Share Holders | 0 | 22,789 | 25,759 | 25,134 | 26,344 | 33,303 | 32,563 | 31,736 | 34,124 | 35,382 | 36,381 | 37,407 | 35,508 | 33,019 | 31,872 | 31,058 | 30,140 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.45 | 3.45 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 | 0.49 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 14 May 2025 |  Quarterly Result Announcement | NA | 14 May 2025 | 717.70 | 698.90 |
| 29 Jan 2025 | Quarterly Result Announcement | NA | 29 Jan 2025 | 733.10 | 708.35 |
| 24 Oct 2024 | Quarterly Result Announcement | NA | 24 Oct 2024 | 892.85 | 822.90 |
| 11 Sept 2024 |  Annual General Meeting | NA | 11 Sept 2024 | 787.00 | 800.75 |
| 08 Aug 2023 |  Dividend | ₹ 3.45 /share | 08 Aug 2023 | 885.55 | 933.00 |
| 04 Nov 2022 |  Change Of Name | NA | 04 Nov 2022 | 765.75 | 765.75 |
Announcements
Submission Of Recording Of The Earnings Conference Call For The Quarter Ended 31St March 2025
2 days ago
2 days agoIntimation Of Recommendation Of Dividend By The CompanyS Subsidiary (I.E. Hardcastle Restaurants Private Limited)2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Investor Presentation2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Press Release / Media Release2 days ago
2 days agoApproval Of Financial Results For The Quarter And Financial Year Ended 31St March 20252 days ago
2 days agoBoard Meeting Outcome for Approval Of Financials For The Quarter And Financial Year Ended 31St March 20252 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 02, 2025
May 02, 2025Board Meeting Intimation for To Approve The Audited Financials For The Quarter And Year Ended 31St March 2025.Apr 30, 2025
Apr 30, 2025PDF Format Of The Integrated Filling - Governance Report For The Quarter Ended 31St March 2025.Apr 29, 2025
Apr 29, 2025Annual Disclosure On Confirmation For The Non-Identification Of The Company As A Large Corporate As On 31St March 2025Apr 16, 2025
Apr 16, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 07, 2025
Apr 07, 2025Closure of Trading WindowMar 25, 2025
Mar 25, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 19, 2025
Mar 19, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMar 18, 2025
Mar 18, 2025Board Meeting Outcome for Intimation Of Change Of Key Managerial Personnel Of The Company.Mar 18, 2025
Mar 18, 2025Closure of Trading WindowMar 13, 2025
Mar 13, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 25, 2025
Feb 25, 2025In Compliance With SEBI Circular Dated 31St December 2024 The Company Submits To The Stock Exchange The PDF Format Of The Integrated Filling - Governance Report For The Quarter Ended 31St December 202Feb 12, 2025
Feb 12, 2025Integrated Filing (Financial)Feb 11, 2025
Feb 11, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 05, 2025
Feb 05, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 05, 2025
Feb 05, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 30, 2025
Jan 30, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 30, 2025
Jan 30, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 30, 2025
Jan 30, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 30, 2025
Jan 30, 2025Compliance With Regulations 30 Of The SEBI (LODR) Regulations 2015 - Submission Of Recording Of The Earnings Conference Call For The Quarter Ended 31St December 2024.
Jan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJan 29, 2025
Jan 29, 2025Compliance With Regulations 33 (3) Of The SEBI (LODR) Regulations 2015 - Submission Of Financial Results For The Quarter Ended 31St December 2024
Jan 29, 2025
Jan 29, 2025Board Meeting Outcome for Compliance With Regulations 33 (3) Of The SEBI (LODR) Regulations 2015 - Submission Of Financial Results For The Quarter Ended 31St December 2024Jan 29, 2025
Jan 29, 2025Intimation Of Further Grant Of Stock Options Under The Westlife Development Limited Employee Stock Option (Trust) Scheme 2021 [The ESOS Trust Scheme 2021]Jan 29, 2025
Jan 29, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 15, 2025
Jan 15, 2025Board Meeting Intimation for To Approve Unaudited Financial Results Of The Company For The Quarter Ended 31-12-2024.Jan 15, 2025
Jan 15, 2025Closure of Trading WindowDec 23, 2024
Dec 23, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 29, 2024
Nov 29, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 12, 2024
Nov 12, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 12, 2024
Nov 12, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 12, 2024
Nov 12, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeOct 30, 2024
Oct 30, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeOct 24, 2024
Oct 24, 2024Announcement under Regulation 30 (LODR)-Investor PresentationOct 24, 2024
Oct 24, 2024Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseOct 24, 2024
Oct 24, 2024Board Meeting Outcome for The Company Informs The Stock Exchange Of The Outcome Of The Board Meeting Of Its Meeting Held On 24Th October, 2024 Wherein The Financial Results Of The Company For The Quarter Ended 30Th September, 2024 Were DeclaredOct 24, 2024
Oct 24, 2024Compliance With Regulations 33 (3) Of The SEBI (LODR) Regulations, 2015;Submission Of Financial Results For The Quarter And Half Year Ended 30Th September, 2024Oct 24, 2024
Oct 24, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationOct 10, 2024
Oct 10, 2024Board Meeting Intimation for To Approve Unaudited Financials For The Quarter And Half Year Ended 30Th September, 2024.Oct 09, 2024
Oct 09, 2024Clarification sought from Westlife Foodworld LtdSep 30, 2024
Sep 30, 2024Company''s Reply To The BSE On Clarification On The Increase In Volume Trade.Sep 30, 2024
Sep 30, 2024Closure of Trading WindowSep 23, 2024
Sep 23, 2024Technical Indicators
RSI(14)
Neutral 48.14
ATR(14)
Less Volatile 25.74
STOCH(9,6)
Neutral 53.26
STOCH RSI(14)
Neutral 58.18
MACD(12,26)
Bullish 0.71
ADX(14)
Weak Trend 11.45
UO(9)
Bearish 49.96
ROC(12)
Downtrend And Accelerating -3.37
WillR(14)
Neutral -61.17
About Westlife Foodworld
Westlife Development Limited, through its subsidiary Hardcastle Restaurants Pvt. Ltd., operates McDonald's restaurants in Western and Southern India as a master franchisee. The company focuses on establishing and running Quick Service Restaurants (QSRs) under the McDonald's brand. It offers a variety of menu items including burgers, chicken, desserts, beverages, and breakfast options. The company has expanded its services to include McCafe, McDelivery, and McBreakfast. As of the most recent fiscal year, Westlife Development Limited operated 357 restaurants and 311 McCafes across 64 cities in multiple states including Telangana, Gujarat, Karnataka, Maharashtra, Tamil Nadu, Kerala, Chhattisgarh, Andhra Pradesh, Goa, parts of Madhya Pradesh, and the Union Territory of Puducherry. The company serves approximately 200 million customers annually.
Website
Chairperson NameSmita Jatia
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
