Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 1 | 1 | 2 | 1 | 2 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 2 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 3 | 3 | 1 | 1 | -0 | -0 | 0 |
Operating Profit % | -100 % | -200 % | 0 % | 0 % | 88 % | 0 % | 0 % | 0 % | 56 % | 0 % | 60 % | 0 % | -133 % | 0 % | 0 % | 0 % | 42 % | 0 % | 0 % | 0 % | 88 % | 0 % | 0 % | 0 % | 91 % | 0 % | 0 % | 0 % | 0 % | 0 % | 40 % | 27 % | 0 % | -8 % | -54 % | -38 % | -5 % | -9 % | -6 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 2 | 2 | 0 | 0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 2 | 1 | 0 | 0 | -0 | -0 | -0 |
EPS in ₹ | 0.00 | -0.01 | 0.00 | 0.00 | 0.02 | -0.01 | 0.00 | 0.00 | 0.01 | -0.01 | 0.01 | 0.00 | -0.04 | -0.01 | -0.01 | -0.01 | 0.04 | -0.02 | -0.01 | -0.01 | 0.09 | -0.02 | -0.01 | -0.01 | 0.09 | -0.02 | -0.01 | -0.05 | 0.01 | -0.02 | 0.03 | -0.08 | 0.45 | 0.32 | 0.01 | 0.00 | -0.01 | -0.01 | -0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 53 | 58 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 5 | 4 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 5 | 4 | 4 | 5 | 5 | 0 | 49 | 55 |
Other Assets | 5 | 5 | 0 | 1 | 1 | 0 | 0 | 5 | 4 | 3 |
Total Liabilities | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 53 | 58 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 3 |
Total Equity | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 20 | 51 |
Reserve & Surplus | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 15 | 37 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 5 | -5 | -0 |
Investing Activities | 0 | 0 | -0 | 0 | 0 | -1 | 0 | 5 | -15 | -3 |
Operating Activities | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Feb 2024 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 33.81 % | 33.81 % | 33.81 % | 8.81 % | 73.25 % | 73.25 % | 73.25 % | 49.54 % | 49.54 % | 49.54 % | 49.54 % | 49.54 % | 47.62 % | 47.62 % | 47.62 % | 48.18 % | 49.17 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.25 % | 0.58 % | 0.46 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 11.82 % | 11.89 % | 11.99 % | 49.44 % | 17.81 % | 17.16 % | 18.52 % | 17.52 % | 17.49 % | 16.76 % | 17.19 % | 18.81 % | 22.35 % | 23.15 % | 22.94 % | 21.72 % | 21.71 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
873.60 | 1,24,913.30 | 87.90 | 6,951.70 | 16.86 | 1,202 | 225.53 | 64.48 | |
429.45 | 26,255.90 | 39.02 | 2,626.00 | 25.26 | 678 | 41.02 | 62.71 | |
1,014.70 | 21,279.20 | 283.84 | 1,437.00 | 21.99 | 278 | -480.49 | 64.30 | |
159.00 | 12,118.20 | 79.66 | 1,083.60 | 22.62 | 182 | 32.58 | 75.93 | |
361.65 | 7,807.60 | 229.28 | 826.30 | 15.20 | 24 | -78.21 | 56.87 | |
370.60 | 7,223.80 | 63.48 | 2,819.60 | 7.46 | 116 | -46.26 | 52.20 | |
627.10 | 5,316.80 | 75.52 | 548.80 | 14.86 | 71 | 23.96 | 49.45 | |
204.97 | 4,418.40 | 163.46 | 978.70 | 28.54 | -235 | 114.32 | 59.50 | |
190.32 | 3,933.30 | 55.77 | 591.70 | 12.83 | 69 | 81.08 | 63.44 | |
183.60 | 3,093.90 | 73.23 | 404.30 | -0.25 | 50 | 29.55 | 51.74 |