| Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
Revenue  | 140 | 256 | 436 | 460 | 357 | 521 | 629 | 593 | 714 | 752 | 799 | 766 | 854 | 826 | 848 | 1,061 | 1,232 | 1,227 | 1,304 | 1,226 | 1,371 | 1,382 | 1,453 | 1,455 | 1,600 |
| Expenses | 148 | 216 | 296 | 316 | 310 | 389 | 477 | 454 | 540 | 592 | 625 | 604 | 721 | 679 | 697 | 917 | 1,006 | 1,026 | 1,081 | 1,027 | 1,151 | 1,187 | 1,232 | 1,217 | 1,326 |
| EBITDA | -8 | 40 | 140 | 143 | 47 | 133 | 152 | 139 | 174 | 160 | 173 | 162 | 133 | 147 | 151 | 145 | 226 | 201 | 222 | 199 | 219 | 195 | 221 | 238 | 273 |
| Operating Profit % | -60 % | 6 % | 22 % | 27 % | 12 % | 25 % | 24 % | 23 % | 23 % | 21 % | 21 % | 20 % | 15 % | 17 % | 17 % | 12 % | 18 % | 16 % | 16 % | 15 % | 15 % | 14 % | 14 % | 15 % | 16 % |
| Depreciation | 58 | 66 | 51 | 54 | 48 | 53 | 56 | 65 | 64 | 66 | 71 | 78 | 80 | 86 | 93 | 126 | 132 | 139 | 147 | 152 | 150 | 155 | 167 | 183 | 180 |
| Interest | 31 | 42 | 49 | 27 | 32 | 33 | 30 | 32 | 33 | 35 | 38 | 42 | 40 | 42 | 48 | 57 | 63 | 65 | 67 | 70 | 67 | 69 | 70 | 70 | 70 |
| Profit Before Tax | -97 | -68 | 39 | 62 | -34 | 47 | 67 | 43 | 77 | 59 | 65 | 41 | 13 | 19 | 10 | -38 | 31 | -4 | 9 | -22 | 3 | -29 | -16 | -15 | 23 |
| Tax | -0 | -1 | 0 | 0 | 0 | 1 | 1 | -34 | 2 | 2 | -6 | -19 | 15 | -17 | 5 | 11 | 8 | 1 | 16 | -6 | 1 | -5 | -5 | -5 | 6 |
| Net Profit | -97 | -67 | 39 | 62 | -33 | 47 | 66 | 76 | 75 | 57 | 71 | 60 | -2 | 36 | 5 | -49 | 22 | -5 | -8 | -17 | 2 | -24 | -11 | -10 | 17 |
| EPS in ₹ | 0.00 | -0.61 | 0.40 | 0.56 | -0.25 | 0.39 | 0.52 | 0.63 | 0.61 | 0.49 | 0.59 | 0.50 | 0.10 | 0.28 | 0.08 | -0.06 | 0.25 | -0.01 | 0.00 | -0.12 | 0.03 | -0.18 | -0.08 | -0.08 | 0.12 |
Devyani International
Devyani International
142.79
+9.23
(6.91%)
Market Cap
17,605.15 Cr
PE Ratio
-606.59
Volume
2,47,29,302.00
Day High - Low
144.70 - 132.76
52W High-Low
191.00 - 91.55
Key Fundamentals
Market Cap
17,605.15 Cr
EPS
-0.31
PE Ratio
-606.59
PB Ratio
10.67
Book Value
12.51
EBITDA
910.70
Dividend Yield
0.00 %
Industry
Leisure Services Sector
Quick Service Restaurant Return on Equity
-2.26
Debt to Equity
2.59
Analyst Rating and Forecast
- By Refinitiv from23 analysts
Actual
Company News
View All News
Devyani International Eyes ₹1,000 Cr Revenue for Biryani By KiloJul 29, 2026
Devyani International plans to scale Biryani By Kilo to ₹1,000 crore in revenue over the coming few years through various growth strategies, as shared in a recent concall update.
Devyani International Eyes Small Price Hikes at KFC, Pizza HutJul 29, 2026
Devyani International's executive signals modest price increases at KFC and Pizza Hut outlets to counter rising input costs, reflecting broader QSR sector cost pressures.
Devyani International grants 27.1 lakh ESOPs
Jul 29, 2026
Jul 29, 2026Devyani International's NRC approved 27,13,700 stock options under ESOP 2021 at Rs. 101 per option, aligning employee incentives with company performance.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
488.20 | #1 32,213.64 | 73.40 | #1 9,586.60 | #1 17.22 | #1 386 | 67.14 | 66.34 | |
142.79 | #2 17,605.15 | #4 -606.59 | #2 5,666.80 | #2 13.61 | #5 -43 | #2 677.27 | 78.26 | |
583.45 | 9,098.10 | 287.91 | 2,657.00 | 5.62 | 32 | -50.00 | 67.88 | |
236.02 | 7,585.28 | -442.60 | 3,153.40 | 8.03 | -32 | #1 923.53 | 76.38 | |
92.65 | 6,594.08 | -33.62 | 2,871.30 | 11.21 | -204 | 27.31 | 74.22 | |
811.05 | 3,170.10 | -72.30 | 1,338.70 | 7.19 | -63 | 113.77 | 69.28 | |
30.46 | 643.47 | #1 3.44 | 1,115.75 | -0.88 | 210 | -80.69 | 41.77 |
Growth Rate
Revenue Growth
13.61 %
Net Income Growth
515.94 %
Cash Flow Change
2.92 %
ROE
361.22 %
ROCE
-34.40 %
EBITDA Margin (Avg.)
-7.91 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 596 | 728 | 1,808 | 1,884 | 1,668 | 2,263 | 2,985 | 4,933 | 5,339 | 6,750 |
| Fixed Assets | 407 | 445 | 1,578 | 1,635 | 1,392 | 1,756 | 2,427 | 4,217 | 4,622 | 5,686 |
| Current Assets | 112 | 144 | 139 | 143 | 165 | 336 | 310 | 486 | 474 | 852 |
| Capital Work in Progress | 15 | 56 | 12 | 14 | 14 | 7 | 15 | 11 | 4 | 8 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Other Assets | 174 | 226 | 218 | 235 | 262 | 500 | 544 | 705 | 712 | 1,054 |
| Total Equity & Liabilities | 596 | 728 | 1,808 | 1,884 | 1,668 | 2,263 | 2,985 | 4,933 | 5,339 | 6,750 |
| Current Liabilities | 276 | 296 | 454 | 578 | 421 | 420 | 532 | 936 | 1,113 | 1,671 |
| Non Current Liabilities | 253 | 327 | 1,474 | 1,534 | 1,176 | 1,161 | 1,489 | 2,648 | 2,823 | 3,193 |
| Total Equity | 67 | 106 | -121 | -228 | 72 | 682 | 964 | 1,349 | 1,402 | 1,885 |
| Reserve & Surplus | -19 | 33 | -176 | -295 | -2 | 566 | 848 | 934 | 974 | 1,419 |
| Share Capital | 106 | 106 | 106 | 106 | 115 | 121 | 121 | 121 | 121 | 123 |
Cash Flow
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Net Cash Flow | 5 | -9 | 7 | -18 | -13 | 27 | 18 | 5 | 105 | 14 | 310 |
| Investing Activities | -70 | -67 | -140 | -165 | -91 | -355 | -375 | -349 | -1,551 | -461 | -419 |
| Operating Activities | 77 | 90 | 91 | 278 | 301 | 240 | 451 | 637 | 766 | 900 | 927 |
| Financing Activities | -2 | -32 | 56 | -131 | -223 | 142 | -58 | -283 | 889 | -425 | -197 |
Share Holding
| % Holding | May 2021 | Aug 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
| Promoter | 77.32 % | 62.91 % | 62.91 % | 62.91 % | 62.80 % | 62.80 % | 62.80 % | 62.80 % | 62.79 % | 62.76 % | 62.74 % | 62.74 % | 62.74 % | 62.73 % | 62.72 % | 62.72 % | 62.72 % | 62.62 % | 61.42 % | 61.37 % | 61.36 % | 61.36 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 13.34 % | 0.00 % | 12.44 % | 11.69 % | 11.17 % | 11.17 % | 10.46 % | 9.42 % | 6.55 % | 5.77 % | 6.13 % | 6.81 % |
| DIIs | 0.00 % | 4.46 % | 3.85 % | 3.84 % | 4.74 % | 5.23 % | 6.85 % | 7.88 % | 9.67 % | 8.77 % | 8.30 % | 8.21 % | 12.19 % | 14.19 % | 15.38 % | 15.46 % | 16.87 % | 18.08 % | 19.76 % | 19.44 % | 19.33 % | 18.85 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 6.31 % | 5.89 % | 5.35 % | 6.06 % | 5.69 % | 5.66 % | 5.50 % | 5.64 % | 4.63 % | 4.33 % | 5.08 % | 5.88 % | 4.90 % | 4.65 % | 4.59 % | 4.17 % | 3.96 % | 4.25 % | 5.11 % | 5.30 % | 5.72 % |
| Others | 22.68 % | 26.31 % | 27.34 % | 27.90 % | 26.39 % | 26.28 % | 24.69 % | 23.82 % | 21.91 % | 23.83 % | 11.29 % | 23.97 % | 6.75 % | 6.50 % | 6.08 % | 6.05 % | 5.78 % | 5.91 % | 8.03 % | 8.31 % | 7.87 % | 7.26 % |
| No of Share Holders | 30 | 1,28,416 | 2,49,375 | 2,53,898 | 2,73,646 | 2,70,711 | 2,96,192 | 2,95,333 | 3,06,355 | 2,71,689 | 2,64,714 | 2,95,903 | 3,34,075 | 3,01,376 | 2,68,125 | 2,65,184 | 2,56,379 | 2,45,827 | 2,38,190 | 2,43,363 | 2,52,963 | 2,52,889 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 14 Aug 2026 |  Annual General Meeting | NA | 14 Aug 2026 | 110.80 | 133.45 |
| 11 Jan 2024 |  Extraordinary General Meeting | NA | 11 Jan 2024 | 184.70 | 186.80 |
| 05 Jul 2024 | Annual General Meeting | NA | 05 Jul 2024 | 155.35 | 167.95 |
| 11 Nov 2024 |  Quarterly Result Announcement | NA | 11 Nov 2024 | 172.60 | 170.75 |
| 11 Feb 2025 | Quarterly Result Announcement | NA | 11 Feb 2025 | 185.01 | 177.95 |
| 17 May 2025 | Extraordinary General Meeting | NA | 17 May 2025 | 175.40 | 186.30 |
| 23 May 2025 | Quarterly Result Announcement | NA | 23 May 2025 | 178.56 | 180.70 |
| 28 Jul 2025 | Annual General Meeting | NA | 28 Jul 2025 | 180.70 | 171.95 |
| 13 Aug 2025 | Quarterly Result Announcement | NA | 13 Aug 2025 | 161.27 | 153.55 |
| 06 Nov 2025 | Quarterly Result Announcement | NA | 06 Nov 2025 | 167.85 | 159.70 |
| 04 Feb 2026 | Quarterly Result Announcement | NA | 04 Feb 2026 | 116.18 | 116.25 |
| 15 May 2026 | Quarterly Result Announcement | NA | 15 May 2026 | 118.89 | 118.10 |
| 29 Jul 2026 | Quarterly Result Announcement | NA | 29 Jul 2026 | 110.80 | 113.72 |
Announcements
Announcement under Regulation 30 (LODR)-Earnings Call Transcript7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Newspaper PublicationJul 30, 2026
Jul 30, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJul 29, 2026
Jul 29, 2026Grant Of Stock Options Under The Employees Stock Option Scheme Of The CompanyJul 29, 2026
Jul 29, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 29, 2026
Jul 29, 2026Announcement under Regulation 30 (LODR)-Investor PresentationJul 29, 2026
Jul 29, 2026Board Meeting Outcome for Board Meeting Outcome For Unaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30 2026Jul 29, 2026
Jul 29, 2026Unaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30 2026Jul 29, 2026
Jul 29, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 24, 2026
Jul 24, 2026Reg. 34 (1) Annual Report.Jul 23, 2026
Jul 23, 2026Business Responsibility and Sustainability Reporting (BRSR)Jul 23, 2026
Jul 23, 2026Notice Of 35Th Annual General Meeting And Annual Report Of FY 2025-26Jul 23, 2026
Jul 23, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 22, 2026
Jul 22, 2026Board Meeting Intimation for Consideration And Approval Of The Unaudited Financial Results Of The Company Both On Standalone And Consolidated Basis For The Quarter Ended June 30 2026.Jul 22, 2026
Jul 22, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 22, 2026
Jul 22, 2026Announcement under Regulation 30 (LODR)-Updates on AcquisitionJul 01, 2026
Jul 01, 2026Closure of Trading WindowJun 26, 2026
Jun 26, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 16, 2026
Jun 16, 2026Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 15, 2026
Jun 15, 2026Announcement under Regulation 30 (LODR)-Scheme of ArrangementJun 15, 2026
Jun 15, 2026Update - Intimation Under Regulation 30 Of The SEBI Listing RegulationsJun 11, 2026
Jun 11, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 26, 2026
May 26, 2026Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 21, 2026
May 21, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 16, 2026
May 16, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 15, 2026
May 15, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 15, 2026
May 15, 2026Announcement under Regulation 30 (LODR)-Change in ManagementMay 15, 2026
May 15, 2026Announcement under Regulation 30 (LODR)-Change in ManagementMay 15, 2026
May 15, 2026Announcement under Regulation 30 (LODR)-Investor PresentationMay 15, 2026
May 15, 2026Grant Of Stock Options Under The Employees Stock Option Scheme Of The CompanyMay 15, 2026
May 15, 2026Announcement under Regulation 30 (LODR)-Change in DirectorateMay 15, 2026
May 15, 2026Board Meeting Outcome for Board Meeting Outcome -Audited Financial Statements For FY 2025-26May 15, 2026
May 15, 2026Audited Standalone And Consolidated Financial Results For The Quarter And Financial Year Ended March 31 2026May 15, 2026
May 15, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 08, 2026
May 08, 2026Board Meeting Intimation for Consideration And Approval Of The Audited Financial Results Of The Company Both On Standalone And Consolidated Basis For The Quarter And Financial Year Ended March 31 2026.May 08, 2026
May 08, 2026Announcement under Regulation 30 (LODR)-Change in Registered Office AddressApr 06, 2026
Apr 06, 2026Announcement under Regulation 30 (LODR)-Change in ManagementApr 03, 2026
Apr 03, 2026Intimation Under Regulation 30 Of The SEBI Listing RegulationsMar 25, 2026
Mar 25, 2026Closure of Trading WindowMar 25, 2026
Mar 25, 2026Announcement Under Regulation 30 (LODR)-Corporate GuaranteeMar 20, 2026
Mar 20, 2026Announcement under Regulation 30 (LODR)-Updates on AcquisitionMar 20, 2026
Mar 20, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 12, 2026
Mar 12, 2026Announcement under Regulation 30 (LODR)-Scheme of ArrangementMar 10, 2026
Mar 10, 2026Board Meeting Outcome for Board Meeting OutcomeMar 10, 2026
Mar 10, 2026Announcement under Regulation 30 (LODR)-Updates on AcquisitionMar 09, 2026
Mar 09, 2026 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportMar 08, 2026
Mar 08, 2026Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotMar 08, 2026
Mar 08, 2026Announcement under Regulation 30 (LODR)-Change in ManagementMar 05, 2026
Mar 05, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 19, 2026
Feb 19, 2026Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 11, 2026
Feb 11, 2026Mutual Fund Holdings
Technical Indicators
RSI(14)
Neutral 72.42
ATR(14)
Less Volatile 5.03
STOCH(9,6)
Overbought 82.23
STOCH RSI(14)
Overbought 93.97
MACD(12,26)
Bullish 2.19
ADX(14)
Strong Trend 32.42
UO(9)
Bearish 65.21
ROC(12)
Uptrend And Accelerating 21.56
WillR(14)
Overbought -10.57
About Devyani International
Devyani International Limited is a multi-dimensional quick service restaurant (QSR) player in India. The company develops, manages, and operates QSRs and food courts for brands including Pizza Hut, KFC, Costa Coffee, and Vaango. As of March 31, 2023, it operates 1,243 stores across India, Nepal, and Nigeria. The company's portfolio...more
Listing Date
16 Aug, 2021(4 Years, 11 Months, 26 Days)
Website
Chairperson NameRAVI KANT JAIPURIA
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
