Devyani International

Devyani International

176.16
+0.95
(0.54%)
Market Cap
21,284.00 Cr
EPS
0.08
PE Ratio
258.71
Dividend Yield
0.00 %
52 Week High
222.74
52 Week Low
134.00
PB Ratio
14.34
Debt to Equity
2.83
Add Ratio
hide

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from22 analysts
BUY
Analysts have suggested that investors can buy this stock
Buy
Buy+68.18 %
+68.18 %
Hold
Hold+13.64 %
+13.64 %
Sell
Sell+18.18 %
+18.18 %

Company News

View All News
Caret
positive
Devyani International has increased its ownership stake in Sky Gate to 86.13%. The news indicates a significant increase in Devyani International's control over Sky Gate, though specific details about the previous ownership percentage or the reasons for this increase are not provided in the given information.
neutral
A block trade of approximately 5,025,344 shares of Devyani International Ltd. occurred on the National Stock Exchange (NSE) at a price of Rs. 175.85 per share. The total value of the transaction was Rs. 88.37 crores.
neutral
A block trade of approximately 2,048,068 shares of Devyani International Ltd. took place on the National Stock Exchange (NSE). The trade was valued at Rs. 35.60 Crores, with each share priced at Rs. 173.81.
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
681.80
#1 44,988.20
197.36
#1 8,141.73
9.36
#1 171
-76.33
45.54
176.16
#2 21,284.00
#2 258.71
#2 4,988.00
#1 18.44
#4 -7
#2 65.71
60.24
771.65
12,032.80
293.89
2,474.13
4.86
-6
#1 87.50
56.43
342.10
10,994.50
364.52
2,919.10
14.41
17
0.00
62.92
83.19
4,842.30
-
2,550.72
17.48
-233
34.42
55.65
322.20
1,259.20
-
1,233.05
2.44
-28
-20.60
57.20
39.47
833.80
#1 32.98
1,077.86
8.65
-143
61.47
64.63
Forecast
Actual
Growth Rate
Revenue Growth
18.44 %
Net Income Growth
-103.70 %
Cash Flow Change
17.47 %
ROE
-102.64 %
ROCE
-70.13 %
EBITDA Margin (Avg.)
-15.87 %

Quarterly Financial Results

Quarterly Financials
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Revenue
140
256
436
460
357
521
629
593
714
752
799
766
854
826
848
1,061
1,232
1,227
1,304
1,226
Expenses
148
216
296
316
310
389
477
454
540
592
625
604
721
679
697
917
1,006
1,026
1,081
1,027
EBITDA
-8
40
140
143
47
133
152
139
174
160
173
162
133
147
151
145
226
201
222
199
Operating Profit %
-60 %
6 %
22 %
27 %
12 %
25 %
24 %
23 %
23 %
21 %
21 %
20 %
15 %
17 %
17 %
12 %
18 %
16 %
16 %
15 %
Depreciation
58
66
51
54
48
53
56
65
64
66
71
78
80
86
93
126
132
139
147
152
Interest
31
42
49
27
32
33
30
32
33
35
38
42
40
42
48
57
63
65
67
70
Profit Before Tax
-97
-68
39
62
-34
47
67
43
77
59
65
41
13
19
10
-38
31
-4
9
-22
Tax
-0
-1
0
0
0
1
1
-34
2
2
-6
-19
15
-17
5
11
8
1
16
-6
Net Profit
-97
-67
39
62
-33
47
66
76
75
57
71
60
-2
36
5
-49
22
-5
-8
-17
EPS in ₹
0.00
-0.61
0.40
0.56
-0.25
0.39
0.52
0.63
0.61
0.49
0.59
0.50
0.10
0.28
0.08
-0.06
0.25
-0.01
0.00
-0.12

Balance Sheet

Balance Sheet
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
596
728
1,808
1,884
1,668
2,263
2,985
4,933
5,339
Fixed Assets
407
445
1,578
1,635
1,392
1,756
2,427
4,217
4,622
Current Assets
112
144
139
143
165
336
310
486
474
Capital Work in Progress
15
56
12
14
14
7
15
11
4
Investments
0
0
0
0
0
0
0
0
1
Other Assets
174
226
218
235
262
500
544
705
712
Total Liabilities
596
728
1,808
1,884
1,668
2,263
2,985
4,933
5,339
Current Liabilities
276
296
454
578
421
420
532
936
1,113
Non Current Liabilities
253
327
1,474
1,534
1,176
1,161
1,489
2,648
2,823
Total Equity
67
106
-121
-228
72
682
964
1,349
1,402
Reserve & Surplus
-19
33
-176
-295
-2
566
848
934
974
Share Capital
106
106
106
106
115
121
121
121
121

Cash Flow

Cash Flow
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
5
-9
7
-18
-13
27
18
5
105
14
Investing Activities
-70
-67
-140
-165
-91
-355
-375
-349
-1,551
-461
Operating Activities
77
90
91
278
301
240
451
637
766
900
Financing Activities
-2
-32
56
-131
-223
142
-58
-283
889
-425

Share Holding

% Holding
May 2021
Aug 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Promoter
77.32 %
62.91 %
62.91 %
62.91 %
62.80 %
62.80 %
62.80 %
62.80 %
62.79 %
62.76 %
62.74 %
62.74 %
62.74 %
62.73 %
62.72 %
62.72 %
62.72 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
13.34 %
0.00 %
12.44 %
11.69 %
11.17 %
11.17 %
10.46 %
DIIs
0.00 %
4.46 %
3.85 %
3.84 %
4.74 %
5.23 %
6.85 %
7.88 %
9.67 %
8.77 %
8.30 %
8.21 %
12.19 %
14.19 %
15.38 %
15.46 %
16.87 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
6.31 %
5.89 %
5.35 %
6.06 %
5.69 %
5.66 %
5.50 %
5.64 %
4.63 %
4.33 %
5.08 %
5.88 %
4.90 %
4.65 %
4.59 %
4.17 %
Others
22.68 %
26.31 %
27.34 %
27.90 %
26.39 %
26.28 %
24.69 %
23.82 %
21.91 %
23.83 %
11.29 %
23.97 %
6.75 %
6.50 %
6.08 %
6.05 %
5.78 %
No of Share Holders
30
1,28,416
2,49,375
2,53,898
2,73,646
2,70,711
2,96,192
2,95,333
3,06,355
2,71,689
2,64,714
2,95,903
3,34,075
3,01,376
2,68,125
2,65,184
2,56,379

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
28 Jul 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
28 Jul 2025 180.70 176.15
23 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
23 May 2025 178.45 180.70
17 May 2025 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
17 May 2025 175.40 186.30
11 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
11 Feb 2025 184.80 177.95
11 Nov 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
11 Nov 2024 172.60 170.75
05 Jul 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
05 Jul 2024 155.40 167.95
11 Jan 2024 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
11 Jan 2024 184.70 186.80

Announcements

Announcement under Regulation 30 (LODR)-Updates on Acquisition1 day ago
Announcement under Regulation 30 (LODR)-Updates on Acquisition8 days ago
Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 06, 2025
Business Responsibility and Sustainability Reporting (BRSR)Jul 05, 2025
Reg. 34 (1) Annual Report.Jul 05, 2025
Notice Of 34Th Annual General Meeting And Annual Report Of FY 2024-25 Jul 05, 2025
Rumour verification - Regulation 30(11)Jul 04, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 04, 2025
Announcement under Regulation 30 (LODR)-Updates on AcquisitionJun 28, 2025
Closure of Trading WindowJun 26, 2025
Announcement under Regulation 30 (LODR)-Updates on AcquisitionJun 23, 2025
Announcement under Regulation 30 (LODR)-AllotmentJun 10, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 02, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 30, 2025
Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 29, 2025
Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015May 28, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 24, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 23, 2025
Grant Of Stock Options Under The Employees Stock Option Scheme Of The CompanyMay 23, 2025
Announcement under Regulation 30 (LODR)-Change in ManagementMay 23, 2025
Announcement under Regulation 30 (LODR)-Change in ManagementMay 23, 2025
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/sMay 23, 2025
Announcement under Regulation 30 (LODR)-Change in ManagementMay 23, 2025
Announcement under Regulation 30 (LODR)-Change in DirectorateMay 23, 2025
Outcome Of Board Meeting-Annual General MeetingMay 23, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 23, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationMay 23, 2025
Board Meeting Outcome for Outcome Of Board MeetingMay 23, 2025
ResultsMay 23, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 20, 2025
Announcement under Regulation 30 (LODR)-Meeting UpdatesMay 17, 2025
Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportMay 17, 2025
Shareholder Meeting / Postal Ballot-Outcome of EGMMay 17, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 16, 2025
Board Meeting Intimation for Board Meeting Intimation For Consideration And Approval Of The Audited Financial Results Of The Company Both On Standalone And Consolidated Basis For The Quarter And Financial Year Ended March 31 2025May 16, 2025
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSMay 15, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 05, 2025
Announcement under Regulation 30 (LODR)-Change in ManagementMay 01, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationApr 26, 2025
Notice Of Extraordinary General Meeting Of The CompanyApr 25, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationApr 24, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 24, 2025
Announcement under Regulation 30 (LODR)-Preferential IssueApr 24, 2025
Announcement under Regulation 30 (LODR)-AcquisitionApr 24, 2025
Board Meeting Outcome for Outcome Of Board MeetingApr 24, 2025
Board Meeting Intimation for Considering And Approving Preferential Issue Of Equity Shares.Apr 19, 2025
Closure of Trading WindowMar 26, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 18, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 12, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 11, 2025

Technical Indicators

RSI(14)
Neutral
60.24
ATR(14)
Volatile
4.58
STOCH(9,6)
Neutral
69.24
STOCH RSI(14)
Overbought
100.00
MACD(12,26)
Bullish
0.75
ADX(14)
Weak Trend
10.37
UO(9)
Bearish
50.13
ROC(12)
Uptrend And Accelerating
4.44
WillR(14)
Neutral
-27.67

Mutual Fund Holdings

Funding HouseCurrent Holding %1M Change1M Change %3M Change %Last 6M Trend
Nippon India Multi Cap Fund Direct-Growth
0.83%
2395861
0.06%
-0.06%
Sundaram Flexi Cap Fund Direct - Growth
0.96%
1200000
0.96%
0.96%
Sundaram ELSS Tax Saver Fund Direct
0.96%
800000
0.96%
0.96%
HSBC Business Cycles Fund Direct-Growth
0.94%
649300
0.94%
0.94%
HSBC Consumption Fund Direct - Growth
1.67%
458900
0.43%
0.32%
Nippon India Large Cap Fund Direct-Growth
0.43%
131309
-0.01%
-0.06%
JM Flexicap Fund Direct Plan-Growth
1.46%
-124708
-0.09%
-0.44%
Mahindra Manulife Aggressive Hybrid Fund Direct - Growth
0.67%
120000
0.08%
0.02%
Mahindra Manulife Flexi Cap Fund Direct - Growth
0.80%
120000
0.10%
0.03%
JM Aggressive Hybrid Fund Direct-Growth
2.36%
100000
0.09%
-0.12%
Mahindra Manulife ELSS Tax Saver Fund Direct -Growth
0.79%
80000
0.12%
0.05%
Mahindra Manulife Large Cap Fund Direct - Growth
0.94%
80000
0.12%
0.03%
Aditya Birla Sun Life Retirement Fund - The 40s Plan Direct-Growth
0.89%
62048
0.89%
0.89%
Bandhan Innovation Fund Direct-Growth
0.69%
55000
0.01%
-0.10%
Nippon India Aggressive Hybrid Fund Direct-Growth
0.00%
-41640
-0.02%
-0.39%
Canara Robeco Large and Mid Cap Fund Direct-Growth
0.07%
-27461
0.00%
-0.06%
Nippon India Nifty Smallcap 250 Index Fund Direct - Growth
0.33%
13195
-0.02%
-0.08%
HDFC Nifty Smallcap 250 Index Fund Direct-Growth
0.33%
5542
-0.02%
-0.08%
Tata Nifty India Tourism Index Fund Direct-Growth
2.98%
-4114
-0.19%
-0.38%
SBI Nifty Smallcap 250 Index Fund Direct - Growth
0.33%
2966
-0.02%
-0.08%
Nippon India Nifty 500 Equal Weight Index Fund Direct-Growth
0.19%
2492
-0.01%
-0.04%
ICICI Prudential Nifty Smallcap 250 Index Fund Direct - Growth
0.33%
2251
-0.02%
-0.08%
Kotak Nifty India Tourism Index Fund Direct-Growth
2.97%
1596
-0.19%
-0.39%
Edelweiss Nifty Smallcap 250 Index Fund Direct - Growth
0.33%
800
-0.02%
-0.08%
HDFC Nifty500 Multicap 50:25:25 Index Fund Direct-Growth
0.08%
-735
-0.01%
-0.02%

About Devyani International

Devyani International Limited is a multi-dimensional quick service restaurant (QSR) player in India. The company develops, manages, and operates QSRs and food courts for brands including Pizza Hut, KFC, Costa Coffee, and Vaango. As of March 31, 2023, it operates 1,243 stores across India, Nepal, and Nigeria. The company's portfolio includes 543 KFC stores, 510 Pizza Hut stores, and 112 Costa Coffee stores. Devyani International holds franchisees for Yum Brands in India and has expanded to Nigeria, Nepal, and Thailand. The company also operates its own South Indian QSR brand, Vaango, and manages retail stores for TWG Tea. It has experienced significant growth, opening 305 new units in 2022-23, and operates across 204 cities in India.
Listing Date
16 Aug, 2021(3 Years, 34 days)
Chairperson NameRAVI KANT JAIPURIA