| Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
Revenue  | 140 | 256 | 436 | 460 | 357 | 521 | 629 | 593 | 714 | 752 | 799 | 766 | 854 | 826 | 848 | 1,061 | 1,232 | 1,227 | 1,304 | 1,226 | 1,371 | 1,382 | 1,453 | 1,455 | 1,600 |
| Expenses | 148 | 216 | 296 | 316 | 310 | 389 | 477 | 454 | 540 | 592 | 625 | 604 | 721 | 679 | 697 | 917 | 1,006 | 1,026 | 1,081 | 1,027 | 1,151 | 1,187 | 1,232 | 1,217 | 1,326 |
| EBITDA | -8 | 40 | 140 | 143 | 47 | 133 | 152 | 139 | 174 | 160 | 173 | 162 | 133 | 147 | 151 | 145 | 226 | 201 | 222 | 199 | 219 | 195 | 221 | 238 | 273 |
| Operating Profit % | -60 % | 6 % | 22 % | 27 % | 12 % | 25 % | 24 % | 23 % | 23 % | 21 % | 21 % | 20 % | 15 % | 17 % | 17 % | 12 % | 18 % | 16 % | 16 % | 15 % | 15 % | 14 % | 14 % | 15 % | 16 % |
| Depreciation | 58 | 66 | 51 | 54 | 48 | 53 | 56 | 65 | 64 | 66 | 71 | 78 | 80 | 86 | 93 | 126 | 132 | 139 | 147 | 152 | 150 | 155 | 167 | 183 | 180 |
| Interest | 31 | 42 | 49 | 27 | 32 | 33 | 30 | 32 | 33 | 35 | 38 | 42 | 40 | 42 | 48 | 57 | 63 | 65 | 67 | 70 | 67 | 69 | 70 | 70 | 70 |
| Profit Before Tax | -97 | -68 | 39 | 62 | -34 | 47 | 67 | 43 | 77 | 59 | 65 | 41 | 13 | 19 | 10 | -38 | 31 | -4 | 9 | -22 | 3 | -29 | -16 | -15 | 23 |
| Tax | -0 | -1 | 0 | 0 | 0 | 1 | 1 | -34 | 2 | 2 | -6 | -19 | 15 | -17 | 5 | 11 | 8 | 1 | 16 | -6 | 1 | -5 | -5 | -5 | 6 |
| Net Profit | -97 | -67 | 39 | 62 | -33 | 47 | 66 | 76 | 75 | 57 | 71 | 60 | -2 | 36 | 5 | -49 | 22 | -5 | -8 | -17 | 2 | -24 | -11 | -10 | 17 |
| EPS in ₹ | 0.00 | -0.61 | 0.40 | 0.56 | -0.25 | 0.39 | 0.52 | 0.63 | 0.61 | 0.49 | 0.59 | 0.50 | 0.10 | 0.28 | 0.08 | -0.06 | 0.25 | -0.01 | 0.00 | -0.12 | 0.03 | -0.18 | -0.08 | -0.08 | 0.12 |
Devyani International
Devyani International
142.45
+1.83
(1.30%)
Market Cap
17,563.23 Cr
PE Ratio
-639.55
Volume
21,84,727.00
Day High - Low
143.80 - 139.06
52W High-Low
182.80 - 91.55
Key Fundamentals
Market Cap
17,563.23 Cr
EPS
-0.31
PE Ratio
-639.55
PB Ratio
11.25
Book Value
12.51
EBITDA
910.70
Dividend Yield
0.00 %
Industry
Leisure Services Sector
Quick Service Restaurant Return on Equity
-2.26
Debt to Equity
2.59
Analyst Rating and Forecast
- By Refinitiv from22 analysts
Actual
Company News
View All News
Devyani International to meet analysts on September 222 days ago
Devyani International has scheduled a meeting with analysts and investors on September 22, signalling ongoing engagement with the investment community.
Devyani International Limited will participate in the Jefferies 5th India Forum group meet on September 17, 2026, in Gurugram. The company confirmed no UPSI will be shared.
Devyani International and Sapphire Foods India have filed a joint application with the Competition Commission of India for their proposed merger, marking a key regulatory step.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
494.20 | #1 32,609.55 | 73.02 | #1 9,586.60 | #1 17.22 | #1 386 | 6.04 | 60.41 | |
142.45 | #2 17,563.23 | #4 -639.55 | #2 5,666.80 | #2 13.61 | #5 -43 | #2 677.27 | 57.49 | |
557.80 | 8,698.12 | 278.33 | 2,657.00 | 5.62 | 32 | -50.00 | 54.33 | |
238.03 | 7,649.88 | -460.20 | 3,153.40 | 8.03 | -32 | #1 923.53 | 54.64 | |
95.23 | 6,777.70 | -35.32 | 2,871.30 | 11.21 | -204 | 27.31 | 49.50 | |
710.00 | 2,775.13 | -63.44 | 1,353.50 | 8.38 | -62 | 113.77 | 44.09 | |
30.23 | 638.61 | #1 3.37 | 1,154.40 | 2.56 | 210 | -80.69 | 47.90 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
13.61 %
Net Income Growth
515.94 %
Cash Flow Change
2.92 %
ROE
361.22 %
ROCE
-34.40 %
EBITDA Margin (Avg.)
-7.91 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 596 | 728 | 1,808 | 1,884 | 1,668 | 2,263 | 2,985 | 4,933 | 5,339 | 6,750 |
| Fixed Assets | 407 | 445 | 1,578 | 1,635 | 1,392 | 1,756 | 2,427 | 4,217 | 4,622 | 5,686 |
| Current Assets | 112 | 144 | 139 | 143 | 165 | 336 | 310 | 486 | 474 | 852 |
| Capital Work in Progress | 15 | 56 | 12 | 14 | 14 | 7 | 15 | 11 | 4 | 8 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Other Assets | 174 | 226 | 218 | 235 | 262 | 500 | 544 | 705 | 712 | 1,054 |
| Total Equity & Liabilities | 596 | 728 | 1,808 | 1,884 | 1,668 | 2,263 | 2,985 | 4,933 | 5,339 | 6,750 |
| Current Liabilities | 276 | 296 | 454 | 578 | 421 | 420 | 532 | 936 | 1,113 | 1,671 |
| Non Current Liabilities | 253 | 327 | 1,474 | 1,534 | 1,176 | 1,161 | 1,489 | 2,648 | 2,823 | 3,193 |
| Total Equity | 67 | 106 | -121 | -228 | 72 | 682 | 964 | 1,349 | 1,402 | 1,885 |
| Reserve & Surplus | -19 | 33 | -176 | -295 | -2 | 566 | 848 | 934 | 974 | 1,419 |
| Share Capital | 106 | 106 | 106 | 106 | 115 | 121 | 121 | 121 | 121 | 123 |
Cash Flow
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Net Cash Flow | 5 | -9 | 7 | -18 | -13 | 27 | 18 | 5 | 105 | 14 | 310 |
| Investing Activities | -70 | -67 | -140 | -165 | -91 | -355 | -375 | -349 | -1,551 | -461 | -419 |
| Operating Activities | 77 | 90 | 91 | 278 | 301 | 240 | 451 | 637 | 766 | 900 | 927 |
| Financing Activities | -2 | -32 | 56 | -131 | -223 | 142 | -58 | -283 | 889 | -425 | -197 |
Share Holding
| % Holding | May 2021 | Aug 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
| Promoter | 77.32 % | 62.91 % | 62.91 % | 62.91 % | 62.80 % | 62.80 % | 62.80 % | 62.80 % | 62.79 % | 62.76 % | 62.74 % | 62.74 % | 62.74 % | 62.73 % | 62.72 % | 62.72 % | 62.72 % | 62.62 % | 61.42 % | 61.37 % | 61.36 % | 61.36 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 13.34 % | 0.00 % | 12.44 % | 11.69 % | 11.17 % | 11.17 % | 10.46 % | 9.42 % | 6.55 % | 5.77 % | 6.13 % | 6.81 % |
| DIIs | 0.00 % | 4.46 % | 3.85 % | 3.84 % | 4.74 % | 5.23 % | 6.85 % | 7.88 % | 9.67 % | 8.77 % | 8.30 % | 8.21 % | 12.19 % | 14.19 % | 15.38 % | 15.46 % | 16.87 % | 18.08 % | 19.76 % | 19.44 % | 19.33 % | 18.85 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 6.31 % | 5.89 % | 5.35 % | 6.06 % | 5.69 % | 5.66 % | 5.50 % | 5.64 % | 4.63 % | 4.33 % | 5.08 % | 5.88 % | 4.90 % | 4.65 % | 4.59 % | 4.17 % | 3.96 % | 4.25 % | 5.11 % | 5.30 % | 5.72 % |
| Others | 22.68 % | 26.31 % | 27.34 % | 27.90 % | 26.39 % | 26.28 % | 24.69 % | 23.82 % | 21.91 % | 23.83 % | 11.29 % | 23.97 % | 6.75 % | 6.50 % | 6.08 % | 6.05 % | 5.78 % | 5.91 % | 8.03 % | 8.31 % | 7.87 % | 7.26 % |
| No of Share Holders | 30 | 1,28,416 | 2,49,375 | 2,53,898 | 2,73,646 | 2,70,711 | 2,96,192 | 2,95,333 | 3,06,355 | 2,71,689 | 2,64,714 | 2,95,903 | 3,34,075 | 3,01,376 | 2,68,125 | 2,65,184 | 2,56,379 | 2,45,827 | 2,38,190 | 2,43,363 | 2,52,963 | 2,52,889 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 11 Jan 2024 |  Extraordinary General Meeting | NA | 11 Jan 2024 | 184.70 | 186.80 |
| 05 Jul 2024 |  Annual General Meeting | NA | 05 Jul 2024 | 155.35 | 167.95 |
| 11 Nov 2024 |  Quarterly Result Announcement | NA | 11 Nov 2024 | 172.60 | 170.75 |
| 11 Feb 2025 | Quarterly Result Announcement | NA | 11 Feb 2025 | 185.01 | 177.95 |
| 17 May 2025 | Extraordinary General Meeting | NA | 17 May 2025 | 175.40 | 186.30 |
| 23 May 2025 | Quarterly Result Announcement | NA | 23 May 2025 | 178.56 | 180.70 |
| 28 Jul 2025 | Annual General Meeting | NA | 28 Jul 2025 | 180.70 | 171.95 |
| 13 Aug 2025 | Quarterly Result Announcement | NA | 13 Aug 2025 | 161.27 | 153.55 |
| 06 Nov 2025 | Quarterly Result Announcement | NA | 06 Nov 2025 | 167.85 | 159.70 |
| 04 Feb 2026 | Quarterly Result Announcement | NA | 04 Feb 2026 | 116.18 | 116.25 |
| 15 May 2026 | Quarterly Result Announcement | NA | 15 May 2026 | 118.89 | 118.10 |
| 29 Jul 2026 | Quarterly Result Announcement | NA | 29 Jul 2026 | 110.80 | 113.72 |
| 14 Aug 2026 | Annual General Meeting | NA | 14 Aug 2026 | 110.80 | 138.51 |
Announcements
Disclosure Under The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation6 days ago
6 days agoDisclosure Under The SEBI (Listing Obligations And Disclosure Requirements) Regulations 201510 days ago
10 days agoAnnouncement under Regulation 30 (LODR)-Newspaper PublicationSep 03, 2026
Sep 03, 2026Announcement under Regulation 30 (LODR)-Change in ManagementAug 31, 2026
Aug 31, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 31, 2026
Aug 31, 2026Announcement under Regulation 30 (LODR)-Scheme of ArrangementAug 26, 2026
Aug 26, 2026Board Meeting Outcome for Outcome Of Board MeetingAug 26, 2026
Aug 26, 2026Intimation Under Regulation 30 Of SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015Aug 26, 2026
Aug 26, 2026Announcement under Regulation 30 (LODR)-Meeting UpdatesAug 14, 2026
Aug 14, 2026Shareholder Meeting / Postal Ballot-Scrutinizers ReportAug 14, 2026
Aug 14, 2026Shareholder Meeting / Postal Ballot-Outcome of AGMAug 14, 2026
Aug 14, 2026Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 04, 2026
Aug 04, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 30, 2026
Jul 30, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJul 29, 2026
Jul 29, 2026Grant Of Stock Options Under The Employees Stock Option Scheme Of The CompanyJul 29, 2026
Jul 29, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 29, 2026
Jul 29, 2026Announcement under Regulation 30 (LODR)-Investor PresentationJul 29, 2026
Jul 29, 2026Board Meeting Outcome for Board Meeting Outcome For Unaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30 2026Jul 29, 2026
Jul 29, 2026Unaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30 2026Jul 29, 2026
Jul 29, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 24, 2026
Jul 24, 2026Reg. 34 (1) Annual Report.Jul 23, 2026
Jul 23, 2026Business Responsibility and Sustainability Reporting (BRSR)Jul 23, 2026
Jul 23, 2026Notice Of 35Th Annual General Meeting And Annual Report Of FY 2025-26Jul 23, 2026
Jul 23, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 22, 2026
Jul 22, 2026Board Meeting Intimation for Consideration And Approval Of The Unaudited Financial Results Of The Company Both On Standalone And Consolidated Basis For The Quarter Ended June 30 2026.Jul 22, 2026
Jul 22, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 22, 2026
Jul 22, 2026Announcement under Regulation 30 (LODR)-Updates on AcquisitionJul 01, 2026
Jul 01, 2026Closure of Trading WindowJun 26, 2026
Jun 26, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 16, 2026
Jun 16, 2026Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 15, 2026
Jun 15, 2026Announcement under Regulation 30 (LODR)-Scheme of ArrangementJun 15, 2026
Jun 15, 2026Update - Intimation Under Regulation 30 Of The SEBI Listing RegulationsJun 11, 2026
Jun 11, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 26, 2026
May 26, 2026Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 21, 2026
May 21, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 16, 2026
May 16, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 15, 2026
May 15, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 15, 2026
May 15, 2026Announcement under Regulation 30 (LODR)-Change in ManagementMay 15, 2026
May 15, 2026Announcement under Regulation 30 (LODR)-Change in ManagementMay 15, 2026
May 15, 2026Announcement under Regulation 30 (LODR)-Investor PresentationMay 15, 2026
May 15, 2026Grant Of Stock Options Under The Employees Stock Option Scheme Of The CompanyMay 15, 2026
May 15, 2026Announcement under Regulation 30 (LODR)-Change in DirectorateMay 15, 2026
May 15, 2026Board Meeting Outcome for Board Meeting Outcome -Audited Financial Statements For FY 2025-26May 15, 2026
May 15, 2026Audited Standalone And Consolidated Financial Results For The Quarter And Financial Year Ended March 31 2026May 15, 2026
May 15, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 08, 2026
May 08, 2026Board Meeting Intimation for Consideration And Approval Of The Audited Financial Results Of The Company Both On Standalone And Consolidated Basis For The Quarter And Financial Year Ended March 31 2026.May 08, 2026
May 08, 2026Announcement under Regulation 30 (LODR)-Change in Registered Office AddressApr 06, 2026
Apr 06, 2026Announcement under Regulation 30 (LODR)-Change in ManagementApr 03, 2026
Apr 03, 2026Mutual Fund Holdings
Technical Indicators
RSI(14)
Neutral 57.49
ATR(14)
Less Volatile 4.56
STOCH(9,6)
Neutral 42.57
STOCH RSI(14)
Neutral 59.14
MACD(12,26)
Bearish -0.88
ADX(14)
Strong Trend 32.49
UO(9)
Bearish 48.02
ROC(12)
Uptrend And Accelerating 1.39
WillR(14)
Neutral -24.59
About Devyani International
Devyani International Limited is a multi-dimensional quick service restaurant (QSR) player in India. The company develops, manages, and operates QSRs and food courts for brands including Pizza Hut, KFC, Costa Coffee, and Vaango. As of March 31, 2023, it operates 1,243 stores across India, Nepal, and Nigeria. The company's portfolio...more
Listing Date
16 Aug, 2021(5 Years, 1 Month, 5 Days)
Website
Chairperson NameRAVI KANT JAIPURIA
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
