| Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 140 | 256 | 436 | 460 | 357 | 521 | 629 | 593 | 714 | 752 | 799 | 766 | 854 | 826 | 848 | 1,061 | 1,232 | 1,227 | 1,304 | 1,226 |
| Expenses | 148 | 216 | 296 | 316 | 310 | 389 | 477 | 454 | 540 | 592 | 625 | 604 | 721 | 679 | 697 | 917 | 1,006 | 1,026 | 1,081 | 1,027 |
| EBITDA | -8 | 40 | 140 | 143 | 47 | 133 | 152 | 139 | 174 | 160 | 173 | 162 | 133 | 147 | 151 | 145 | 226 | 201 | 222 | 199 |
| Operating Profit % | -60 % | 6 % | 22 % | 27 % | 12 % | 25 % | 24 % | 23 % | 23 % | 21 % | 21 % | 20 % | 15 % | 17 % | 17 % | 12 % | 18 % | 16 % | 16 % | 15 % |
| Depreciation | 58 | 66 | 51 | 54 | 48 | 53 | 56 | 65 | 64 | 66 | 71 | 78 | 80 | 86 | 93 | 126 | 132 | 139 | 147 | 152 |
| Interest | 31 | 42 | 49 | 27 | 32 | 33 | 30 | 32 | 33 | 35 | 38 | 42 | 40 | 42 | 48 | 57 | 63 | 65 | 67 | 70 |
| Profit Before Tax | -97 | -68 | 39 | 62 | -34 | 47 | 67 | 43 | 77 | 59 | 65 | 41 | 13 | 19 | 10 | -38 | 31 | -4 | 9 | -22 |
| Tax | -0 | -1 | 0 | 0 | 0 | 1 | 1 | -34 | 2 | 2 | -6 | -19 | 15 | -17 | 5 | 11 | 8 | 1 | 16 | -6 |
| Net Profit | -97 | -67 | 39 | 62 | -33 | 47 | 66 | 76 | 75 | 57 | 71 | 60 | -2 | 36 | 5 | -49 | 22 | -5 | -8 | -17 |
| EPS in ₹ | 0.00 | -0.61 | 0.40 | 0.56 | -0.25 | 0.39 | 0.52 | 0.63 | 0.61 | 0.49 | 0.59 | 0.50 | 0.10 | 0.28 | 0.08 | -0.06 | 0.25 | -0.01 | 0.00 | -0.12 |
Devyani International
Devyani International
176.16
+0.95
(0.54%)
Market Cap
21,284.00 Cr
EPS
0.08
PE Ratio
258.71
Dividend Yield
0.00 %
Industry
Leisure Services52 Week High
222.74
52 Week Low
134.00
PB Ratio
14.34
Debt to Equity
2.83
Sector
Quick Service Restaurant
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from22 analysts
Company News
View All News
Devyani International has increased its ownership stake in Sky Gate to 86.13%. The news indicates a significant increase in Devyani International's control over Sky Gate, though specific details about the previous ownership percentage or the reasons for this increase are not provided in the given information.
A block trade of approximately 5,025,344 shares of Devyani International Ltd. occurred on the National Stock Exchange (NSE) at a price of Rs. 175.85 per share. The total value of the transaction was Rs. 88.37 crores.
A block trade of approximately 2,048,068 shares of Devyani International Ltd. took place on the National Stock Exchange (NSE). The trade was valued at Rs. 35.60 Crores, with each share priced at Rs. 173.81.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
681.80 | #1 44,988.20 | 197.36 | #1 8,141.73 | 9.36 | #1 171 | -76.33 | 45.54 | |
176.16 | #2 21,284.00 | #2 258.71 | #2 4,988.00 | #1 18.44 | #4 -7 | #2 65.71 | 60.24 | |
771.65 | 12,032.80 | 293.89 | 2,474.13 | 4.86 | -6 | #1 87.50 | 56.43 | |
342.10 | 10,994.50 | 364.52 | 2,919.10 | 14.41 | 17 | 0.00 | 62.92 | |
83.19 | 4,842.30 | - | 2,550.72 | 17.48 | -233 | 34.42 | 55.65 | |
322.20 | 1,259.20 | - | 1,233.05 | 2.44 | -28 | -20.60 | 57.20 | |
39.47 | 833.80 | #1 32.98 | 1,077.86 | 8.65 | -143 | 61.47 | 64.63 |
Forecast
Actual
Growth Rate
Revenue Growth
18.44 %
Net Income Growth
-103.70 %
Cash Flow Change
17.47 %
ROE
-102.64 %
ROCE
-70.13 %
EBITDA Margin (Avg.)
-15.87 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 596 | 728 | 1,808 | 1,884 | 1,668 | 2,263 | 2,985 | 4,933 | 5,339 |
| Fixed Assets | 407 | 445 | 1,578 | 1,635 | 1,392 | 1,756 | 2,427 | 4,217 | 4,622 |
| Current Assets | 112 | 144 | 139 | 143 | 165 | 336 | 310 | 486 | 474 |
| Capital Work in Progress | 15 | 56 | 12 | 14 | 14 | 7 | 15 | 11 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other Assets | 174 | 226 | 218 | 235 | 262 | 500 | 544 | 705 | 712 |
| Total Liabilities | 596 | 728 | 1,808 | 1,884 | 1,668 | 2,263 | 2,985 | 4,933 | 5,339 |
| Current Liabilities | 276 | 296 | 454 | 578 | 421 | 420 | 532 | 936 | 1,113 |
| Non Current Liabilities | 253 | 327 | 1,474 | 1,534 | 1,176 | 1,161 | 1,489 | 2,648 | 2,823 |
| Total Equity | 67 | 106 | -121 | -228 | 72 | 682 | 964 | 1,349 | 1,402 |
| Reserve & Surplus | -19 | 33 | -176 | -295 | -2 | 566 | 848 | 934 | 974 |
| Share Capital | 106 | 106 | 106 | 106 | 115 | 121 | 121 | 121 | 121 |
Cash Flow
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 5 | -9 | 7 | -18 | -13 | 27 | 18 | 5 | 105 | 14 |
| Investing Activities | -70 | -67 | -140 | -165 | -91 | -355 | -375 | -349 | -1,551 | -461 |
| Operating Activities | 77 | 90 | 91 | 278 | 301 | 240 | 451 | 637 | 766 | 900 |
| Financing Activities | -2 | -32 | 56 | -131 | -223 | 142 | -58 | -283 | 889 | -425 |
Share Holding
| % Holding | May 2021 | Aug 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 77.32 % | 62.91 % | 62.91 % | 62.91 % | 62.80 % | 62.80 % | 62.80 % | 62.80 % | 62.79 % | 62.76 % | 62.74 % | 62.74 % | 62.74 % | 62.73 % | 62.72 % | 62.72 % | 62.72 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 13.34 % | 0.00 % | 12.44 % | 11.69 % | 11.17 % | 11.17 % | 10.46 % |
| DIIs | 0.00 % | 4.46 % | 3.85 % | 3.84 % | 4.74 % | 5.23 % | 6.85 % | 7.88 % | 9.67 % | 8.77 % | 8.30 % | 8.21 % | 12.19 % | 14.19 % | 15.38 % | 15.46 % | 16.87 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 6.31 % | 5.89 % | 5.35 % | 6.06 % | 5.69 % | 5.66 % | 5.50 % | 5.64 % | 4.63 % | 4.33 % | 5.08 % | 5.88 % | 4.90 % | 4.65 % | 4.59 % | 4.17 % |
| Others | 22.68 % | 26.31 % | 27.34 % | 27.90 % | 26.39 % | 26.28 % | 24.69 % | 23.82 % | 21.91 % | 23.83 % | 11.29 % | 23.97 % | 6.75 % | 6.50 % | 6.08 % | 6.05 % | 5.78 % |
| No of Share Holders | 30 | 1,28,416 | 2,49,375 | 2,53,898 | 2,73,646 | 2,70,711 | 2,96,192 | 2,95,333 | 3,06,355 | 2,71,689 | 2,64,714 | 2,95,903 | 3,34,075 | 3,01,376 | 2,68,125 | 2,65,184 | 2,56,379 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 Jul 2025 |  Annual General Meeting | NA | 28 Jul 2025 | 180.70 | 176.15 |
| 23 May 2025 |  Quarterly Result Announcement | NA | 23 May 2025 | 178.45 | 180.70 |
| 17 May 2025 |  Extraordinary General Meeting | NA | 17 May 2025 | 175.40 | 186.30 |
| 11 Feb 2025 | Quarterly Result Announcement | NA | 11 Feb 2025 | 184.80 | 177.95 |
| 11 Nov 2024 | Quarterly Result Announcement | NA | 11 Nov 2024 | 172.60 | 170.75 |
| 05 Jul 2024 | Annual General Meeting | NA | 05 Jul 2024 | 155.40 | 167.95 |
| 11 Jan 2024 | Extraordinary General Meeting | NA | 11 Jan 2024 | 184.70 | 186.80 |
Announcements
Announcement under Regulation 30 (LODR)-Updates on Acquisition
1 day ago
1 day agoAnnouncement under Regulation 30 (LODR)-Updates on Acquisition8 days ago
8 days agoAnnouncement under Regulation 30 (LODR)-Newspaper PublicationJul 06, 2025
Jul 06, 2025Business Responsibility and Sustainability Reporting (BRSR)Jul 05, 2025
Jul 05, 2025Reg. 34 (1) Annual Report.Jul 05, 2025
Jul 05, 2025Notice Of 34Th Annual General Meeting And Annual Report Of FY 2024-25
Jul 05, 2025
Jul 05, 2025Rumour verification - Regulation 30(11)Jul 04, 2025
Jul 04, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 04, 2025
Jul 04, 2025Announcement under Regulation 30 (LODR)-Updates on AcquisitionJun 28, 2025
Jun 28, 2025Closure of Trading WindowJun 26, 2025
Jun 26, 2025Announcement under Regulation 30 (LODR)-Updates on AcquisitionJun 23, 2025
Jun 23, 2025Announcement under Regulation 30 (LODR)-AllotmentJun 10, 2025
Jun 10, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 02, 2025
Jun 02, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 30, 2025
May 30, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 29, 2025
May 29, 2025Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015May 28, 2025
May 28, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 24, 2025
May 24, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 23, 2025
May 23, 2025Grant Of Stock Options Under The Employees Stock Option Scheme Of The CompanyMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/sMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateMay 23, 2025
May 23, 2025Outcome Of Board Meeting-Annual General MeetingMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 23, 2025
May 23, 2025Board Meeting Outcome for Outcome Of Board MeetingMay 23, 2025
May 23, 2025ResultsMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 20, 2025
May 20, 2025Announcement under Regulation 30 (LODR)-Meeting UpdatesMay 17, 2025
May 17, 2025Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportMay 17, 2025
May 17, 2025Shareholder Meeting / Postal Ballot-Outcome of EGMMay 17, 2025
May 17, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 16, 2025
May 16, 2025Board Meeting Intimation for Board Meeting Intimation For Consideration And Approval Of The Audited Financial Results Of The Company Both On Standalone And Consolidated Basis For The Quarter And Financial Year Ended March 31 2025May 16, 2025
May 16, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSMay 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 05, 2025
May 05, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 01, 2025
May 01, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationApr 26, 2025
Apr 26, 2025Notice Of Extraordinary General Meeting Of The CompanyApr 25, 2025
Apr 25, 2025Announcement under Regulation 30 (LODR)-Investor PresentationApr 24, 2025
Apr 24, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 24, 2025
Apr 24, 2025Announcement under Regulation 30 (LODR)-Preferential IssueApr 24, 2025
Apr 24, 2025Announcement under Regulation 30 (LODR)-AcquisitionApr 24, 2025
Apr 24, 2025Board Meeting Outcome for Outcome Of Board MeetingApr 24, 2025
Apr 24, 2025Board Meeting Intimation for Considering And Approving Preferential Issue Of Equity Shares.Apr 19, 2025
Apr 19, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 18, 2025
Feb 18, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 12, 2025
Feb 12, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 11, 2025
Feb 11, 2025Technical Indicators
RSI(14)
Neutral 60.24
ATR(14)
Volatile 4.58
STOCH(9,6)
Neutral 69.24
STOCH RSI(14)
Overbought 100.00
MACD(12,26)
Bullish 0.75
ADX(14)
Weak Trend 10.37
UO(9)
Bearish 50.13
ROC(12)
Uptrend And Accelerating 4.44
WillR(14)
Neutral -27.67
Mutual Fund Holdings
Nippon India Multi Cap Fund Direct-Growth 
Sundaram Flexi Cap Fund Direct - Growth 
HSBC Business Cycles Fund Direct-Growth 
JM Flexicap Fund Direct Plan-Growth 
Mahindra Manulife Aggressive Hybrid Fund Direct - Growth 
Aditya Birla Sun Life Retirement Fund - The 40s Plan Direct-Growth 
Bandhan Innovation Fund Direct-Growth 
Canara Robeco Large and Mid Cap Fund Direct-Growth 
HDFC Nifty Smallcap 250 Index Fund Direct-Growth 
Tata Nifty India Tourism Index Fund Direct-Growth 
SBI Nifty Smallcap 250 Index Fund Direct - Growth 
ICICI Prudential Nifty Smallcap 250 Index Fund Direct - Growth 
Kotak Nifty India Tourism Index Fund Direct-Growth 
Edelweiss Nifty Smallcap 250 Index Fund Direct - Growth About Devyani International
Devyani International Limited is a multi-dimensional quick service restaurant (QSR) player in India. The company develops, manages, and operates QSRs and food courts for brands including Pizza Hut, KFC, Costa Coffee, and Vaango. As of March 31, 2023, it operates 1,243 stores across India, Nepal, and Nigeria. The company's portfolio includes 543 KFC stores, 510 Pizza Hut stores, and 112 Costa Coffee stores. Devyani International holds franchisees for Yum Brands in India and has expanded to Nigeria, Nepal, and Thailand. The company also operates its own South Indian QSR brand, Vaango, and manages retail stores for TWG Tea. It has experienced significant growth, opening 305 new units in 2022-23, and operates across 204 cities in India.
Listing Date
16 Aug, 2021(3 Years,
34 days)
Website
Chairperson NameRAVI KANT JAIPURIA
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
