Devyani International

195.99
+6.01
(3.16%)
Market Cap (₹ Cr.)
₹22,913
52 Week High
223.00
Book Value
₹9
52 Week Low
142.25
PE Ratio
287.80
PB Ratio
21.72
PE for Sector
50.82
PB for Sector
4.48
ROE
-0.72 %
ROCE
4.29 %
Dividend Yield
0.00 %
EPS
₹0.66
Industry
Quick Service Restaurant
Sector
Hotels
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
18.44 %
Net Income Growth
-103.68 %
Cash Flow Change
-6.99 %
ROE
-102.63 %
ROCE
-70.54 %
EBITDA Margin (Avg.)
-15.89 %

Financial Results

Quarterly Financials
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
111
226
394
376
316
465
556
533
641
698
738
712
797
786
801
769
851
Expenses
109
198
252
295
270
354
431
412
491
541
575
565
632
640
647
719
667
EBITDA
2
27
142
82
46
111
125
121
150
157
163
146
165
147
154
50
184
Operating Profit %
-46 %
2 %
25 %
24 %
13 %
23 %
22 %
22 %
23 %
22 %
21 %
19 %
20 %
18 %
19 %
4 %
21 %
Depreciation
47
56
40
48
39
43
47
56
55
61
65
72
75
83
89
90
92
Interest
33
33
34
27
27
28
24
27
28
34
36
36
38
40
44
51
52
Profit Before Tax
-79
-61
67
7
-20
40
54
38
68
62
62
37
53
24
22
-91
40
Tax
0
0
0
0
0
0
0
0
10
7
5
-2
13
-1
5
9
13
Net Profit
-79
-61
67
7
-20
40
54
79
68
62
71
57
40
41
18
-105
32
EPS in ₹
0.00
-0.55
0.60
0.06
-0.17
0.34
0.45
0.66
0.56
0.50
0.59
0.48
0.33
0.34
0.15
-0.87
0.26

Balance Sheet

Balance Sheet
2018
2019
2020
2021
2022
2023
2024
Total Assets
701
811
1,519
1,597
2,168
2,903
3,643
Fixed Assets
335
399
1,129
1,209
1,552
2,268
2,774
Current Assets
103
125
116
159
303
278
260
Capital Work in Progress
3
5
6
7
1
7
7
Investments
158
133
98
88
111
84
355
Other Assets
204
273
285
294
505
543
506
Total Liabilities
391
540
1,503
1,298
1,274
1,818
2,554
Current Liabilities
185
251
452
327
319
479
604
Non Current Liabilities
207
289
1,051
971
955
1,338
1,950
Total Equity
309
271
16
299
893
1,085
1,089
Reserve & Surplus
203
165
-90
184
773
964
968
Share Capital
106
106
106
115
120
120
121

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
20
7
-11
-8
-4
-14
26
12
10
-42
Investing Activities
-177
-65
-65
-156
-184
-116
-302
-363
-305
-737
Operating Activities
14
29
54
105
75
241
158
385
595
587
Financing Activities
183
42
1
43
105
-139
170
-10
-279
109

Share Holding

% Holding
May 2021
Aug 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Promoter
77.32 %
62.91 %
62.91 %
62.91 %
62.80 %
62.80 %
62.80 %
62.80 %
62.79 %
62.76 %
62.74 %
62.74 %
62.74 %
62.73 %
FIIs
0.00 %
7.28 %
7.86 %
7.82 %
6.90 %
6.87 %
8.30 %
8.82 %
9.77 %
12.05 %
13.34 %
12.47 %
12.44 %
11.69 %
DIIs
22.68 %
5.56 %
4.83 %
4.91 %
5.75 %
6.26 %
7.47 %
7.88 %
9.67 %
8.77 %
8.30 %
8.53 %
12.19 %
14.19 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
24.25 %
24.40 %
24.35 %
24.55 %
24.07 %
21.43 %
20.50 %
17.78 %
16.42 %
15.62 %
16.26 %
12.63 %
11.40 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
695.45 44,546.15 163.86 5,695.97 9.36 401 100.62 68.94
195.99 22,913.03 287.80 3,588.96 18.44 -10 1,501.87 67.68
860.15 13,274.07 304.02 2,410.28 4.86 69 -88.73 60.41
107.07 5,181.28 - 2,455.56 17.48 -237 3.44 49.11
631.35 2,445.77 - 1,272.08 2.44 -11 -7.16 54.61
34.49 754.38 6.08 1,028.91 56.40 -387 -159.00 29.27
85.10 44.45 - 13.49 -11.94 -0 - 47.61

Corporate Action

Technical Indicators

RSI(14)
Neutral
67.68
ATR(14)
Volatile
6.27
STOCH(9,6)
Overbought
80.82
STOCH RSI(14)
Overbought
90.20
MACD(12,26)
Bullish
1.26
ADX(14)
Strong Trend
30.89
UO(9)
Bearish
55.19
ROC(12)
Uptrend But Slowing Down
9.45
WillR(14)
Overbought
-14.30