| Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
Revenue  | 140 | 256 | 436 | 460 | 357 | 521 | 629 | 593 | 714 | 752 | 799 | 766 | 854 | 826 | 848 | 1,061 | 1,232 | 1,227 | 1,304 | 1,226 | 1,371 | 1,382 |
| Expenses | 148 | 216 | 296 | 316 | 310 | 389 | 477 | 454 | 540 | 592 | 625 | 604 | 721 | 679 | 697 | 917 | 1,006 | 1,026 | 1,081 | 1,027 | 1,151 | 1,187 |
| EBITDA | -8 | 40 | 140 | 143 | 47 | 133 | 152 | 139 | 174 | 160 | 173 | 162 | 133 | 147 | 151 | 145 | 226 | 201 | 222 | 199 | 219 | 195 |
| Operating Profit % | -60 % | 6 % | 22 % | 27 % | 12 % | 25 % | 24 % | 23 % | 23 % | 21 % | 21 % | 20 % | 15 % | 17 % | 17 % | 12 % | 18 % | 16 % | 16 % | 15 % | 15 % | 14 % |
| Depreciation | 58 | 66 | 51 | 54 | 48 | 53 | 56 | 65 | 64 | 66 | 71 | 78 | 80 | 86 | 93 | 126 | 132 | 139 | 147 | 152 | 150 | 155 |
| Interest | 31 | 42 | 49 | 27 | 32 | 33 | 30 | 32 | 33 | 35 | 38 | 42 | 40 | 42 | 48 | 57 | 63 | 65 | 67 | 70 | 67 | 69 |
| Profit Before Tax | -97 | -68 | 39 | 62 | -34 | 47 | 67 | 43 | 77 | 59 | 65 | 41 | 13 | 19 | 10 | -38 | 31 | -4 | 9 | -22 | 3 | -29 |
| Tax | -0 | -1 | 0 | 0 | 0 | 1 | 1 | -34 | 2 | 2 | -6 | -19 | 15 | -17 | 5 | 11 | 8 | 1 | 16 | -6 | 1 | -5 |
| Net Profit | -97 | -67 | 39 | 62 | -33 | 47 | 66 | 76 | 75 | 57 | 71 | 60 | -2 | 36 | 5 | -49 | 22 | -5 | -8 | -17 | 2 | -24 |
| EPS in ₹ | 0.00 | -0.61 | 0.40 | 0.56 | -0.25 | 0.39 | 0.52 | 0.63 | 0.61 | 0.49 | 0.59 | 0.50 | 0.10 | 0.28 | 0.08 | -0.06 | 0.25 | -0.01 | 0.00 | -0.12 | 0.03 | -0.18 |
Devyani International
Devyani International
126.49
-3.15
(-2.43%)
Market Cap
15,594.60 Cr
PE Ratio
-350.27
Volume
16,54,975.00
Day High - Low
130.15 - 125.80
52W High-Low
194.00 - 122.25
Key Fundamentals
Market Cap
15,594.60 Cr
EPS
0.08
PE Ratio
-350.27
PB Ratio
10.29
Book Value
12.60
EBITDA
870.30
Dividend Yield
0.00 %
Industry
Leisure Services Sector
Quick Service Restaurant Return on Equity
-0.49
Debt to Equity
2.83
Analyst Rating and Forecast
- By Refinitiv from22 analysts
Actual
Company News
View All News
Devyani International and Sapphire Foods announce merger creating India's largest F&B platform with 3,000+ stores and ₹8,000 crore turnover. Deal includes share swap at 177:100 ratio.
Devyani International Arm Sells Get-A-Whey Owner
Jan 09, 2026
Jan 09, 2026Devyani International's subsidiary Sky Gate Hospitality sold its 51% stake in Peanut Butter and Jelly Ltd, owner of health-focused Get-A-Whey ice cream brand, to Heritage Foods through share purchase agreement.
Devyani International's subsidiary Sky Gate Hospitality completed the sale of its 51% equity stake in Peanutbutter and Jelly Private Limited to Heritage Foods Limited on January 8, 2026.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
509.15 | #1 33,596.02 | #1 89.53 | #1 8,217.10 | #1 44.26 | #1 232 | 192.63 | 28.42 | |
126.49 | #2 15,594.60 | #4 -350.27 | #2 4,988.00 | #2 38.99 | #4 -7 | #7 -389.80 | 36.11 | |
490.65 | 7,651.01 | 200.42 | 2,515.70 | 4.37 | 12 | #1 6,825.00 | 30.07 | |
207.65 | 6,673.52 | 21,615.00 | 2,919.10 | 11.09 | 17 | -106.45 | 33.58 | |
64.02 | 3,728.85 | -17.44 | 2,581.90 | 5.14 | -233 | 3.21 | 53.37 | |
181.50 | 709.42 | -13.32 | 1,248.90 | -1.82 | -27 | -216.90 | 38.71 | |
32.83 | 693.54 | -6.13 | 1,125.60 | 0.69 | -143 | -265.12 | 46.53 |
Growth Rate
Revenue Growth
38.99 %
Net Income Growth
-28.87 %
Cash Flow Change
17.47 %
ROE
-31.94 %
ROCE
37.74 %
EBITDA Margin (Avg.)
5.18 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 596 | 728 | 1,808 | 1,884 | 1,668 | 2,263 | 2,985 | 4,933 | 5,339 |
| Fixed Assets | 407 | 445 | 1,578 | 1,635 | 1,392 | 1,756 | 2,427 | 4,217 | 4,622 |
| Current Assets | 112 | 144 | 139 | 143 | 165 | 336 | 310 | 486 | 474 |
| Capital Work in Progress | 15 | 56 | 12 | 14 | 14 | 7 | 15 | 11 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other Assets | 174 | 226 | 218 | 235 | 262 | 500 | 544 | 705 | 712 |
| Total Liabilities | 596 | 728 | 1,808 | 1,884 | 1,668 | 2,263 | 2,985 | 4,933 | 5,339 |
| Current Liabilities | 276 | 296 | 454 | 578 | 421 | 420 | 532 | 936 | 1,113 |
| Non Current Liabilities | 253 | 327 | 1,474 | 1,534 | 1,176 | 1,161 | 1,489 | 2,648 | 2,823 |
| Total Equity | 67 | 106 | -121 | -228 | 72 | 682 | 964 | 1,349 | 1,402 |
| Reserve & Surplus | -19 | 33 | -176 | -295 | -2 | 566 | 848 | 934 | 974 |
| Share Capital | 106 | 106 | 106 | 106 | 115 | 121 | 121 | 121 | 121 |
Cash Flow
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 5 | -9 | 7 | -18 | -13 | 27 | 18 | 5 | 105 | 14 |
| Investing Activities | -70 | -67 | -140 | -165 | -91 | -355 | -375 | -349 | -1,551 | -461 |
| Operating Activities | 77 | 90 | 91 | 278 | 301 | 240 | 451 | 637 | 766 | 900 |
| Financing Activities | -2 | -32 | 56 | -131 | -223 | 142 | -58 | -283 | 889 | -425 |
Share Holding
| % Holding | May 2021 | Aug 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Promoter | 77.32 % | 62.91 % | 62.91 % | 62.91 % | 62.80 % | 62.80 % | 62.80 % | 62.80 % | 62.79 % | 62.76 % | 62.74 % | 62.74 % | 62.74 % | 62.73 % | 62.72 % | 62.72 % | 62.72 % | 62.62 % | 61.42 % | 61.37 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 13.34 % | 0.00 % | 12.44 % | 11.69 % | 11.17 % | 11.17 % | 10.46 % | 9.42 % | 6.55 % | 5.77 % |
| DIIs | 0.00 % | 4.46 % | 3.85 % | 3.84 % | 4.74 % | 5.23 % | 6.85 % | 7.88 % | 9.67 % | 8.77 % | 8.30 % | 8.21 % | 12.19 % | 14.19 % | 15.38 % | 15.46 % | 16.87 % | 18.08 % | 19.76 % | 19.44 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 6.31 % | 5.89 % | 5.35 % | 6.06 % | 5.69 % | 5.66 % | 5.50 % | 5.64 % | 4.63 % | 4.33 % | 5.08 % | 5.88 % | 4.90 % | 4.65 % | 4.59 % | 4.17 % | 3.96 % | 4.25 % | 5.11 % |
| Others | 22.68 % | 26.31 % | 27.34 % | 27.90 % | 26.39 % | 26.28 % | 24.69 % | 23.82 % | 21.91 % | 23.83 % | 11.29 % | 23.97 % | 6.75 % | 6.50 % | 6.08 % | 6.05 % | 5.78 % | 5.91 % | 8.03 % | 8.31 % |
| No of Share Holders | 30 | 1,28,416 | 2,49,375 | 2,53,898 | 2,73,646 | 2,70,711 | 2,96,192 | 2,95,333 | 3,06,355 | 2,71,689 | 2,64,714 | 2,95,903 | 3,34,075 | 3,01,376 | 2,68,125 | 2,65,184 | 2,56,379 | 2,45,827 | 2,38,190 | 2,43,363 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 11 Jan 2024 |  Extraordinary General Meeting | NA | 11 Jan 2024 | 184.70 | 186.80 |
| 05 Jul 2024 |  Annual General Meeting | NA | 05 Jul 2024 | 155.40 | 167.95 |
| 11 Nov 2024 |  Quarterly Result Announcement | NA | 11 Nov 2024 | 172.60 | 170.75 |
| 11 Feb 2025 | Quarterly Result Announcement | NA | 11 Feb 2025 | 184.80 | 177.95 |
| 17 May 2025 | Extraordinary General Meeting | NA | 17 May 2025 | 175.40 | 186.30 |
| 23 May 2025 | Quarterly Result Announcement | NA | 23 May 2025 | 178.45 | 180.70 |
| 28 Jul 2025 | Annual General Meeting | NA | 28 Jul 2025 | 180.70 | 171.95 |
| 13 Aug 2025 | Quarterly Result Announcement | NA | 13 Aug 2025 | 161.15 | 153.55 |
| 06 Nov 2025 | Quarterly Result Announcement | NA | 06 Nov 2025 | 167.85 | 159.70 |
Announcements
Transcript Of Investors & Analysts Conference Call6 days ago
6 days agoAnnouncement under Regulation 30 (LODR)-Updates on AcquisitionJan 08, 2026
Jan 08, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationJan 08, 2026
Jan 08, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJan 07, 2026
Jan 07, 2026Shareholder Meeting / Postal Ballot-Notice of Postal BallotJan 07, 2026
Jan 07, 2026Sustainability Report 2024-25Jan 06, 2026
Jan 06, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJan 06, 2026
Jan 06, 2026Intimation Under Regulation 30 Of The SEBI Listing RegulationsJan 01, 2026
Jan 01, 2026Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 01, 2026
Jan 01, 2026Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJan 01, 2026
Jan 01, 2026Announcement under Regulation 30 (LODR)-Investor PresentationJan 01, 2026
Jan 01, 2026Announcement under Regulation 30 (LODR)-Memorandum of Understanding /AgreementsJan 01, 2026
Jan 01, 2026Announcement under Regulation 30 (LODR)-Scheme of ArrangementJan 01, 2026
Jan 01, 2026Board Meeting Outcome for Outcome Of Board MeetingJan 01, 2026
Jan 01, 2026Announcement under Regulation 30 (LODR)-Updates on AcquisitionDec 30, 2025
Dec 30, 2025Closure of Trading WindowDec 27, 2025
Dec 27, 2025Announcement under Regulation 30 (LODR)-Change in ManagementDec 12, 2025
Dec 12, 2025Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - ESG RatingDec 11, 2025
Dec 11, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptNov 13, 2025
Nov 13, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 07, 2025
Nov 07, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeNov 06, 2025
Nov 06, 2025Announcement under Regulation 30 (LODR)-Investor PresentationNov 06, 2025
Nov 06, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 06, 2025
Nov 06, 2025Board Meeting Outcome for Outcome Of Board Meeting-Change In ManagementNov 06, 2025
Nov 06, 2025Announcement under Regulation 30 (LODR)-Change in ManagementNov 06, 2025
Nov 06, 2025Unaudited Standalone And Consolidated Financial Results For The Quarter And Half Year Ended September 30 2025Nov 06, 2025
Nov 06, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationOct 31, 2025
Oct 31, 2025Board Meeting Intimation for Consideration And Approval Of The Unaudited Financial Results Of The Company Both On Standalone And Consolidated Basis For The Quarter And Half Year Ended September 30 2025.Oct 30, 2025
Oct 30, 2025Closure of Trading WindowSep 26, 2025
Sep 26, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSSep 25, 2025
Sep 25, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 18, 2025
Sep 18, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 11, 2025
Sep 11, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 21, 2025
Aug 21, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 14, 2025
Aug 14, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 13, 2025
Aug 13, 2025OutcomeAug 13, 2025
Aug 13, 2025Unaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30 2025Aug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 06, 2025
Aug 06, 2025Board Meeting Intimation for For Consideration And Approval Of The Unaudited Financial Results Of The Company Both On Standalone And Consolidated Basis For The Quarter Ended June 30 2025Aug 06, 2025
Aug 06, 2025Announcement under Regulation 30 (LODR)-Change in ManagementAug 05, 2025
Aug 05, 2025Announcement under Regulation 30 (LODR)-Meeting UpdatesJul 28, 2025
Jul 28, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportJul 28, 2025
Jul 28, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMJul 28, 2025
Jul 28, 2025Announcement under Regulation 30 (LODR)-Updates on AcquisitionJul 18, 2025
Jul 18, 2025Announcement under Regulation 30 (LODR)-Updates on AcquisitionJul 11, 2025
Jul 11, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 06, 2025
Jul 06, 2025Business Responsibility and Sustainability Reporting (BRSR)Jul 05, 2025
Jul 05, 2025Reg. 34 (1) Annual Report.Jul 05, 2025
Jul 05, 2025Mutual Fund Holdings
Technical Indicators
RSI(14)
Neutral 36.11
ATR(14)
Less Volatile 5.09
STOCH(9,6)
Oversold 13.43
STOCH RSI(14)
Oversold 4.82
MACD(12,26)
Bearish -1.00
ADX(14)
Weak Trend 18.90
UO(9)
Bearish 39.91
ROC(12)
Downtrend And Accelerating -12.38
WillR(14)
Oversold -97.91
About Devyani International
Devyani International Limited is a multi-dimensional quick service restaurant (QSR) player in India. The company develops, manages, and operates QSRs and food courts for brands including Pizza Hut, KFC, Costa Coffee, and Vaango. As of March 31, 2023, it operates 1,243 stores across India, Nepal, and Nigeria. The company's portfolio...more
Listing Date
16 Aug, 2021(4 Years,
35 days)
Website
Chairperson NameRAVI KANT JAIPURIA
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
