| Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 140 | 256 | 436 | 460 | 357 | 521 | 629 | 593 | 714 | 752 | 799 | 766 | 854 | 826 | 848 | 1,061 | 1,232 | 1,227 | 1,304 | 1,226 |
| Expenses | 148 | 216 | 296 | 316 | 310 | 389 | 477 | 454 | 540 | 592 | 625 | 604 | 721 | 679 | 697 | 917 | 1,006 | 1,026 | 1,081 | 1,027 |
| EBITDA | -8 | 40 | 140 | 143 | 47 | 133 | 152 | 139 | 174 | 160 | 173 | 162 | 133 | 147 | 151 | 145 | 226 | 201 | 222 | 199 |
| Operating Profit % | -60 % | 6 % | 22 % | 27 % | 12 % | 25 % | 24 % | 23 % | 23 % | 21 % | 21 % | 20 % | 15 % | 17 % | 17 % | 12 % | 18 % | 16 % | 16 % | 15 % |
| Depreciation | 58 | 66 | 51 | 54 | 48 | 53 | 56 | 65 | 64 | 66 | 71 | 78 | 80 | 86 | 93 | 126 | 132 | 139 | 147 | 152 |
| Interest | 31 | 42 | 49 | 27 | 32 | 33 | 30 | 32 | 33 | 35 | 38 | 42 | 40 | 42 | 48 | 57 | 63 | 65 | 67 | 70 |
| Profit Before Tax | -97 | -68 | 39 | 62 | -34 | 47 | 67 | 43 | 77 | 59 | 65 | 41 | 13 | 19 | 10 | -38 | 31 | -4 | 9 | -22 |
| Tax | -0 | -1 | 0 | 0 | 0 | 1 | 1 | -34 | 2 | 2 | -6 | -19 | 15 | -17 | 5 | 11 | 8 | 1 | 16 | -6 |
| Net Profit | -97 | -67 | 39 | 62 | -33 | 47 | 66 | 76 | 75 | 57 | 71 | 60 | -2 | 36 | 5 | -49 | 22 | -5 | -8 | -17 |
| EPS in ₹ | 0.00 | -0.61 | 0.40 | 0.56 | -0.25 | 0.39 | 0.52 | 0.63 | 0.61 | 0.49 | 0.59 | 0.50 | 0.10 | 0.28 | 0.08 | -0.06 | 0.25 | -0.01 | 0.00 | -0.12 |
Devyani International
171.10
+2.05
(1.21%)
Market Cap
20,639.22 Cr
EPS
0.39
PE Ratio
258.71
Dividend Yield
0.00 %
Industry
Leisure Services52 Week High
222.74
52 Week Low
134.00
PB Ratio
18.65
Debt to Equity
2.21
Sector
Quick Service Restaurant
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from22 analysts
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
695.20 | #1 45,872.44 | 198.24 | #1 5,696.00 | 9.36 | #1 401 | -76.33 | 56.64 | |
171.10 | #2 20,639.22 | #3 258.71 | #2 3,589.00 | #1 18.44 | #4 -10 | #2 65.71 | 47.81 | |
332.50 | 10,671.26 | 346.44 | 2,627.70 | 14.41 | 52 | 0.00 | 60.61 | |
667.35 | 10,406.40 | 293.89 | 2,410.30 | 4.86 | 69 | #1 87.50 | 39.69 | |
80.20 | 4,668.19 | - | 2,455.60 | 17.48 | -237 | 34.42 | 49.69 | |
311.90 | 1,218.83 | - | 1,272.10 | 2.44 | -11 | -20.60 | 49.68 | |
30.07 | 635.23 | #1 25.23 | 1,117.90 | 8.65 | -307 | 61.47 | 45.36 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
18.44 %
Net Income Growth
-103.70 %
Cash Flow Change
-6.99 %
ROE
-102.64 %
ROCE
-70.13 %
EBITDA Margin (Avg.)
-15.87 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 596 | 728 | 1,808 | 1,884 | 1,668 | 2,263 | 2,985 | 4,933 |
| Fixed Assets | 407 | 445 | 1,578 | 1,635 | 1,392 | 1,756 | 2,427 | 4,217 |
| Current Assets | 112 | 144 | 139 | 143 | 165 | 336 | 310 | 486 |
| Capital Work in Progress | 15 | 56 | 12 | 14 | 14 | 7 | 15 | 11 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 174 | 226 | 218 | 235 | 262 | 500 | 544 | 705 |
| Total Liabilities | 596 | 728 | 1,808 | 1,884 | 1,668 | 2,263 | 2,985 | 4,933 |
| Current Liabilities | 276 | 296 | 454 | 578 | 421 | 420 | 532 | 911 |
| Non Current Liabilities | 253 | 327 | 1,474 | 1,534 | 1,176 | 1,161 | 1,489 | 2,673 |
| Total Equity | 67 | 106 | -121 | -228 | 72 | 682 | 964 | 1,349 |
| Reserve & Surplus | -19 | 33 | -176 | -295 | -2 | 566 | 848 | 934 |
| Share Capital | 106 | 106 | 106 | 106 | 115 | 121 | 121 | 121 |
Cash Flow
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 5 | -9 | 7 | -18 | -13 | 27 | 18 | 5 | 105 |
| Investing Activities | -70 | -67 | -140 | -165 | -91 | -355 | -375 | -349 | -1,377 |
| Operating Activities | 77 | 90 | 91 | 278 | 301 | 240 | 451 | 637 | 593 |
| Financing Activities | -2 | -32 | 56 | -131 | -223 | 142 | -58 | -283 | 889 |
Share Holding
| % Holding | May 2021 | Aug 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 77.32 % | 62.91 % | 62.91 % | 62.91 % | 62.80 % | 62.80 % | 62.80 % | 62.80 % | 62.79 % | 62.76 % | 62.74 % | 62.74 % | 62.74 % | 62.73 % | 62.72 % | 62.72 % | 62.72 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 13.34 % | 0.00 % | 12.44 % | 11.69 % | 11.17 % | 11.17 % | 10.46 % |
| DIIs | 0.00 % | 4.46 % | 3.85 % | 3.84 % | 4.74 % | 5.23 % | 6.85 % | 7.88 % | 9.67 % | 8.77 % | 8.30 % | 8.21 % | 12.19 % | 14.19 % | 15.38 % | 15.46 % | 16.87 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 6.31 % | 5.89 % | 5.35 % | 6.06 % | 5.69 % | 5.66 % | 5.50 % | 5.64 % | 4.63 % | 4.33 % | 5.08 % | 5.88 % | 4.90 % | 4.65 % | 4.59 % | 4.17 % |
| Others | 22.68 % | 26.31 % | 27.34 % | 27.90 % | 26.39 % | 26.28 % | 24.69 % | 23.82 % | 21.91 % | 23.83 % | 11.29 % | 23.97 % | 6.75 % | 6.50 % | 6.08 % | 6.05 % | 5.78 % |
| No of Share Holders | 30 | 1,28,416 | 2,49,375 | 2,53,898 | 2,73,646 | 2,70,711 | 2,96,192 | 2,95,333 | 3,06,355 | 2,71,689 | 2,64,714 | 2,95,903 | 3,34,075 | 3,01,376 | 2,68,125 | 2,65,184 | 2,56,379 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
No dividends have been distributed by the company in the past 10 years
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 Jul 2025 |  Annual General Meeting | NA | 28 Jul 2025 | 180.70 | 170.85 |
| 23 May 2025 |  Quarterly Result Announcement | NA | 23 May 2025 | 178.45 | 180.70 |
| 17 May 2025 |  Extraordinary General Meeting | NA | 17 May 2025 | 175.40 | 186.30 |
| 11 Feb 2025 | Quarterly Result Announcement | NA | 11 Feb 2025 | 184.80 | 177.95 |
| 11 Nov 2024 | Quarterly Result Announcement | NA | 11 Nov 2024 | 172.60 | 170.75 |
| 05 Jul 2024 | Annual General Meeting | NA | 05 Jul 2024 | 155.40 | 167.95 |
| 11 Jan 2024 | Extraordinary General Meeting | NA | 11 Jan 2024 | 184.70 | 186.80 |
Announcements
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
5 days ago
5 days agoAnnouncement under Regulation 30 (LODR)-Earnings Call Transcript8 days ago
8 days agoCompliances-Reg.24(A)-Annual Secretarial Compliance9 days ago
9 days agoDisclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 201510 days ago
10 days agoAnnouncement under Regulation 30 (LODR)-Newspaper PublicationMay 24, 2025
May 24, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 23, 2025
May 23, 2025Grant Of Stock Options Under The Employees Stock Option Scheme Of The CompanyMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/sMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateMay 23, 2025
May 23, 2025Outcome Of Board Meeting-Annual General MeetingMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 23, 2025
May 23, 2025Board Meeting Outcome for Outcome Of Board MeetingMay 23, 2025
May 23, 2025ResultsMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 20, 2025
May 20, 2025Announcement under Regulation 30 (LODR)-Meeting UpdatesMay 17, 2025
May 17, 2025Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportMay 17, 2025
May 17, 2025Shareholder Meeting / Postal Ballot-Outcome of EGMMay 17, 2025
May 17, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 16, 2025
May 16, 2025Board Meeting Intimation for Board Meeting Intimation For Consideration And Approval Of The Audited Financial Results Of The Company Both On Standalone And Consolidated Basis For The Quarter And Financial Year Ended March 31 2025May 16, 2025
May 16, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSMay 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 05, 2025
May 05, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 01, 2025
May 01, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationApr 26, 2025
Apr 26, 2025Notice Of Extraordinary General Meeting Of The CompanyApr 25, 2025
Apr 25, 2025Announcement under Regulation 30 (LODR)-Investor PresentationApr 24, 2025
Apr 24, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 24, 2025
Apr 24, 2025Announcement under Regulation 30 (LODR)-Preferential IssueApr 24, 2025
Apr 24, 2025Announcement under Regulation 30 (LODR)-AcquisitionApr 24, 2025
Apr 24, 2025Board Meeting Outcome for Outcome Of Board MeetingApr 24, 2025
Apr 24, 2025Board Meeting Intimation for Considering And Approving Preferential Issue Of Equity Shares.Apr 19, 2025
Apr 19, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 18, 2025
Feb 18, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 12, 2025
Feb 12, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 11, 2025
Feb 11, 2025Board Comments On Fine Levied By The ExchangeFeb 11, 2025
Feb 11, 2025Integrated Filing (Financial)Feb 11, 2025
Feb 11, 2025Announcement under Regulation 30 (LODR)-Change in ManagementFeb 11, 2025
Feb 11, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 11, 2025
Feb 11, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 11, 2025
Feb 11, 2025Board Meeting Outcome for Board Meeting Outcome For Unaudited Standalone And Consolidated Financial Results For The Quarter And Nine Months Ended December 31 2024Feb 11, 2025
Feb 11, 2025Unaudited Standalone And Consolidated Financial Results For The Quarter And Nine Months Ended December 31 2024Feb 11, 2025
Feb 11, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 06, 2025
Feb 06, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 04, 2025
Feb 04, 2025Board Meeting Intimation for Consideration And Approval Of The Unaudited Financial Results Of The Company Both On Standalone And Consolidated Basis For The Quarter And Nine Months Ended December 31 20Feb 04, 2025
Feb 04, 2025Participation Of Representatives Of The Company In Event(S)/Conference(S)Dec 02, 2024
Dec 02, 2024Announcement under Regulation 30 (LODR)-Change in ManagementNov 26, 2024
Nov 26, 2024Technical Indicators
RSI(14)
Neutral 47.81
ATR(14)
Less Volatile 5.31
STOCH(9,6)
Oversold 15.83
STOCH RSI(14)
Oversold 18.63
MACD(12,26)
Bearish -1.36
ADX(14)
Weak Trend 18.29
UO(9)
Bearish 39.07
ROC(12)
Downtrend And Accelerating -6.56
WillR(14)
Neutral -76.08
Mutual Fund Holdings
| Funding House | No of Shares | Current Holding % | 1M Change % | 3M Change % | Month | |
|---|---|---|---|---|---|---|
 Tata Nifty India Tourism Index Fund Direct-Growth | 0 | 0.00% | -3.36% | -2.93% | May 2025 | |
 Kotak Nifty India Tourism Index Fund Direct-Growth | 0 | 0.00% | -3.36% | -2.92% | May 2025 | |
 JM Aggressive Hybrid Fund Direct-Growth | 0 | 0.00% | -2.48% | -1.64% | May 2025 | |
| JM Flexicap Fund Direct Plan-Growth | 0 | 0.00% | -1.90% | -1.69% | May 2025 | |
| JM Midcap Fund Direct - Growth | 0 | 0.00% | -1.86% | -1.62% | May 2025 | |
 Bajaj Finserv Consumption Fund Direct-Growth | 0 | 0.00% | -1.78% | -1.61% | May 2025 | |
 Mahindra Manulife Consumption Fund Direct - Growth | 0 | 0.00% | -1.57% | -1.40% | May 2025 | |
 Sundaram Consumption Fund Direct-Growth | 0 | 0.00% | -1.46% | -1.23% | May 2025 | |
 HSBC Consumption Fund Direct - Growth | 0 | 0.00% | -1.35% | -1.17% | May 2025 | |
 Franklin India Multi Cap Fund Direct-Growth | 0 | 0.00% | -1.35% | -1.18% | May 2025 | |
 HDFC Non-Cyclical Consumer Fund Direct - Growth | 0 | 0.00% | -1.30% | -1.15% | May 2025 | |
 Nippon India Flexi Cap Fund Direct - Growth | 0 | 0.00% | -1.26% | -1.10% | May 2025 | |
| Franklin India Opportunities Direct Fund-Growth | 0 | 0.00% | -1.26% | -1.12% | May 2025 | |
| Sundaram Multi Cap Fund Direct-Growth | 0 | 0.00% | -1.21% | -0.99% | May 2025 | |
| Franklin India ELSS Tax Saver Fund Direct-Growth | 0 | 0.00% | -1.14% | -0.99% | May 2025 | |
| Tata Large & Mid Cap Fund Direct Plan-Growth | 0 | 0.00% | -1.12% | -0.96% | May 2025 | |
 Aditya Birla Sun Life India GenNext Direct Fund-Growth | 0 | 0.00% | -1.04% | -0.84% | May 2025 | |
| Sundaram Mid Cap Fund Direct-Growth | 0 | 0.00% | -1.01% | -0.84% | May 2025 | |
| Franklin India Flexi Cap Fund Direct-Growth | 0 | 0.00% | -0.99% | -0.86% | May 2025 | |
 Invesco India Contra Fund Direct-Growth | 0 | 0.00% | -0.93% | -0.81% | May 2025 | |
| Mahindra Manulife Balanced Advantage Fund Direct - Growth | 0 | 0.00% | -0.91% | -0.78% | May 2025 | |
| Mahindra Manulife Large Cap Fund Direct - Growth | 0 | 0.00% | -0.91% | -0.81% | May 2025 | |
| Nippon India Multi Cap Fund Direct-Growth | 0 | 0.00% | -0.89% | -0.77% | May 2025 | |
| Nippon India Growth Fund Direct- Growth | 0 | 0.00% | -0.86% | -0.75% | May 2025 | |
| Franklin India Prima Fund Direct-Growth | 0 | 0.00% | -0.79% | -0.68% | May 2025 |
About Devyani International
Devyani International Limited is a multi-dimensional quick service restaurant (QSR) player in India. The company develops, manages, and operates QSRs and food courts for brands including Pizza Hut, KFC, Costa Coffee, and Vaango. As of March 31, 2023, it operates 1,243 stores across India, Nepal, and Nigeria. The company's portfolio includes 543 KFC stores, 510 Pizza Hut stores, and 112 Costa Coffee stores. Devyani International holds franchisees for Yum Brands in India and has expanded to Nigeria, Nepal, and Thailand. The company also operates its own South Indian QSR brand, Vaango, and manages retail stores for TWG Tea. It has experienced significant growth, opening 305 new units in 2022-23, and operates across 204 cities in India.
Listing Date
16 Aug, 2021(3 Years,
23 days)
Website
Chairperson NameRAVI KANT JAIPURIA
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
