Quarterly Financials | Jun 2015 | Sept 2015 | Dec 2017 | Mar 2018 | Dec 2018 | Mar 2019 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 2 | 0 | 3 | 2 | 2 | 1 | 1 | 1 | 4 | 5 | 4 | 5 | 5 | 4 | 5 | 5 | 5 |
Expenses | 0 | 2 | 0 | 2 | 2 | 2 | 0 | 1 | 1 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 5 | 5 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 |
Operating Profit % | 0 % | 6 % | 0 % | -8 % | -3 % | 4 % | 44 % | -7 % | 4 % | 9 % | 3 % | 3 % | 7 % | 10 % | 7 % | 9 % | 4 % | 11 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
EPS in ₹ | 0.00 | 0.84 | 0.00 | 0.03 | 0.17 | 0.27 | 0.64 | -0.28 | 0.24 | 0.19 | 0.22 | 0.10 | 0.18 | 0.31 | 0.19 | 0.19 | -0.05 | 0.04 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 6 | 9 | 8 | 9 | 9 | 9 | 9 | 12 | 18 | 48 |
Fixed Assets | 0 | 0 | 1 | 3 | 3 | 3 | 3 | 2 | 4 | 13 |
Current Assets | 3 | 5 | 3 | 2 | 2 | 2 | 3 | 2 | 4 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 |
Investments | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 4 | 4 | 6 |
Other Assets | 5 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 8 | 26 |
Total Liabilities | 3 | 5 | 4 | 4 | 4 | 3 | 3 | 4 | 5 | 28 |
Current Liabilities | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 6 |
Non Current Liabilities | 2 | 4 | 2 | 3 | 3 | 2 | 2 | 1 | 2 | 22 |
Total Equity | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 9 | 13 | 20 |
Reserve & Surplus | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 8 |
Share Capital | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 11 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | -1 | -0 | 0 | -0 | 0 | -1 | 1 | 3 |
Investing Activities | -4 | -1 | 1 | -1 | 0 | 0 | 3 | -3 | -3 | -7 |
Operating Activities | 1 | 1 | -2 | -0 | -0 | -0 | -3 | -1 | 0 | -13 |
Financing Activities | 3 | 1 | -0 | 0 | -0 | -0 | 0 | 3 | 4 | 24 |
% Holding | Mar 2021 | Sept 2021 | Dec 2021 | Mar 2022 | May 2022 | Aug 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Jan 2024 | Mar 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sept 2024 | Oct 2024 |
Promoter | 63.23 % | 63.23 % | 67.21 % | 67.21 % | 67.21 % | 67.28 % | 67.28 % | 67.28 % | 67.28 % | 67.28 % | 67.28 % | 67.28 % | 65.13 % | 65.90 % | 65.90 % | 65.90 % | 65.61 % | 62.63 % | 62.63 % | 55.32 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 36.77 % | 36.77 % | 32.79 % | 32.79 % | 32.79 % | 32.72 % | 32.72 % | 32.72 % | 32.72 % | 32.72 % | 32.72 % | 32.72 % | 34.87 % | 34.10 % | 34.10 % | 34.10 % | 34.39 % | 37.37 % | 37.37 % | 44.68 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
658.60 | 94,871.76 | 73.81 | 6,951.67 | 16.86 | 1,202 | 10.25 | 44.83 | |
364.20 | 22,760.13 | 35.82 | 2,625.97 | 25.26 | 678 | -8.75 | 40.92 | |
860.65 | 18,912.10 | 251.17 | 1,437.04 | 21.99 | 278 | -480.10 | 59.26 | |
116.80 | 9,281.17 | 64.02 | 1,083.61 | 22.62 | 182 | -26.92 | 48.67 | |
370.20 | 7,541.72 | 66.32 | 2,819.58 | 7.46 | 116 | -46.38 | 41.93 | |
326.00 | 7,341.47 | 158.63 | 826.31 | 15.20 | 24 | 207.56 | 31.76 | |
601.65 | 5,116.14 | 77.87 | 548.76 | 14.86 | 71 | -32.11 | 39.78 | |
184.03 | 4,017.06 | - | 978.73 | 28.54 | -235 | 105.07 | 38.43 | |
150.38 | 3,292.36 | 55.91 | 591.71 | 12.83 | 69 | -123.40 | 45.11 | |
178.00 | 3,143.35 | 74.26 | 404.34 | -0.23 | 50 | 30.66 | 59.78 |