Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Expenses | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
EBITDA | -5 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit Before Tax | -5 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 1 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -5 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 3 | -3 | -0 | -1 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 1 | -0 | 0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | -2.14 | 0.03 | 0.39 | 0.32 | 0.14 | 0.26 | 0.23 | 0.11 | 0.14 | 0.03 | 0.19 | 0.20 | -0.44 | 1.38 | -1.45 | -0.03 | -0.32 | -0.10 | -0.15 | -0.05 | 0.14 | 0.10 | 0.03 | -0.01 | -0.17 | 0.04 | -0.02 | -0.05 | 0.25 | -0.04 | 0.03 | -0.12 | -1.99 | -0.01 | -0.16 | -0.12 | -0.13 | -0.03 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 84 | 86 | 71 | 56 | 50 | 40 | 39 | 37 | 29 | 23 |
Fixed Assets | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 11 | 11 | 11 |
Current Assets | 4 | 4 | 51 | 38 | 10 | 5 | 4 | 18 | 13 | 8 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Assets | 70 | 73 | 57 | 42 | 37 | 27 | 26 | 24 | 16 | 12 |
Total Liabilities | 135 | 136 | 114 | 98 | 93 | 83 | 83 | 80 | 77 | 72 |
Current Liabilities | 2 | 3 | 3 | 84 | 78 | 81 | 80 | 78 | 74 | 70 |
Non Current Liabilities | 133 | 133 | 111 | 15 | 15 | 2 | 2 | 2 | 3 | 3 |
Total Equity | -52 | -49 | -42 | -42 | -43 | -44 | -44 | -43 | -48 | -49 |
Reserve & Surplus | -74 | -72 | -64 | -64 | -65 | -66 | -66 | -65 | -70 | -71 |
Share Capital | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 1 | -1 | -0 | 0 | -0 | 0 | -0 |
Investing Activities | 4 | 4 | 1 | 16 | 5 | 13 | 1 | 3 | 6 | 6 |
Operating Activities | -4 | -4 | -1 | -0 | -0 | -3 | -0 | -1 | -1 | -1 |
Financing Activities | -0 | 0 | -0 | -15 | -6 | -10 | -1 | -2 | -4 | -4 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 39.50 % | 39.50 % | 39.50 % | 39.50 % | 39.50 % | 39.50 % | 39.50 % | 39.50 % | 39.50 % | 39.50 % | 39.50 % | 39.50 % | 39.50 % | 39.50 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 6.27 % | 6.27 % | 6.27 % | 6.27 % | 6.27 % | 6.27 % | 6.27 % | 6.27 % | 6.27 % | 6.27 % | 6.20 % | 6.20 % | 6.20 % | 6.20 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 54.23 % | 54.23 % | 54.23 % | 54.23 % | 54.23 % | 54.23 % | 54.23 % | 54.23 % | 54.23 % | 54.23 % | 54.30 % | 54.30 % | 54.30 % | 54.30 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,756.00 | 4,80,861.09 | 32.22 | 54,982.51 | 32.75 | 14,451 | 13.82 | 68.30 | |
2,010.70 | 3,16,514.31 | 37.94 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 71.55 | |
359.15 | 2,22,269.66 | 139.94 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 62.30 | |
1,609.00 | 1,38,102.72 | 37.76 | 19,419.87 | 48.18 | 3,411 | 33.41 | 63.26 | |
3,621.05 | 1,36,320.55 | 18.03 | 36,412.99 | 19.35 | 7,391 | 18.60 | 72.04 | |
10,543.45 | 1,20,371.26 | 16.13 | 1,713.46 | 224.92 | 7,365 | 14.04 | 52.13 | |
4,420.55 | 96,615.45 | 46.69 | 3,163.39 | 27.42 | 1,943 | 26.47 | 52.25 | |
2,057.75 | 82,197.72 | 18.40 | 15,162.74 | 26.62 | 4,468 | 14.45 | 62.79 | |
786.30 | 74,294.01 | 30.85 | 17,483.48 | 22.39 | 2,408 | 0.19 | 56.84 | |
236.30 | 61,506.47 | 17.86 | 34,560.58 | 14.43 | 3,439 | 17.06 | 65.75 |