Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 3 | 2 | 2 | 1 | 3 | 2 | 20 | 1 | 2 | 2 | 2 | 4 | 6 | 6 | 7 | 6 | 4 | 5 | 6 | 4 | 4 | 1 | 7 | 5 | 6 | 6 | 6 | 8 | 9 | 10 | 8 | 8 | 11 | 5 | 13 | 9 | 10 | 4 |
Expenses | 2 | 2 | 2 | 1 | 2 | 2 | 19 | 2 | 2 | 2 | 2 | 3 | 6 | 5 | 5 | 6 | 5 | 4 | 5 | 5 | 4 | 1 | 7 | 5 | 5 | 6 | 5 | 8 | 9 | 10 | 8 | 8 | 10 | 6 | 12 | 9 | 8 | 8 |
EBITDA | 0 | -0 | -0 | 0 | 1 | 0 | 0 | -1 | 0 | -0 | 0 | 1 | 0 | 1 | 3 | 0 | -1 | 1 | 1 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 1 | -0 | 1 | -1 | 2 | -4 |
Operating Profit % | 17 % | -3 % | -5 % | -7 % | 3 % | 14 % | 2 % | -52 % | 20 % | -1 % | 13 % | 19 % | 3 % | 18 % | 36 % | 2 % | -16 % | 14 % | 12 % | -16 % | -9 % | 4 % | 4 % | 9 % | 7 % | 7 % | 7 % | 6 % | 2 % | 4 % | 6 % | -4 % | 3 % | -10 % | 7 % | -9 % | 14 % | -94 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -1 | 0 | -0 | 0 | 0 | -0 | 1 | 2 | -0 | -1 | 0 | 1 | -1 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | -1 | 1 | -4 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -1 | 0 | -0 | 0 | 0 | -0 | 1 | 2 | -0 | -2 | 0 | 1 | -1 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | -1 | 2 | -4 |
EPS in ₹ | 0.02 | -0.25 | -0.25 | -0.06 | 0.24 | 0.05 | 0.10 | -0.80 | 0.21 | -0.21 | 0.04 | 0.40 | -0.10 | 0.84 | 2.23 | -0.06 | -1.43 | 0.42 | 0.52 | -0.85 | -0.37 | -0.20 | 0.00 | 0.14 | -0.01 | 0.05 | 0.01 | 0.06 | 0.01 | 0.06 | 0.16 | -0.42 | 0.10 | -0.80 | 0.36 | -1.15 | 1.64 | -3.85 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 36 | 36 | 35 | 36 | 38 | 39 | 40 | 44 | 47 |
Fixed Assets | 8 | 8 | 25 | 25 | 27 | 27 | 28 | 29 | 30 |
Current Assets | 22 | 22 | 4 | 6 | 5 | 6 | 6 | 10 | 12 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Other Assets | 28 | 22 | 4 | 6 | 5 | 6 | 6 | 10 | 12 |
Total Liabilities | 10 | 9 | 9 | 10 | 10 | 11 | 13 | 17 | 19 |
Current Liabilities | 10 | 9 | 9 | 10 | 10 | 11 | 7 | 10 | 11 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 7 | 8 |
Total Equity | 27 | 26 | 26 | 26 | 28 | 27 | 27 | 27 | 28 |
Reserve & Surplus | 16 | 16 | 15 | 15 | 17 | 17 | 16 | 17 | 17 |
Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 |
Investing Activities | -2 | 0 | -18 | -0 | -3 | -0 | -2 | -1 | -2 |
Operating Activities | 1 | -1 | 18 | 1 | 4 | -2 | 1 | -5 | -0 |
Financing Activities | 1 | 1 | -0 | -1 | -1 | 3 | 1 | 6 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 72.45 % | 72.45 % | 72.45 % | 72.45 % | 72.45 % | 72.45 % | 72.45 % | 72.45 % | 72.45 % | 72.45 % | 72.45 % | 72.45 % | 72.45 % | 72.45 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.50 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.55 % | 27.55 % | 27.55 % | 27.55 % | 27.55 % | 25.06 % | 27.55 % | 27.55 % | 27.55 % | 27.55 % | 27.55 % | 27.55 % | 27.55 % | 27.55 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,184.95 | 1,10,390.42 | 62.00 | 18,260.32 | 28.22 | 1,803 | -0.38 | 63.35 | |
4,285.40 | 38,552.69 | 63.21 | 8,153.10 | 17.48 | 581 | 23.78 | 45.68 | |
1,365.15 | 21,113.28 | 28.72 | 5,189.73 | 12.85 | 652 | 52.04 | 38.76 | |
1,735.75 | 19,459.87 | 67.53 | 6,657.18 | 18.17 | 298 | -13.41 | 61.79 | |
1,383.00 | 7,292.75 | 420.64 | 1,142.42 | -49.21 | -795 | 153.59 | 47.57 | |
79.66 | 2,557.49 | 26.54 | 1,078.56 | 32.71 | 86 | 74.12 | 35.18 | |
640.55 | 2,267.69 | 25.26 | 2,044.27 | -7.90 | 108 | -76.76 | 34.39 | |
523.30 | 1,274.46 | 33.55 | 771.49 | 14.85 | 38 | 1.93 | 41.90 | |
427.00 | 979.33 | 36.49 | 565.79 | 126.45 | 27 | -96.91 | 56.72 | |
689.05 | 567.00 | 47.49 | 403.30 | 47.47 | 15 | 137.80 | 63.31 |