Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 6 | 39 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 4 | 0 | 1 | 5 | 3 | 2 | 2 | 4 | 2 | 5 | 2 | 3 | 2 | 2 | 11 | 406 | 14 | 14 | 14 | 10 | 18 | 17 |
Expenses | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 12 | 0 | 1 | 2 | 12 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | -3 | 0 | 0 | 4 | 0 | 6 | 0 | 0 | 1 | 0 | 0 | 4 |
EBITDA | -1 | 6 | 39 | 2 | 1 | 1 | 1 | 0 | -3 | 2 | 1 | 1 | -10 | 1 | 0 | 1 | -9 | 4 | -1 | 1 | 5 | 3 | 2 | 2 | 4 | 2 | -7 | 5 | 3 | 2 | -2 | 11 | 400 | 14 | 14 | 13 | 10 | 18 | 14 |
Operating Profit % | -1,036 % | 50 % | 61 % | 91 % | 77 % | 90 % | 89 % | 88 % | -172 % | 92 % | 76 % | 79 % | -1,519 % | 87 % | 35 % | -584 % | -263 % | 85 % | -351 % | 86 % | 96 % | 94 % | 94 % | 94 % | 96 % | 94 % | -168 % | 202 % | 94 % | 93 % | -124 % | 96 % | 98 % | 98 % | 98 % | 93 % | 98 % | 99 % | 79 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 6 | 39 | 2 | 1 | 1 | 1 | 0 | -3 | 2 | 1 | 1 | -10 | 1 | 0 | 1 | -9 | 4 | -1 | 1 | 5 | 3 | 2 | 2 | 4 | 2 | -7 | 5 | 3 | 2 | -2 | 11 | 400 | 14 | 14 | 13 | 10 | 18 | 14 |
Tax | -0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 2 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 1 |
Net Profit | -1 | 5 | 38 | 2 | 0 | 1 | 1 | 0 | -5 | 2 | 0 | 1 | -11 | 1 | 0 | 1 | -10 | 3 | -1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | -7 | 4 | 2 | 2 | -3 | 10 | 304 | 10 | 10 | 10 | 16 | 23 | 47 |
EPS in ₹ | -0.22 | 1.61 | 11.88 | 0.57 | 0.09 | 0.24 | 0.29 | 0.08 | -1.53 | 0.47 | 0.07 | 0.14 | -3.41 | 0.25 | 0.04 | 0.33 | -2.93 | 1.02 | -0.32 | 0.29 | 0.69 | 0.55 | 0.48 | 0.48 | 0.90 | 0.55 | 0.57 | 1.36 | 0.56 | 0.47 | -0.79 | 3.05 | 94.06 | 3.20 | 3.07 | 3.05 | 5.05 | 7.10 | 14.59 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 353 | 405 | 402 | 386 | 360 | 361 | 370 | 538 | 860 | 927 |
Fixed Assets | 4 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 39 | 62 | 75 | 41 | 10 | 11 | 11 | 8 | 2 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 33 | 30 | 26 | 31 | 327 | 332 | 346 | 524 | 853 | 922 |
Other Assets | 316 | 371 | 373 | 353 | 32 | 28 | 23 | 12 | 6 | 4 |
Total Liabilities | 353 | 405 | 402 | 386 | 360 | 361 | 370 | 538 | 860 | 927 |
Current Liabilities | 3 | 9 | 9 | 2 | 8 | 3 | 4 | 1 | 1 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 116 | 118 |
Total Equity | 350 | 396 | 393 | 384 | 352 | 357 | 366 | 502 | 743 | 808 |
Reserve & Surplus | 318 | 363 | 361 | 352 | 319 | 325 | 334 | 470 | 711 | 776 |
Share Capital | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
Investing Activities | 1 | 67 | 20 | -57 | -8 | -5 | -12 | 7 | -8 | -16 |
Operating Activities | -2 | -66 | -21 | 58 | 7 | 5 | 12 | -7 | 8 | 16 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 71.54 % | 71.54 % | 71.54 % | 71.54 % | 71.54 % | 71.54 % | 72.16 % | 73.97 % | 74.41 % | 74.41 % | 74.89 % | 74.89 % | 74.89 % | 74.89 % | 74.89 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 8.57 % | 9.16 % | 13.03 % | 16.28 % | 12.15 % | 12.17 % | 12.04 % | 14.89 % | 14.33 % | 15.02 % | 14.93 % | 16.76 % | 16.35 % | 15.85 % | 15.67 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,389.20 | 4,29,292.60 | 27.93 | 54,982.50 | 32.75 | 14,451 | 13.04 | 68.59 | |
1,700.65 | 2,51,697.80 | 29.61 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 63.88 | |
304.70 | 1,93,421.40 | 120.36 | 1,854.70 | 4,039.96 | 1,605 | 3.13 | 37.42 | |
11,918.95 | 1,31,806.00 | 17.84 | 1,713.50 | 224.96 | 7,365 | -4.89 | 60.50 | |
3,060.05 | 1,09,758.40 | 13.99 | 36,413.00 | 19.35 | 7,391 | 20.18 | 54.59 | |
1,271.50 | 99,577.90 | 25.86 | 19,419.90 | 48.18 | 3,411 | 25.22 | 54.64 | |
4,281.95 | 88,977.30 | 40.28 | 3,163.40 | 27.42 | 1,943 | 32.10 | 47.27 | |
2,256.90 | 88,926.30 | 19.01 | 15,162.70 | 26.62 | 4,468 | 20.62 | 74.69 | |
702.70 | 64,482.20 | 29.17 | 17,483.50 | 22.39 | 2,408 | -32.94 | 52.34 | |
1,292.90 | 49,571.30 | 50.26 | 2,924.70 | 41.87 | 804 | 32.06 | 68.96 |