Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 |
Revenue | 40 | 45 | 58 | 67 | 72 | 78 | 84 | 54 | 97 | 95 | 91 | 88 | 165 | 130 | 151 | 179 | 192 | 152 | 128 | 113 | 119 | 23 | 49 | 65 | 69 | 23 | 23 | 15 | 38 | 8 | 6 | 2 | 11 | 4 | 8 | 8 | 9 |
Expenses | 36 | 39 | 49 | 57 | 62 | 66 | 71 | 45 | 82 | 80 | 77 | 76 | 142 | 109 | 130 | 157 | 168 | 135 | 113 | 97 | 105 | 25 | 57 | 66 | 218 | 34 | 96 | 17 | 80 | 10 | 4 | 5 | 115 | 6 | 8 | 8 | 9 |
EBITDA | 5 | 6 | 8 | 10 | 10 | 12 | 13 | 9 | 16 | 14 | 14 | 12 | 22 | 21 | 21 | 22 | 24 | 17 | 15 | 16 | 14 | -2 | -8 | -2 | -149 | -10 | -73 | -1 | -42 | -3 | 2 | -3 | -104 | -2 | 0 | 1 | -0 |
Operating Profit % | 9 % | 13 % | 15 % | 14 % | 13 % | 14 % | 14 % | 14 % | 14 % | 14 % | 14 % | 12 % | 11 % | 15 % | 12 % | 11 % | 9 % | 9 % | 8 % | 12 % | 10 % | -16 % | -19 % | -4 % | -221 % | -49 % | -330 % | -12 % | -897 % | -37 % | -57 % | -182 % | -1,034 % | -43 % | 4 % | 6 % | -6 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Interest | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 5 | 4 | 5 | 5 | 9 | 8 | 8 | 9 | 9 | 10 | 11 | 11 | 9 | 11 | 10 | 11 | 14 | 11 | 12 | 11 | 10 | 11 | 10 | 4 | -24 | 0 | 0 | 0 | 1 |
Profit Before Tax | 3 | 4 | 6 | 7 | 7 | 9 | 9 | 5 | 10 | 10 | 8 | 7 | 10 | 9 | 10 | 11 | 12 | 5 | 1 | 2 | 2 | -16 | -21 | -15 | -166 | -24 | -87 | -15 | -55 | -16 | -10 | -9 | -82 | -4 | -2 | -2 | -3 |
Tax | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 1 | 3 | 3 | 3 | 2 | 4 | 4 | 3 | 3 | -8 | 1 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 2 | 3 | 4 | 5 | 5 | 6 | 6 | 4 | 6 | 7 | 5 | 5 | 7 | 6 | 6 | 7 | 26 | 3 | 1 | 1 | -2 | -12 | -16 | -11 | -155 | -18 | -75 | -11 | -39 | -12 | -7 | -7 | -84 | -3 | -2 | -1 | -3 |
EPS in ₹ | 1.87 | 2.48 | 3.26 | 3.64 | 4.19 | 4.46 | 4.37 | 2.41 | 4.25 | 4.36 | 3.58 | 3.04 | 4.55 | 3.92 | 3.76 | 4.55 | 17.18 | 2.19 | 0.73 | 0.95 | -1.41 | -8.18 | -10.33 | -7.55 | -102.62 | -11.20 | -46.59 | -7.02 | -24.35 | -7.44 | -4.61 | -4.36 | -52.28 | -1.79 | -1.15 | -0.45 | -1.81 |
% Holding | Feb 2021 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 |
Promoter | 41.22 % | 41.17 % | 41.17 % | 26.99 % | 26.89 % | 26.89 % | 26.86 % | 7.93 % | 0.50 % | 0.50 % |
FIIs | 3.72 % | 3.51 % | 3.47 % | 2.31 % | 0.81 % | 0.81 % | 0.81 % | 1.01 % | 0.81 % | 0.81 % |
DIIs | 1.87 % | 1.87 % | 1.87 % | 10.75 % | 10.75 % | 10.75 % | 10.75 % | 23.13 % | 23.10 % | 23.10 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 53.19 % | 53.45 % | 53.49 % | 59.96 % | 61.55 % | 61.55 % | 61.59 % | 67.93 % | 75.59 % | 75.59 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,522.95 | 97,813.95 | 54.50 | 18,260.32 | 28.22 | 1,803 | 3.59 | 38.67 | |
4,056.35 | 36,636.29 | 58.66 | 8,153.10 | 17.48 | 581 | 10.41 | 45.94 | |
1,200.55 | 19,038.65 | 25.90 | 5,189.73 | 12.85 | 652 | 52.04 | 34.61 | |
1,519.00 | 17,311.23 | 65.69 | 6,657.18 | 18.17 | 298 | -33.16 | 35.70 | |
1,574.45 | 8,612.82 | 496.78 | 1,142.42 | -49.21 | -795 | 153.59 | 50.58 | |
652.25 | 2,302.21 | 23.89 | 2,044.27 | -7.90 | 108 | 56.91 | 47.91 | |
71.59 | 2,254.99 | 23.18 | 1,078.56 | 32.71 | 86 | 4.31 | 39.20 | |
796.15 | 1,979.54 | 42.33 | 771.49 | 14.85 | 38 | 172.10 | 79.22 | |
406.65 | 935.35 | 34.85 | 565.79 | 126.45 | 27 | -96.90 | 52.33 | |
646.40 | 547.56 | 45.86 | 403.30 | 47.47 | 15 | 137.80 | 44.51 |