Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 74 | 242 | 71 | 75 | 90 | 73 | 82 | 72 | 81 | 75 | 77 | 83 | 103 | 90 | 64 | 73 | 78 | 73 | 66 | 70 | 64 | 55 | 69 | 81 | 84 | 81 | 87 | 94 | 95 | 98 | 111 | 112 | 124 | 117 | 121 | 118 | 123 | 113 | 131 | 127 |
Expenses | 66 | 62 | 64 | 61 | 93 | 65 | 71 | 68 | 70 | 68 | 70 | 74 | 93 | 82 | 60 | 66 | 69 | 66 | 62 | 65 | 67 | 47 | 63 | 69 | 77 | 72 | 80 | 89 | 91 | 97 | 101 | 100 | 109 | 105 | 98 | 100 | 110 | 100 | 111 | 108 |
EBITDA | 8 | 180 | 7 | 14 | -3 | 8 | 11 | 5 | 12 | 7 | 7 | 9 | 10 | 9 | 5 | 7 | 9 | 7 | 5 | 5 | -4 | 8 | 6 | 13 | 7 | 9 | 7 | 5 | 4 | 1 | 10 | 13 | 15 | 12 | 24 | 18 | 13 | 13 | 20 | 18 |
Operating Profit % | 10 % | 6 % | 6 % | 6 % | -30 % | 5 % | 6 % | 5 % | 8 % | 5 % | 6 % | 7 % | 9 % | 9 % | 6 % | 9 % | 10 % | 8 % | 6 % | 5 % | -7 % | 7 % | 7 % | 9 % | 6 % | 7 % | 5 % | 5 % | 3 % | 1 % | 8 % | 10 % | 11 % | 8 % | 13 % | 12 % | 10 % | 8 % | 10 % | 14 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 |
Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 6 | 179 | 6 | 14 | -4 | 7 | 10 | 3 | 10 | 6 | 6 | 8 | 8 | 7 | 3 | 6 | 8 | 6 | 3 | 4 | -5 | 7 | 5 | 11 | 6 | 8 | 6 | 4 | 3 | 0 | 9 | 11 | 13 | 11 | 22 | 16 | 11 | 11 | 17 | 16 |
Tax | 1 | 37 | 2 | 1 | -2 | 1 | 3 | 1 | 3 | 1 | 1 | 2 | 1 | 2 | -0 | 1 | 2 | 2 | 2 | 2 | 0 | 3 | 1 | 3 | 2 | 3 | 1 | 2 | 1 | 2 | 1 | 3 | 3 | 2 | 7 | 3 | 5 | 3 | 4 | 4 |
Net Profit | 5 | 142 | 4 | 12 | -2 | 6 | 7 | 2 | 8 | 5 | 5 | 6 | 8 | 6 | 4 | 4 | 6 | 4 | 2 | 2 | -5 | 4 | 3 | 9 | 4 | 5 | 5 | 2 | 2 | -1 | 8 | 8 | 10 | 9 | 15 | 14 | 7 | 8 | 14 | 12 |
EPS in ₹ | 7.32 | 211.77 | 4.98 | 16.89 | -3.49 | 9.04 | 5.33 | 1.47 | 5.69 | 3.86 | 3.10 | 4.29 | 5.12 | 3.85 | 2.38 | 3.03 | 3.61 | 3.01 | 1.14 | 1.81 | -4.56 | 2.74 | 2.35 | 6.28 | 3.75 | 3.56 | 3.48 | 1.76 | 1.55 | -1.02 | 5.74 | 6.13 | 7.58 | 6.51 | 11.48 | 10.04 | 4.99 | 5.92 | 10.31 | 8.71 |