| Quarterly Financials | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 42 | 50 | 47 | 48 | 50 | 56 | 57 | 62 | 51 | 64 | 63 | 69 | 73 | 69 | 69 | 73 | 86 | 101 | 103 | 110 | 130 | 165 | 163 | 148 | 146 | 170 | 161 | 144 | 174 | 230 | 236 | 269 | 287 | 359 | 299 | 257 |
| Expenses | 15 | 15 | 18 | 19 | 18 | 17 | 20 | 22 | 20 | 21 | 24 | 23 | 36 | 28 | 38 | 34 | 27 | 35 | 30 | 40 | 44 | 47 | 49 | 46 | 66 | 58 | 57 | 57 | 70 | 79 | 84 | 93 | 103 | 123 | 117 | 115 |
| EBITDA | 27 | 35 | 30 | 29 | 33 | 39 | 37 | 39 | 31 | 43 | 39 | 46 | 38 | 41 | 30 | 39 | 59 | 66 | 73 | 71 | 86 | 118 | 114 | 102 | 81 | 112 | 104 | 87 | 104 | 151 | 152 | 176 | 185 | 237 | 181 | 142 |
| Operating Profit % | 53 % | 61 % | 53 % | 50 % | 57 % | 63 % | 61 % | 55 % | 56 % | 61 % | 49 % | 55 % | 39 % | 47 % | 30 % | 43 % | 58 % | 61 % | 65 % | 61 % | 63 % | 68 % | 68 % | 66 % | 53 % | 61 % | 60 % | 55 % | 53 % | 62 % | 61 % | 61 % | 60 % | 62 % | 58 % | 49 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 5 | 6 | 6 | 7 | 7 | 8 | 10 | 12 | 13 | 14 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 26 | 34 | 29 | 28 | 32 | 38 | 35 | 37 | 28 | 40 | 36 | 43 | 35 | 38 | 27 | 36 | 56 | 64 | 71 | 69 | 85 | 115 | 111 | 98 | 77 | 107 | 99 | 82 | 98 | 145 | 145 | 168 | 175 | 225 | 168 | 127 |
| Tax | 8 | 9 | 8 | 4 | 6 | 11 | 10 | 11 | 6 | 10 | 8 | 9 | 7 | 9 | 6 | 8 | 10 | 15 | 17 | 17 | 21 | 29 | 27 | 20 | 19 | 27 | 25 | 19 | 24 | 36 | 38 | 39 | 41 | 63 | 39 | 27 |
| Net Profit | 18 | 25 | 20 | 24 | 26 | 27 | 25 | 26 | 22 | 30 | 29 | 34 | 28 | 29 | 22 | 28 | 47 | 49 | 54 | 52 | 64 | 86 | 84 | 78 | 58 | 81 | 75 | 63 | 74 | 109 | 108 | 129 | 134 | 162 | 130 | 100 |
| EPS in ₹ | 1.72 | 2.31 | 1.95 | 2.24 | 2.42 | 2.56 | 2.43 | 2.47 | 2.09 | 2.87 | 2.69 | 3.21 | 2.63 | 2.81 | 1.99 | 2.74 | 4.42 | 4.67 | 5.14 | 4.95 | 6.11 | 8.22 | 8.01 | 7.43 | 5.53 | 7.69 | 7.14 | 6.04 | 7.04 | 10.42 | 10.28 | 12.37 | 12.84 | 7.75 | 6.23 | 4.80 |
CDSL
1,513.00
-6.30
(-0.41%)
Market Cap
31,621.70 Cr
EPS
40.11
PE Ratio
60.04
Dividend Yield
0.83 %
Industry
Capital Markets52 Week High
1,989.80
52 Week Low
917.63
PB Ratio
17.96
Debt to Equity
0.00
Sector
Depository
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from10 analysts
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,513.00 | #1 31,621.70 | #1 60.04 | #1 907.30 | #1 46.13 | #1 420 | #1 -22.41 | 73.95 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
46.13 %
Net Income Growth
52.03 %
Cash Flow Change
55.10 %
ROE
26.83 %
ROCE
25.68 %
EBITDA Margin (Avg.)
2.76 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 491 | 553 | 607 | 692 | 784 | 863 | 1,084 | 1,326 | 1,457 | 1,782 |
| Fixed Assets | 7 | 4 | 5 | 76 | 75 | 74 | 73 | 106 | 125 | 342 |
| Current Assets | 255 | 309 | 304 | 228 | 209 | 484 | 805 | 907 | 656 | 799 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 4 | 174 | 4 |
| Investments | 178 | 458 | 503 | 521 | 593 | 665 | 709 | 926 | 937 | 1,149 |
| Other Assets | 307 | 92 | 99 | 95 | 115 | 124 | 278 | 290 | 222 | 287 |
| Total Liabilities | 491 | 553 | 607 | 692 | 784 | 863 | 1,084 | 1,326 | 1,457 | 1,782 |
| Current Liabilities | 85 | 56 | 57 | 75 | 73 | 92 | 159 | 175 | 184 | 240 |
| Non Current Liabilities | 22 | 3 | 1 | 2 | 1 | 6 | 5 | 14 | 16 | 34 |
| Total Equity | 384 | 494 | 549 | 615 | 709 | 766 | 920 | 1,136 | 1,257 | 1,507 |
| Reserve & Surplus | 265 | 375 | 429 | 494 | 564 | 620 | 773 | 988 | 1,109 | 1,359 |
| Share Capital | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 0 | 1 | 30 | -26 | -1 | -1 | 38 | 44 | -35 | -32 |
| Investing Activities | -19 | 0 | 18 | -67 | -67 | -33 | -107 | -146 | -126 | -249 |
| Operating Activities | 43 | 28 | 43 | 79 | 86 | 82 | 193 | 283 | 249 | 386 |
| Financing Activities | -24 | -28 | -31 | -38 | -20 | -51 | -47 | -94 | -158 | -169 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Aug 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 20.00 % | 20.00 % | 20.00 % | 20.00 % | 20.00 % | 20.00 % | 20.00 % | 20.00 % | 20.00 % | 15.00 % | 15.00 % | 15.00 % | 15.00 % | 15.00 % | 15.00 % | 15.00 % | 15.00 % | 15.00 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 26.29 % | 25.21 % | 22.32 % | 19.85 % | 18.92 % | 18.89 % | 18.94 % | 18.44 % | 18.47 % | 21.73 % | 21.55 % | 21.06 % | 22.79 % | 24.50 % | 23.75 % | 21.15 % | 18.84 % | 15.29 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 28.51 % | 29.98 % | 33.52 % | 35.61 % | 36.50 % | 38.33 % | 38.38 % | 38.80 % | 40.59 % | 41.32 % | 41.19 % | 39.08 % | 42.70 % | 39.47 % | 40.01 % | 43.24 % | 42.33 % | 51.42 % |
| Others | 25.20 % | 24.82 % | 24.16 % | 24.54 % | 24.57 % | 22.77 % | 22.68 % | 22.76 % | 20.94 % | 21.95 % | 22.26 % | 24.86 % | 19.51 % | 21.02 % | 21.24 % | 20.61 % | 23.82 % | 18.30 % |
| No of Share Holders | 0 | 1,77,148 | 2,73,628 | 4,93,332 | 5,99,804 | 6,94,979 | 7,90,055 | 7,97,029 | 8,28,853 | 8,32,225 | 8,09,315 | 7,77,030 | 8,43,101 | 8,28,806 | 9,11,745 | 11,03,620 | 11,73,420 | 15,29,590 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.8 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 03 May 2025 |  Quarterly Result Announcement | NA | 03 May 2025 | 1,232.20 | 1,328.20 |
| 25 Jan 2025 | Quarterly Result Announcement | NA | 25 Jan 2025 | 1,602.90 | 1,500.25 |
| 26 Oct 2024 | Quarterly Result Announcement | NA | 26 Oct 2024 | 1,478.05 | 1,419.00 |
| 24 Aug 2024 |  Bonus | 1:1 | 23 Aug 2024 | 1,286.90 | 1,568.50 |
| 17 Aug 2024 |  Annual General Meeting | NA | 17 Aug 2024 | 1,207.90 | 1,394.08 |
| 16 Jul 2024 |  Dividend | ₹ 3.00 /share | 16 Jul 2024 | 1,039.80 | 1,203.48 |
| 16 Jul 2024 | Dividend | ₹ 19.00 /share | 16 Jul 2024 | 1,039.80 | 1,203.48 |
| 25 Aug 2023 | Dividend | ₹ 16.00 /share | 25 Aug 2023 | 502.80 | 578.93 |
| 08 Sept 2022 | Dividend | ₹ 15.00 /share | 07 Sept 2022 | 699.63 | 700.78 |
| 14 Sept 2021 | Dividend | ₹ 9.00 /share | 13 Sept 2021 | 403.40 | 689.03 |
Technical Indicators
RSI(14)
Neutral 73.95
ATR(14)
Less Volatile 45.63
STOCH(9,6)
Overbought 87.34
STOCH RSI(14)
Overbought 96.84
MACD(12,26)
Bullish 11.29
ADX(14)
Strong Trend 26.94
UO(9)
Bearish 59.60
ROC(12)
Uptrend But Slowing Down 14.34
WillR(14)
Overbought -9.02
Mutual Fund Holdings
| Funding House | No of Shares | Current Holding % | 1M Change % | 3M Change % | Month | |
|---|---|---|---|---|---|---|
 Navi Nifty Smallcap250 Momentum Quality 100 Index Fund Direct - Growth | 0 | 0.00% | -3.11% | 0.00% | Apr 2025 | |
 Samco ELSS Tax Saver Fund Direct - Growth | 32326 | 3.88% | 1.96% | 1.93% | Apr 2025 | |
 UTI Quant Fund Direct - Growth | 200 | 0.00% | -1.62% | -1.50% | Apr 2025 | |
 Baroda BNP Paribas Small Cap Fund Direct - Growth | 0 | 0.00% | -1.23% | -1.21% | Apr 2025 | |
 Invesco India Financial Services Fund Direct-Growth | 219 | 0.00% | -1.10% | -1.10% | Apr 2025 | |
 ITI ELSS Tax Saver Fund Direct - Growth | 29183 | 1.00% | 1.00% | 1.00% | Apr 2025 | |
 Aditya Birla Sun Life Banking & Financial Services Fund Direct-Growth | 247828 | 0.95% | -0.73% | -0.70% | Apr 2025 | |
 Tata Equity Savings Fund Direct-Growth | 50 | 0.00% | -0.44% | -0.42% | Apr 2025 | |
| Samco Multi Cap Fund Direct-Growth | 33323 | 1.27% | 0.44% | 0.49% | Apr 2025 | |
| Samco Flexi Cap Fund Direct - Growth | 147500 | 4.39% | 0.37% | 0.54% | Apr 2025 | |
 DSP Nifty Smallcap250 Quality 50 Index Fund Direct - Growth | 78903 | 4.70% | 0.33% | 1.09% | Apr 2025 | |
| Navi Nifty 500 Multicap 50:25:25 Index Fund Direct-Growth | 0 | 0.00% | -0.32% | -0.29% | Apr 2025 | |
 TRUSTMF Flexi Cap Fund Direct - Growth | 57668 | 0.74% | -0.31% | 0.74% | Apr 2025 | |
| Samco Multi Asset Allocation Fund Direct-Growth | 5950 | 0.30% | 0.29% | 0.30% | Apr 2025 | |
| TRUSTMF Small Cap Fund Direct-Growth | 46588 | 0.72% | -0.25% | 0.72% | Apr 2025 | |
 Mahindra Manulife Small Cap Fund Direct - Growth | 280000 | 1.04% | 0.23% | 1.04% | Apr 2025 | |
 Axis Nifty Smallcap 50 Index Fund Direct-Growth | 130630 | 3.86% | 0.20% | 0.37% | Apr 2025 | |
 Kotak Nifty Smallcap 50 Index Fund Direct - Growth | 34572 | 3.85% | 0.19% | 0.35% | Apr 2025 | |
| Aditya Birla Sun Life Nifty Smallcap 50 Index Fund Direct-Growth | 61875 | 3.85% | 0.19% | 0.36% | Apr 2025 | |
 Quantum Ethical Fund Direct - Growth | 8195 | 2.11% | 0.17% | 0.28% | Apr 2025 | |
 Motilal Oswal Nifty Capital Market Index Fund Direct-Growth | 92310 | 8.28% | 0.15% | 0.20% | Apr 2025 | |
| Aditya Birla Sun Life Dividend Yield Fund Direct-Growth | 103188 | 0.96% | -0.15% | -0.10% | Apr 2025 | |
 Bandhan Small Cap Fund Direct-Growth | 84000 | 0.11% | 0.11% | 0.11% | Apr 2025 | |
 Edelweiss Nifty500 Multicap Momentum Quality 50 Index Fund Direct-Growth | 30450 | 1.96% | 0.11% | 0.07% | Apr 2025 | |
| Kotak Nifty Smallcap 250 Index Fund Direct-Growth | 2168 | 1.36% | 0.10% | 0.07% | Apr 2025 |
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
