| Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
Revenue  | 6 | 6 | 7 | 20 | 21 | 22 | 19 | 29 | 43 | 43 | 44 |
| Expenses | 6 | 5 | 7 | 19 | 19 | 20 | 17 | 26 | 39 | 40 | 42 |
| EBITDA | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 3 | 3 | 3 | 2 |
| Operating Profit % | 7 % | 6 % | 6 % | 5 % | 6 % | 7 % | 7 % | 10 % | 6 % | 7 % | 6 % |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit Before Tax | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Net Profit | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 |
| EPS in ₹ | 0.47 | 0.37 | 0.49 | 1.44 | 1.09 | 1.33 | 1.35 | 3.41 | 2.79 | 2.53 | 1.10 |
Gorani Industries
Gorani Industries
74.75
+0.95
(1.29%)
Market Cap
40.10 Cr
EPS
1.60
PE Ratio
46.72
Dividend Yield
0.00 %
Industry
Consumer Goods52 Week High
117.89
52 Week Low
63.79
PB Ratio
3.02
Debt to Equity
0.91
Sector
Houseware
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Company News
View All News
Gorani Industries Limited announced its quarterly financial results for the quarter ended June 30, 2025. The kitchen ware manufacturer reported revenue from operations of Rs 1,165.15 lakhs, compared to Rs 720.18 lakhs in the previous quarter and Rs 1,053.19 lakhs in the same quarter last year. The company posted a profit of Rs 25.44 lakhs for the quarter, with basic earnings per share of Rs 0.47. Total comprehensive income reached Rs 25.44 lakhs. The Board of Directors approved these unaudited standalone results on August 14, 2025, following review by the Audit Committee and limited review by statutory auditors.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
530.40 | #1 11,715.70 | 35.57 | #1 2,181.10 | 7.69 | #1 365 | -9.43 | 21.36 | |
8,544.50 | 4,514.00 | 39.06 | 1,129.30 | 9.14 | 115 | #1 3.60 | 37.07 | |
222.00 | 164.40 | 52.61 | 106.60 | #1 13.77 | 3 | - | 39.24 | |
91.50 | 138.20 | 28.50 | 43.70 | -0.52 | 5 | - | 37.13 | |
41.23 | 42.00 | #1 27.67 | 4.40 | 0.00 | 2 | -20.00 | 42.56 | |
74.75 | #6 40.10 | #5 46.72 | #5 42.99 | #4 0.23 | #6 1 | #4 -40.00 | 52.67 |
Forecast
Actual
Growth Rate
Revenue Growth
0.23 %
Net Income Growth
-6.67 %
Cash Flow Change
66.91 %
ROE
-18.53 %
ROCE
-6.26 %
EBITDA Margin (Avg.)
-
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 9 | 10 | 10 | 12 | 12 | 13 | 12 | 21 | 28 | 28 |
| Fixed Assets | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
| Current Assets | 8 | 8 | 8 | 10 | 9 | 10 | 9 | 17 | 25 | 25 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 8 | 8 | 8 | 10 | 9 | 10 | 9 | 17 | 25 | 25 |
| Total Liabilities | 9 | 10 | 10 | 12 | 12 | 13 | 12 | 21 | 28 | 28 |
| Current Liabilities | 3 | 3 | 7 | 8 | 7 | 7 | 6 | 10 | 16 | 15 |
| Non Current Liabilities | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Total Equity | 2 | 3 | 3 | 4 | 5 | 5 | 6 | 10 | 11 | 13 |
| Reserve & Surplus | -3 | -2 | -2 | -1 | -0 | 0 | 1 | 3 | 6 | 7 |
| Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 1 | 0 | -1 | 0 | 1 | -0 | 0 | 1 | 2 | -3 |
| Investing Activities | -0 | -1 | -0 | -0 | -1 | -1 | -0 | -1 | -0 | -0 |
| Operating Activities | 0 | 1 | 0 | 0 | 1 | 2 | 1 | -5 | -1 | -0 |
| Financing Activities | 1 | 0 | -1 | -0 | 1 | -2 | -1 | 7 | 3 | -2 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Apr 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 58.48 % | 58.48 % | 58.48 % | 58.48 % | 58.48 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 1.52 % | 1.52 % | 1.52 % | 1.52 % | 1.52 % | 1.38 % | 1.38 % | 1.38 % | 1.38 % | 1.38 % | 1.34 % | 1.34 % | 0.00 % | 1.34 % | 1.34 % | 1.34 % | 1.34 % | 1.34 % | 1.34 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 22.18 % | 22.16 % | 22.25 % | 22.11 % | 22.21 % | 20.18 % | 20.16 % | 0.00 % | 20.05 % | 20.01 % | 20.08 % | 19.96 % | 19.71 % | 19.69 % | 19.65 % | 19.66 % | 19.73 % | 19.69 % | 19.63 % |
| Others | 17.81 % | 17.84 % | 17.75 % | 17.88 % | 17.79 % | 16.18 % | 16.20 % | 36.36 % | 16.31 % | 16.35 % | 16.33 % | 16.44 % | 18.03 % | 16.71 % | 16.75 % | 16.74 % | 16.68 % | 16.71 % | 16.77 % |
| No of Share Holders | 799 | 838 | 887 | 932 | 1,048 | 1,049 | 1,294 | 1,650 | 1,986 | 2,346 | 2,370 | 2,287 | 2,199 | 2,202 | 2,198 | 2,186 | 2,165 | 2,129 | 2,111 |
Technical Indicators
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
