Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 3 | 2 | 6 | 7 | 5 | 4 | 5 | 6 | 5 | 5 | 6 | 7 | 4 | 2 | 6 | 7 | 4 | 2 | 9 | 10 | 8 | 9 | 13 | 12 | 8 | 8 | 12 | 11 | 12 | 11 | 13 |
Expenses | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 6 | 7 | 5 | 4 | 5 | 6 | 5 | 5 | 5 | 7 | 3 | 2 | 5 | 6 | 4 | 2 | 8 | 9 | 7 | 8 | 11 | 11 | 9 | 7 | 11 | 11 | 11 | 10 | 13 |
EBITDA | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 2 | 1 | -1 | 1 | 1 | 0 | 1 | 1 | -0 |
Operating Profit % | 6 % | 6 % | 3 % | -14 % | 25 % | -2 % | -1 % | 14 % | 6 % | 7 % | 6 % | 5 % | 3 % | 7 % | 4 % | 5 % | 7 % | 6 % | 6 % | 7 % | 7 % | -4 % | 11 % | 6 % | 7 % | 2 % | 9 % | 7 % | 17 % | 10 % | 12 % | 9 % | -12 % | 9 % | 7 % | 2 % | 9 % | 10 % | -3 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | -0 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 1 | 1 | 0 | 1 | 1 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Net Profit | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 1 | 0 | 1 | 1 | 1 | 1 | -1 | 0 | 0 | 0 | 1 | 1 | -0 |
EPS in ₹ | 0.17 | 0.08 | -0.01 | -0.48 | 0.78 | -0.12 | -0.11 | 0.50 | 0.32 | 0.16 | 0.58 | 0.51 | 0.27 | 0.26 | 0.15 | 0.41 | 0.29 | 0.35 | 0.35 | 0.49 | 0.14 | -0.30 | 0.87 | 0.50 | 0.28 | -0.13 | 0.96 | 0.70 | 1.88 | 0.98 | 1.75 | 1.22 | -1.15 | 0.66 | 0.70 | 0.08 | 1.09 | 0.95 | -0.75 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 9 | 10 | 10 | 12 | 12 | 13 | 12 | 21 | 28 | 28 |
Fixed Assets | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
Current Assets | 8 | 8 | 8 | 10 | 9 | 10 | 9 | 17 | 25 | 25 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 8 | 8 | 8 | 10 | 9 | 10 | 9 | 17 | 25 | 25 |
Total Liabilities | 9 | 10 | 10 | 12 | 12 | 13 | 12 | 21 | 28 | 28 |
Current Liabilities | 3 | 3 | 7 | 8 | 7 | 7 | 6 | 10 | 16 | 15 |
Non Current Liabilities | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Total Equity | 2 | 3 | 3 | 4 | 5 | 5 | 6 | 10 | 11 | 13 |
Reserve & Surplus | -3 | -2 | -2 | -1 | -0 | 0 | 1 | 3 | 6 | 7 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 0 | -1 | 0 | 1 | -0 | 0 | 1 | 2 | -3 |
Investing Activities | -0 | -1 | -0 | -0 | -1 | -1 | -0 | -1 | -0 | -0 |
Operating Activities | 0 | 1 | 0 | 0 | 1 | 2 | 1 | -5 | -1 | -0 |
Financing Activities | 1 | 0 | -1 | -0 | 1 | -2 | -1 | 7 | 3 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Apr 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 58.48 % | 58.48 % | 58.48 % | 58.48 % | 58.48 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 1.52 % | 1.52 % | 1.52 % | 1.52 % | 1.52 % | 1.38 % | 1.38 % | 1.38 % | 1.38 % | 1.38 % | 1.34 % | 1.34 % | 0.00 % | 1.34 % | 1.34 % | 1.34 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 22.18 % | 22.16 % | 22.25 % | 22.11 % | 22.21 % | 20.18 % | 20.16 % | 0.00 % | 20.05 % | 20.01 % | 20.08 % | 19.96 % | 19.71 % | 19.69 % | 19.65 % | 19.66 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,913.00 | 24,698.80 | 78.42 | 6,993.60 | 2.92 | 224 | 40.05 | 48.62 | |
870.90 | 12,084.40 | 56.03 | 2,753.40 | -2.46 | 225 | -11.36 | 49.39 | |
598.35 | 11,722.40 | 88.32 | 2,198.00 | 4.93 | 96 | 84.17 | 50.66 | |
1,349.95 | 9,429.20 | 39.92 | 1,206.80 | -2.50 | 148 | 60.00 | 38.86 | |
816.70 | 9,422.60 | 87.57 | 4,727.70 | -4.19 | 136 | -52.75 | 50.50 | |
1,797.65 | 7,386.20 | 75.12 | 4,470.20 | 5.99 | 50 | 46.05 | 54.99 | |
239.48 | 5,111.00 | 82.45 | 2,827.70 | 10.63 | 75 | -43.78 | 51.27 | |
8,800.00 | 4,576.40 | 40.52 | 1,034.70 | 2.46 | 110 | -3.13 | 63.77 | |
805.25 | 2,597.40 | 22.35 | 860.50 | 27.88 | 82 | 19.20 | 50.38 | |
806.80 | 1,424.00 | 190.64 | 936.10 | -11.95 | 7 | -13.01 | 45.98 |