Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 3 | 2 | 6 | 7 | 5 | 4 | 5 | 6 | 5 | 5 | 6 | 7 | 4 | 2 | 6 | 7 | 4 | 2 | 9 | 10 | 8 | 9 | 13 | 12 | 8 | 8 | 12 | 11 | 12 | 11 |
Expenses | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 6 | 7 | 5 | 4 | 5 | 6 | 5 | 5 | 5 | 7 | 3 | 2 | 5 | 6 | 4 | 2 | 8 | 9 | 7 | 8 | 11 | 11 | 9 | 7 | 11 | 11 | 11 | 10 |
EBITDA | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | -1 | 1 | 1 | 0 | 1 | 1 |
Operating Profit % | 6 % | 6 % | 3 % | -14 % | 25 % | -2 % | -1 % | 14 % | 6 % | 7 % | 6 % | 5 % | 3 % | 7 % | 4 % | 5 % | 7 % | 6 % | 6 % | 7 % | 7 % | -4 % | 11 % | 6 % | 7 % | 2 % | 9 % | 7 % | 17 % | 10 % | 12 % | 9 % | -12 % | 9 % | 7 % | 2 % | 9 % | 10 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | -0 | 1 | 0 | 1 | 1 | 1 | 1 | -1 | 0 | 1 | 0 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 | 1 | 1 | -1 | 0 | 0 | 0 | 1 | 1 |
EPS in ₹ | 0.17 | 0.08 | -0.01 | -0.48 | 0.78 | -0.12 | -0.11 | 0.50 | 0.32 | 0.16 | 0.58 | 0.51 | 0.27 | 0.26 | 0.15 | 0.41 | 0.29 | 0.35 | 0.35 | 0.49 | 0.14 | -0.30 | 0.87 | 0.50 | 0.28 | -0.13 | 0.96 | 0.70 | 1.88 | 0.98 | 1.75 | 1.22 | -1.15 | 0.66 | 0.70 | 0.08 | 1.09 | 0.95 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 9 | 10 | 10 | 12 | 12 | 13 | 12 | 21 | 28 | 28 |
Fixed Assets | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
Current Assets | 8 | 8 | 7 | 10 | 9 | 10 | 9 | 17 | 25 | 25 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 8 | 8 | 8 | 10 | 9 | 10 | 9 | 17 | 25 | 25 |
Total Liabilities | 7 | 7 | 7 | 8 | 7 | 8 | 6 | 11 | 17 | 16 |
Current Liabilities | 3 | 3 | 7 | 8 | 7 | 7 | 6 | 10 | 16 | 15 |
Non Current Liabilities | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Total Equity | 2 | 3 | 3 | 4 | 5 | 5 | 6 | 10 | 11 | 13 |
Reserve & Surplus | -3 | -2 | -2 | -1 | -0 | 0 | 1 | 5 | 6 | 7 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 0 | -1 | 0 | 1 | -0 | 0 | 1 | 1 | -3 |
Investing Activities | -0 | -1 | -0 | -0 | -1 | -0 | -0 | -1 | -0 | -0 |
Operating Activities | 0 | 1 | 0 | 0 | 1 | 2 | 1 | -5 | -1 | -0 |
Financing Activities | 1 | 0 | -1 | -0 | 1 | -2 | -1 | 7 | 3 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Apr 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 58.48 % | 58.48 % | 58.48 % | 58.48 % | 58.48 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % | 62.26 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 1.52 % | 1.52 % | 1.52 % | 1.52 % | 1.52 % | 1.38 % | 1.38 % | 1.38 % | 1.38 % | 1.38 % | 1.34 % | 1.34 % | 1.34 % | 1.34 % | 1.34 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 40.00 % | 40.00 % | 40.00 % | 40.00 % | 40.00 % | 36.36 % | 36.36 % | 36.36 % | 36.36 % | 36.36 % | 36.40 % | 36.40 % | 36.40 % | 36.40 % | 36.40 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,284.35 | 29,044.35 | 97.09 | 6,993.59 | 2.92 | 224 | 89.32 | 69.11 | |
885.30 | 12,131.50 | 54.60 | 2,753.38 | -2.46 | 225 | -13.78 | 44.75 | |
969.40 | 11,208.41 | 88.63 | 4,727.74 | -4.19 | 136 | -24.29 | 45.04 | |
577.90 | 10,975.91 | 97.02 | 2,198.03 | 4.93 | 96 | 26.37 | 77.69 | |
1,648.45 | 10,833.49 | 51.11 | 1,206.80 | -2.50 | 148 | 266.67 | 60.64 | |
1,843.05 | 7,323.99 | 82.72 | 4,470.21 | 5.99 | 50 | 6,154.84 | 44.12 | |
241.46 | 5,133.58 | 92.90 | 2,827.66 | 10.62 | 75 | -27.17 | 35.22 | |
8,756.70 | 4,609.60 | 40.40 | 1,034.73 | 2.45 | 110 | 20.43 | 52.19 | |
896.75 | 1,819.89 | 22.35 | 860.50 | 27.88 | 81 | -58.70 | 57.90 | |
987.80 | 1,746.97 | 190.64 | 936.14 | -11.95 | 7 | -82.89 | 45.75 |