Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 3 | 0 | 1 | 3 | 5 | 4 | 3 | 5 | 5 | 3 | 1 | 1 | 1 | 4 | 4 | 4 | 4 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 3 | 3 | 4 | 3 | 3 | 8 |
Expenses | 2 | 0 | 1 | 3 | 4 | 3 | 3 | 4 | 4 | 2 | 1 | 1 | 1 | 3 | 4 | 4 | 3 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 4 | 3 | 3 | 3 | 4 |
EBITDA | 1 | 0 | -0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -1 | 0 | 0 | 0 | 3 |
Operating Profit % | 9 % | -720 % | -1,850 % | 4 % | -7 % | 13 % | 3 % | 17 % | 9 % | -11 % | 0 % | -2,700 % | -58 % | 10 % | 4 % | 10 % | 8 % | 2 % | -59 % | -40 % | -169 % | -79 % | -194 % | -103 % | -80 % | -209 % | -190 % | 0 % | -119 % | 0 % | 0 % | -1 % | -3 % | -34 % | -6 % | -5 % | -15 % | 7 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | -0 | -0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | -0 | -0 | -0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -1 | 3 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Net Profit | 1 | -0 | -0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | -0 | -0 | -0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | 1 | 2 |
EPS in ₹ | 0.38 | -0.01 | -0.11 | 0.40 | 0.35 | 0.39 | 0.21 | 0.65 | 0.41 | 0.34 | -0.01 | -0.05 | -0.02 | 0.41 | 0.32 | 0.40 | 0.36 | 0.21 | 0.09 | 0.02 | 0.06 | 0.16 | 0.07 | 0.15 | -0.06 | 0.09 | 0.12 | 0.11 | 0.01 | -0.24 | -0.27 | -0.03 | -0.34 | -0.88 | -0.34 | -0.25 | 0.37 | 1.58 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 19 | 21 | 23 | 24 | 26 | 27 | 27 | 28 | 39 | 39 |
Fixed Assets | 1 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 18 | 17 |
Current Assets | 6 | 4 | 8 | 8 | 10 | 9 | 11 | 9 | 10 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Investments | 4 | 0 | 5 | 2 | 4 | 3 | 8 | 4 | 1 | 1 |
Other Assets | 14 | 18 | 16 | 20 | 21 | 23 | 18 | 22 | 21 | 21 |
Total Liabilities | 0 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 13 | 15 |
Current Liabilities | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 6 | 9 |
Non Current Liabilities | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 8 | 5 |
Total Equity | 19 | 20 | 22 | 22 | 25 | 25 | 26 | 27 | 26 | 25 |
Reserve & Surplus | 18 | 18 | 21 | 21 | 23 | 24 | 24 | 26 | 25 | 23 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 1 | -1 | 4 | -3 | -1 | 0 | 2 | -1 | -1 |
Investing Activities | -2 | 4 | -4 | 5 | 0 | 3 | -3 | 5 | -11 | 1 |
Operating Activities | 1 | -2 | 2 | -2 | -3 | -4 | 3 | -2 | -1 | -2 |
Financing Activities | 0 | 0 | 1 | 0 | -0 | -0 | -0 | -1 | 11 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 71.92 % | 71.92 % | 71.92 % | 71.92 % | 71.92 % | 71.92 % | 71.92 % | 71.92 % | 71.92 % | 71.92 % | 71.92 % | 71.92 % | 71.92 % | 71.92 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.05 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.86 % | 27.86 % | 27.86 % | 27.86 % | 27.86 % | 27.81 % | 27.86 % | 27.86 % | 27.86 % | 27.86 % | 27.86 % | 27.86 % | 27.86 % | 27.86 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,176.75 | 26,454.70 | 83.29 | 8,012.98 | 10.41 | 267 | 62.89 | 38.82 | |
945.05 | 23,104.02 | 81.73 | 2,356.66 | 18.49 | 263 | 40.21 | 59.29 | |
399.10 | 13,850.18 | 22.74 | 7,822.06 | 12.08 | 598 | 12.99 | 51.21 | |
1,949.05 | 12,814.88 | 42.12 | 2,341.70 | 3.63 | 267 | 33.79 | 26.13 | |
1,894.75 | 11,705.24 | 83.07 | 1,642.95 | 19.56 | 140 | 1.66 | 56.92 | |
622.90 | 8,561.68 | 22.60 | 5,505.16 | 6.30 | 394 | 19.46 | 35.03 | |
1,173.80 | 7,001.34 | 35.58 | 3,152.88 | 11.21 | 167 | 85.93 | 43.55 | |
302.50 | 6,928.50 | 14.20 | 5,481.65 | 0.44 | 596 | -55.53 | 48.56 | |
643.20 | 5,853.57 | 39.50 | 3,805.87 | 17.01 | 107 | 249.04 | 72.67 | |
413.55 | 5,187.90 | 54.35 | 1,406.91 | 0.60 | 100 | -14.32 | 72.72 |