Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 3 | 2 | 1 | 1 | 0 | 1 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 |
EBITDA | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | -0 | 0 | 1 | 1 | 1 | 0 | 1 | -0 | 0 | 1 | 1 | 0 | 0 | -0 | -0 | 0 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
Operating Profit % | 38 % | 17 % | 13 % | 26 % | 12 % | 24 % | -20 % | 2 % | 51 % | -6 % | 38 % | 13 % | 33 % | -18 % | 31 % | 45 % | 45 % | 59 % | 28 % | 48 % | -15 % | 16 % | 38 % | 48 % | 19 % | 10 % | -76 % | -275 % | 13 % | 58 % | 51 % | 46 % | 32 % | 37 % | 23 % | 19 % | 47 % | 21 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 1 | 1 | -0 | 1 | -0 | -0 | 0 | 1 | -0 | -0 | -0 | -1 | -0 | 1 | 1 | 1 | 0 | 0 | -0 | -0 | 0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 1 | 1 | -0 | 1 | -1 | -0 | 0 | 1 | -0 | -0 | -0 | -1 | 0 | 1 | 1 | 1 | 0 | 0 | -0 | -0 | 0 | -0 |
EPS in ₹ | 0.93 | 0.27 | 0.48 | 0.45 | -0.06 | 0.27 | -0.59 | -0.29 | 0.32 | -0.46 | 0.45 | -0.15 | 0.54 | -0.74 | -0.42 | 0.78 | 1.47 | 4.53 | -0.08 | 1.30 | -1.46 | -0.30 | 0.49 | 1.94 | -0.71 | -0.31 | -0.75 | -1.76 | 0.03 | 2.07 | 1.50 | 1.60 | 0.36 | 0.65 | -0.12 | -0.35 | 0.26 | -0.58 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 3 | 4 | 4 | 6 | 7 | 7 | 7 | 10 | 12 | 12 |
Fixed Assets | 3 | 3 | 3 | 4 | 6 | 6 | 5 | 5 | 10 | 10 |
Current Assets | 0 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 1 | 1 | 1 | 3 | 1 | 1 | 2 | 1 | 1 | 1 |
Total Liabilities | 2 | 2 | 2 | 4 | 5 | 3 | 3 | 8 | 6 | 6 |
Current Liabilities | 2 | 2 | 2 | 4 | 5 | 3 | 3 | 5 | 3 | 4 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 2 |
Total Equity | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 5 | 6 |
Reserve & Surplus | -3 | -3 | -3 | -3 | -2 | -1 | -1 | -2 | 1 | 1 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 1 | -0 | 0 | 0 | -0 | 0 | -0 |
Investing Activities | -2 | -1 | -1 | -1 | -4 | -1 | -0 | -5 | -2 | -2 |
Operating Activities | 1 | 1 | 1 | 1 | 3 | 2 | 1 | 3 | 1 | 2 |
Financing Activities | 1 | 0 | 0 | 0 | 0 | -1 | -1 | 1 | 1 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 50.22 % | 50.26 % | 50.26 % | 50.26 % | 50.26 % | 50.26 % | 52.37 % | 52.60 % | 52.60 % | 52.60 % | 52.60 % | 52.60 % | 53.97 % | 53.97 % | 53.97 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 49.78 % | 49.74 % | 49.74 % | 49.74 % | 49.74 % | 49.74 % | 47.63 % | 47.40 % | 47.40 % | 47.40 % | 47.40 % | 47.40 % | 46.03 % | 46.03 % | 46.03 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,158.35 | 1,60,444.67 | 81.75 | 12,522.64 | 5.69 | 1,747 | 17.83 | 49.33 | |
2,378.45 | 70,369.77 | 62.31 | 13,221.54 | -11.53 | 1,336 | -33.03 | 57.05 | |
7,791.10 | 66,428.00 | 149.08 | 2,845.68 | -12.16 | 434 | -2.12 | 45.54 | |
4,303.00 | 47,308.55 | 115.37 | 4,387.74 | -25.08 | 435 | 128.30 | 50.05 | |
2,816.00 | 38,403.51 | 47.67 | 7,757.93 | -3.26 | 811 | 35.11 | 52.93 | |
8,329.00 | 36,040.01 | 64.11 | 13,843.26 | - | 563 | -46.57 | 60.79 | |
1,014.10 | 34,175.29 | 167.19 | 18,096.98 | 1.88 | 595 | 119.92 | 39.95 | |
1,120.25 | 28,535.67 | 47.48 | 15,707.00 | -7.64 | 449 | -46.06 | 51.34 | |
576.65 | 28,458.25 | 59.06 | 4,227.41 | 0.66 | 411 | 34.86 | 45.44 | |
8,034.75 | 23,661.31 | 62.59 | 4,783.87 | -13.69 | 324 | 52.94 | 59.22 |