| Quarterly Financials | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Revenue | 164 | 198 | 175 | 154 | 163 | 184 | 203 | 216 | 212 | 228 | 221 | 224 |
| Expenses | 151 | 179 | 167 | 147 | 147 | 164 | 180 | 191 | 186 | 205 | 198 | 202 |
| EBITDA | 14 | 19 | 8 | 7 | 17 | 20 | 23 | 25 | 26 | 23 | 23 | 22 |
| Operating Profit % | 9 % | 8 % | 3 % | 4 % | 9 % | 9 % | 11 % | 10 % | 11 % | 9 % | 9 % | 8 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 12 | 16 | 5 | 5 | 15 | 18 | 21 | 23 | 24 | 22 | 22 | 20 |
| Tax | 3 | 4 | 1 | 1 | 4 | 5 | 5 | 6 | 6 | 6 | 6 | 5 |
| Net Profit | 9 | 12 | 4 | 4 | 11 | 14 | 16 | 17 | 18 | 16 | 16 | 15 |
| EPS in ₹ | 2.83 | 3.57 | 1.20 | 1.18 | 3.22 | 4.00 | 3.88 | 4.21 | 4.33 | 3.92 | 4.03 | 3.67 |











