Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 152 | 123 | 115 | 119 | 132 | 142 | 111 | 143 | 153 | 139 | 150 | 210 | 241 | 185 | 211 | 242 | 273 | 261 | 223 | 275 | 296 | 306 | 258 | 299 | 329 | 341 | 312 | 386 | 411 | 385 | 486 | 398 | 429 | 426 | 408 | 388 | 408 | 398 | 436 | 435 |
Expenses | 120 | 94 | 99 | 106 | 104 | 122 | 94 | 132 | 158 | 150 | 142 | 202 | 221 | 168 | 184 | 226 | 251 | 225 | 192 | 244 | 259 | 255 | 223 | 251 | 276 | 285 | 289 | 326 | 365 | 337 | 428 | 338 | 393 | 381 | 381 | 363 | 465 | 378 | 531 | 387 |
EBITDA | 32 | 29 | 16 | 14 | 28 | 21 | 17 | 11 | -6 | -11 | 8 | 8 | 19 | 18 | 27 | 16 | 21 | 36 | 31 | 30 | 37 | 52 | 35 | 48 | 53 | 56 | 23 | 61 | 46 | 48 | 58 | 60 | 36 | 45 | 27 | 25 | -57 | 20 | -95 | 48 |
Operating Profit % | 17 % | 23 % | 13 % | 11 % | 21 % | 11 % | 16 % | 1 % | -5 % | -8 % | 3 % | 3 % | 5 % | 8 % | 9 % | 6 % | 6 % | 14 % | 14 % | 11 % | 12 % | 17 % | 13 % | 16 % | 15 % | 14 % | 7 % | 14 % | 6 % | 12 % | 11 % | 13 % | 8 % | 9 % | 6 % | 6 % | -16 % | 5 % | -25 % | 11 % |
Depreciation | 5 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 5 | 6 | 6 | 10 | 7 | 8 | 7 | 7 | 8 | 8 | 8 | 9 | 10 | 10 | 13 | 12 | 13 | 13 | 13 | 16 | 14 | 14 | 16 | 18 | 19 | 19 | 21 | 20 | 20 | 21 | 15 |
Interest | 7 | 6 | 6 | 6 | 7 | 7 | 6 | 9 | 5 | 6 | 8 | 10 | 4 | 9 | 10 | 11 | 7 | 6 | 14 | 8 | 15 | 11 | 8 | 7 | 12 | 10 | 9 | 7 | 10 | 19 | 19 | 12 | 10 | 10 | 20 | 14 | 16 | 23 | 26 | 34 |
Profit Before Tax | 20 | 20 | 8 | 5 | 17 | 9 | 6 | -3 | -17 | -22 | -6 | -8 | 5 | 2 | 10 | -2 | 7 | 23 | 9 | 14 | 13 | 32 | 17 | 28 | 29 | 33 | 1 | 41 | 20 | 15 | 26 | 32 | 8 | 16 | -12 | -10 | -94 | -24 | -142 | -0 |
Tax | -3 | 6 | 3 | 2 | 3 | 6 | 5 | 0 | -12 | -10 | -3 | -3 | 10 | 6 | 8 | -1 | 0 | 6 | 1 | 10 | 11 | 11 | 8 | 8 | 13 | 9 | 5 | 14 | 7 | 11 | 16 | 9 | 5 | 4 | 9 | 5 | -12 | 11 | -26 | 7 |
Net Profit | 23 | 14 | 5 | 3 | 14 | 3 | 1 | -4 | -5 | -11 | -3 | -5 | -4 | -4 | 2 | -1 | 6 | 16 | 8 | 4 | 2 | 21 | 10 | 19 | 16 | 24 | -4 | 27 | 13 | 4 | 10 | 23 | 4 | 12 | -21 | -14 | -82 | -35 | -116 | -8 |
EPS in ₹ | 0.47 | 1.45 | 0.53 | 0.27 | 1.48 | 0.12 | 0.07 | -0.33 | -0.85 | -1.16 | -0.40 | -1.36 | -0.66 | -0.49 | 0.11 | -0.17 | 0.60 | 1.28 | 0.57 | 0.43 | 0.22 | 1.27 | 0.49 | 1.26 | 1.16 | 1.75 | -0.43 | 2.25 | 1.16 | 0.37 | 0.83 | 1.53 | 0.59 | 0.96 | -1.17 | -0.71 | -4.64 | -2.03 | -5.98 | -0.24 |