Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 1 | 1 | 0 | 0 | -0 | 2 | -0 | -3 | 4 | 1 | -0 | 2 | -6 | 2 | 3 | -2 | -3 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 2 | 4 | 10 | 0 | 22 | 9 | 17 | 11 | -7 | 9 | 23 | 10 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | -1 | -4 | 4 | 1 | -1 | 2 | -6 | 2 | -18 | -2 | -5 | 0 | -0 | 1 | 0 | 0 | 0 | 1 | 0 | 2 | 3 | 9 | -0 | 22 | 9 | 17 | 11 | -8 | 9 | 23 | 10 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 24 % | -361 % | 0 % | 0 % | -567 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 97 % | 0 % | 98 % | 95 % | 98 % | 96 % | 105 % | 94 % | 99 % | 95 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | -1 | -4 | 4 | 1 | -1 | 2 | -6 | 2 | -18 | -2 | -5 | 0 | -0 | 1 | 0 | 0 | 0 | 1 | 0 | 2 | 3 | 9 | -0 | 22 | 9 | 17 | 11 | -8 | 9 | 23 | 10 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | -1 | 5 | -5 | 4 | 2 | -2 | -1 | 5 | 2 |
Net Profit | -0 | 0 | 0 | 0 | -0 | -0 | -1 | 2 | -2 | -4 | 4 | 1 | -0 | 1 | -6 | 2 | -17 | -2 | -5 | 0 | -0 | 1 | 0 | -1 | -0 | 1 | -0 | 1 | 3 | 8 | 1 | 17 | 13 | 13 | 9 | -6 | 10 | 18 | 7 |
EPS in ₹ | -0.01 | 0.02 | 0.04 | 0.02 | -0.02 | -0.01 | -0.10 | 0.21 | -0.21 | -0.44 | 0.47 | 0.08 | -0.05 | 0.17 | -0.72 | 0.21 | -2.11 | -0.24 | -0.55 | 0.02 | -0.02 | 0.10 | 0.04 | -0.06 | -0.02 | 0.08 | -0.01 | 0.14 | 0.37 | 0.96 | 0.13 | 2.02 | 1.60 | 1.55 | 1.05 | -0.71 | 1.15 | 2.23 | 0.87 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 490 | 511 | 504 | 506 | 514 | 546 | 532 | 553 | 633 | 661 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 78 | 57 | 60 | 58 | 36 | 38 | 37 | 50 | 52 | 43 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 57 | 68 | 77 | 85 | 82 | 82 | 76 | 117 | 147 |
Other Assets | 488 | 452 | 433 | 427 | 427 | 462 | 450 | 475 | 515 | 513 |
Total Liabilities | 490 | 511 | 504 | 506 | 514 | 546 | 532 | 553 | 633 | 661 |
Current Liabilities | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 7 |
Non Current Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 489 | 510 | 503 | 505 | 513 | 546 | 532 | 551 | 633 | 654 |
Reserve & Surplus | 406 | 427 | 420 | 422 | 431 | 463 | 449 | 469 | 550 | 571 |
Share Capital | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 9 | -0 | 1 | -1 | 2 | -0 | -0 | 1 | -3 | 1 |
Investing Activities | 17 | 27 | -20 | -6 | 17 | 38 | -12 | 27 | 3 | -32 |
Operating Activities | -8 | -28 | 21 | 5 | -14 | -38 | 11 | -27 | -5 | 33 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 16.45 % | 16.45 % | 16.45 % | 16.45 % | 16.45 % | 16.45 % | 16.45 % | 16.45 % | 16.45 % | 16.45 % | 16.45 % | 16.45 % | 16.45 % | 16.45 % | 16.45 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.12 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.09 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 70.08 % | 69.78 % | 70.12 % | 71.42 % | 0.00 % | 74.37 % | 73.93 % | 73.30 % | 68.89 % | 68.34 % | 66.08 % | 69.84 % | 72.55 % | 70.96 % | 67.88 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,182.80 | 4,41,084.40 | 28.68 | 54,982.50 | 32.75 | 14,451 | 13.04 | 67.02 | |
1,679.70 | 2,68,127.50 | 31.54 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 54.28 | |
339.75 | 2,14,931.60 | 133.72 | 1,854.70 | 4,039.96 | 1,605 | 3.13 | 57.69 | |
11,131.75 | 1,25,466.20 | 16.90 | 1,713.50 | 224.96 | 7,365 | -4.89 | 61.12 | |
3,162.55 | 1,22,125.10 | 15.58 | 36,413.00 | 19.35 | 7,391 | 20.18 | 54.47 | |
1,304.85 | 1,12,870.20 | 29.32 | 19,419.90 | 48.18 | 3,411 | 25.22 | 51.30 | |
4,538.85 | 97,037.30 | 43.90 | 3,163.40 | 27.42 | 1,943 | 32.10 | 63.72 | |
2,092.85 | 85,405.40 | 18.25 | 15,162.70 | 26.62 | 4,468 | 20.62 | 69.64 | |
725.45 | 69,131.50 | 31.32 | 17,483.50 | 22.39 | 2,408 | -32.94 | 59.11 | |
196.71 | 51,449.90 | 13.86 | 34,560.60 | 14.43 | 3,439 | 40.83 | 47.10 |