Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | -0 | 1 | 3 | 1 | 4 | 1 | 1 | 1 | 12 | 1 | 1 | 6 | 5 | 5 | 2 | 2 | 8 | 4 | 2 | 2 | 10 | 6 | 13 | 6 | 24 | 8 | 7 | 2 | 21 | 2 | 9 | 1 | 21 | 1 | 1 | 1 | 22 | 2 |
Expenses | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 1 | 4 | 3 | 1 | 1 | 1 | 1 | 4 | 2 | 1 | 2 | 4 | 8 | 5 | 10 | 5 | 5 | -0 | 0 | 1 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -2 | 0 | 3 | 0 | 3 | 0 | 1 | 0 | 10 | 1 | 1 | 1 | 1 | 4 | 1 | 1 | 7 | 0 | 0 | 1 | 8 | 1 | 5 | 1 | 13 | 3 | 2 | 3 | 21 | 0 | 2 | 1 | 21 | 1 | 1 | 1 | 22 | 1 |
Operating Profit % | -92 % | 50 % | 40 % | 40 % | 17 % | 43 % | 39 % | 55 % | -45 % | 43 % | 34 % | 16 % | 5 % | 73 % | 60 % | 49 % | 87 % | 3 % | 5 % | 50 % | 81 % | 22 % | 39 % | 16 % | 57 % | 41 % | 31 % | 108 % | 98 % | 10 % | 25 % | 84 % | 98 % | 93 % | 88 % | 93 % | 99 % | 92 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -2 | 0 | 3 | 0 | 3 | 0 | 1 | 0 | 9 | 0 | 1 | 1 | 1 | 4 | 1 | 1 | 7 | 0 | 0 | 1 | 8 | 1 | 5 | 1 | 13 | 3 | 2 | 3 | 21 | 0 | 2 | 1 | 21 | 1 | 1 | 1 | 22 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 4 | 1 | 1 | 1 | 5 | 0 | 1 | 0 | 4 | 0 | 0 | 0 | 5 | 0 |
Net Profit | -2 | 0 | 3 | 0 | 3 | 0 | 1 | 0 | 8 | 0 | 0 | 1 | 1 | 4 | 1 | 1 | 7 | 0 | -0 | 1 | 8 | 1 | 5 | 1 | 9 | 2 | 2 | 2 | 16 | 0 | 2 | 1 | 17 | 1 | 1 | 1 | 17 | 1 |
EPS in ₹ | -1.85 | 0.18 | 3.00 | 0.06 | 2.91 | 0.08 | 0.72 | 0.19 | 8.09 | 0.34 | 0.47 | 0.96 | 1.12 | 3.70 | 0.99 | 0.65 | 7.32 | 0.15 | -0.11 | 0.93 | 7.80 | 1.11 | 4.53 | 0.70 | 8.56 | 2.33 | 1.52 | 1.71 | 16.43 | 0.15 | 1.62 | 0.58 | 16.51 | 0.99 | 0.91 | 0.94 | 17.31 | 1.17 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 70 | 65 | 77 | 75 | 453 | 232 | 494 | 858 | 698 | 1,036 |
Fixed Assets | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Current Assets | 27 | 21 | 34 | 35 | 24 | 20 | 39 | 31 | 5 | 30 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 399 | 177 | 413 | 755 | 630 | 963 |
Other Assets | 69 | 65 | 77 | 75 | 55 | 54 | 80 | 103 | 68 | 73 |
Total Liabilities | 26 | 17 | 21 | 18 | 5 | 1 | 11 | 41 | 25 | 49 |
Current Liabilities | 26 | 17 | 21 | 18 | 2 | 1 | 1 | 1 | 1 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 3 | 0 | 10 | 40 | 24 | 49 |
Total Equity | 44 | 48 | 56 | 57 | 448 | 231 | 483 | 817 | 674 | 986 |
Reserve & Surplus | 34 | 38 | 46 | 47 | 438 | 221 | 473 | 807 | 664 | 976 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 2 | 2 | 6 | -5 | 23 | -27 | -0 | -1 |
Investing Activities | -4 | 3 | 9 | 4 | 11 | 5 | 27 | 5 | -12 | -17 |
Operating Activities | -3 | -9 | -1 | 2 | -5 | -3 | -4 | -30 | 15 | 19 |
Financing Activities | 6 | 6 | -6 | -3 | 0 | -7 | -0 | -2 | -2 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 59.69 % | 59.69 % | 86.36 % | 86.36 % | 86.36 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.00 % | 1.00 % | 1.00 % | 1.00 % | 3.17 % | 3.17 % | 3.17 % | 3.17 % | 2.91 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 40.31 % | 40.31 % | 13.64 % | 13.64 % | 13.64 % | 24.00 % | 24.00 % | 24.00 % | 24.00 % | 21.83 % | 21.83 % | 21.83 % | 21.83 % | 22.09 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,022.50 | 4,34,454.94 | 28.26 | 54,982.51 | 32.75 | 14,451 | 13.04 | 46.36 | |
1,766.70 | 2,82,265.91 | 33.21 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 43.13 | |
326.20 | 2,07,212.36 | 128.91 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 45.15 | |
3,265.80 | 1,22,759.43 | 15.66 | 36,412.99 | 19.35 | 7,391 | 20.17 | 47.05 | |
10,355.25 | 1,14,976.48 | 15.52 | 1,713.46 | 224.92 | 7,365 | -4.89 | 48.75 | |
1,292.40 | 1,08,589.35 | 28.19 | 19,419.87 | 48.18 | 3,411 | 25.22 | 24.64 | |
4,419.05 | 94,444.04 | 42.75 | 3,163.39 | 27.42 | 1,943 | 32.09 | 48.51 | |
1,960.35 | 78,586.56 | 17.60 | 15,162.74 | 26.62 | 4,468 | 14.45 | 52.52 | |
685.20 | 65,342.58 | 27.13 | 17,483.48 | 22.39 | 2,408 | -32.93 | 32.74 | |
204.51 | 53,303.42 | 15.48 | 34,560.58 | 14.43 | 3,439 | 17.06 | 34.56 |