Quarterly Financials | Jun 2018 | Sept 2018 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 89 | 45 | 48 | 50 | 45 | 27 | 51 | 61 | 51 | 53 | 64 | 70 | 65 | 75 | 82 | 98 | 90 | 103 | 101 | 117 | 94 | 105 |
Expenses | 0 | 85 | 42 | 47 | 47 | 41 | 26 | 50 | 59 | 47 | 51 | 63 | 66 | 62 | 72 | 79 | 94 | 86 | 98 | 97 | 113 | 89 | 100 |
EBITDA | 0 | 4 | 3 | 1 | 3 | 3 | 1 | 1 | 2 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 4 | 4 | 5 | 6 |
Operating Profit % | 0 % | -6 % | -6 % | -4 % | -2 % | -10 % | -3 % | -7 % | -6 % | -4 % | -5 % | -5 % | -1 % | -5 % | -4 % | -7 % | 3 % | -4 % | -1 % | 3 % | 3 % | 5 % | 5 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
Profit Before Tax | 0 | 3 | 2 | 1 | 2 | 3 | 1 | 0 | 2 | 3 | 1 | 1 | 3 | 2 | 2 | 2 | 3 | 4 | 5 | 3 | 3 | 4 | 5 |
Tax | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Net Profit | 0 | 2 | 2 | 0 | 2 | 2 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 2 | 2 | 3 | 4 |
EPS in ₹ | 0.00 | 3.65 | 1.26 | 0.33 | 1.24 | 1.48 | 0.38 | 0.19 | 0.77 | 1.65 | 0.89 | 0.53 | 1.37 | 0.14 | 0.12 | 0.13 | 0.20 | 0.23 | 0.29 | 0.20 | 0.20 | 0.24 | 0.29 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 18 | 18 | 25 | 45 | 52 | 65 | 69 | 82 | 95 | 121 |
Fixed Assets | 3 | 3 | 5 | 6 | 7 | 7 | 7 | 8 | 8 | 10 |
Current Assets | 16 | 15 | 20 | 37 | 42 | 37 | 39 | 54 | 67 | 86 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 |
Other Assets | 16 | 15 | 20 | 40 | 45 | 43 | 62 | 75 | 87 | 111 |
Total Liabilities | 16 | 15 | 21 | 17 | 19 | 26 | 28 | 36 | 40 | 55 |
Current Liabilities | 15 | 13 | 20 | 16 | 17 | 22 | 20 | 28 | 31 | 38 |
Non Current Liabilities | 1 | 2 | 2 | 1 | 2 | 4 | 8 | 8 | 9 | 16 |
Total Equity | 3 | 3 | 4 | 28 | 33 | 39 | 41 | 46 | 55 | 66 |
Reserve & Surplus | 2 | 3 | 3 | 22 | 21 | 26 | 29 | 34 | 42 | 54 |
Share Capital | 1 | 1 | 1 | 6 | 13 | 13 | 13 | 13 | 13 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | -0 | 13 | 2 | -12 | -3 | 0 | 9 | 5 |
Investing Activities | -1 | -0 | -2 | -6 | -4 | -20 | -2 | -2 | -0 | -15 |
Operating Activities | 1 | 3 | 2 | -1 | 6 | 8 | 2 | -1 | 8 | 19 |
Financing Activities | -1 | -2 | -1 | 20 | -1 | -0 | -3 | 3 | 1 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Feb 2022 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 73.63 % | 73.63 % | 73.63 % | 73.63 % | 73.63 % | 73.63 % | 73.65 % | 73.65 % | 73.65 % | 73.65 % | 73.65 % | 73.66 % | 73.66 % | 73.85 % | 73.85 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.08 % | 0.08 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.37 % | 26.37 % | 26.37 % | 26.37 % | 26.37 % | 26.37 % | 26.35 % | 26.35 % | 26.35 % | 26.35 % | 26.35 % | 26.34 % | 26.34 % | 26.07 % | 26.07 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
4,954.35 | 3,31,652.63 | 125.10 | 50,935.28 | 18.54 | 2,536 | 17.45 | 37.43 | |
7,612.70 | 2,69,358.19 | 213.86 | 12,664.38 | 48.94 | 1,477 | 134.72 | 65.65 | |
646.20 | 33,425.08 | - | 6,575.08 | 14.72 | -322 | -33,008.70 | 48.50 | |
794.65 | 10,819.14 | 67.55 | 1,855.97 | 25.84 | 176 | -34.43 | 69.52 | |
3,389.90 | 8,422.01 | 95.78 | 1,022.61 | 27.33 | 83 | 25.55 | 56.45 | |
664.95 | 8,014.44 | 105.41 | 5,664.86 | 23.05 | 66 | 280.37 | 42.34 | |
4,412.85 | 7,969.19 | - | 2,806.55 | 13.18 | -97 | 155.33 | 80.49 | |
214.31 | 7,948.91 | 40.51 | 6,295.48 | 15.37 | 184 | 20.30 | 50.46 | |
1,376.05 | 5,939.29 | 112.21 | 3,936.72 | 19.09 | 40 | 219.28 | 51.81 | |
177.77 | 3,695.36 | 67.87 | 1,397.03 | 2.80 | 101 | -87.55 | 51.23 |