Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 4 | 5 | 3 | 6 | 15 | 26 | 7 | 5 | 7 | 20 | 1 | 4 | 13 | 27 | 6 | 6 | 8 | 9 | 5 | 7 | 8 | 9 | 11 | 8 | 6 | 8 | 10 | 11 |
Expenses | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 4 | 5 | 3 | 7 | 15 | 24 | 7 | 6 | 7 | 20 | 1 | 3 | 12 | 26 | 5 | 6 | 8 | 8 | 4 | 6 | 7 | 8 | 9 | 6 | 5 | 7 | 8 | 10 |
EBITDA | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -1 | 0 | 2 | -0 | -0 | -0 | 0 | -0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 |
Operating Profit % | 1 % | -5 % | -16 % | -13 % | -4 % | 5 % | 2 % | -4 % | -8 % | -5 % | -16 % | -4 % | 1 % | -1 % | -11 % | -1 % | 7 % | -2 % | -7 % | -4 % | 1 % | -12 % | 9 % | 4 % | 2 % | 7 % | 5 % | 7 % | 5 % | 6 % | 6 % | 12 % | 15 % | 16 % | 17 % | 12 % | 9 % | 14 % | 13 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 2 | -0 | -1 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 2 | -0 | -1 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
EPS in ₹ | -0.16 | -0.26 | -0.47 | -0.37 | -0.12 | 0.18 | 0.05 | -0.18 | -0.33 | -0.17 | -0.17 | -0.41 | -0.17 | -0.12 | -0.54 | -0.09 | 1.06 | -0.18 | -0.37 | -0.29 | 0.01 | -0.14 | 0.14 | 0.25 | 0.10 | 0.17 | 0.12 | 0.24 | 0.05 | 0.09 | 0.25 | 0.50 | 0.62 | 0.81 | 0.61 | 0.29 | 0.75 | 0.57 | 0.60 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 7 | 7 | 8 | 19 | 35 | 22 | 25 | 28 | 31 | 34 |
Fixed Assets | 1 | 1 | 2 | 3 | 4 | 5 | 6 | 6 | 7 | 10 |
Current Assets | 6 | 6 | 6 | 14 | 30 | 17 | 19 | 20 | 22 | 22 |
Capital Work in Progress | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 6 |
Other Assets | 6 | 6 | 7 | 15 | 30 | 17 | 20 | 21 | 21 | 17 |
Total Liabilities | 11 | 11 | 13 | 6 | 22 | 10 | 13 | 14 | 15 | 15 |
Current Liabilities | 2 | 1 | 2 | 5 | 21 | 8 | 12 | 12 | 14 | 14 |
Non Current Liabilities | 9 | 10 | 11 | 1 | 1 | 2 | 1 | 2 | 1 | 1 |
Total Equity | -3 | -4 | -5 | 13 | 13 | 12 | 13 | 13 | 16 | 19 |
Reserve & Surplus | -9 | -10 | -11 | -2 | -2 | -3 | -3 | -2 | 0 | 4 |
Share Capital | 6 | 6 | 6 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 2 | -1 | 0 | 2 | -3 | -0 | 0 |
Investing Activities | -0 | -0 | -1 | -2 | -1 | -0 | -1 | -4 | -3 | -7 |
Operating Activities | -1 | -1 | -0 | -4 | 0 | 1 | 4 | -0 | 4 | 5 |
Financing Activities | 1 | 1 | 1 | 8 | -1 | -1 | -1 | 1 | -1 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 39.52 % | 39.52 % | 37.87 % | 37.87 % | 37.87 % | 37.87 % | 37.87 % | 37.87 % | 37.87 % | 38.85 % | 38.85 % | 32.82 % | 32.82 % | 32.82 % | 32.82 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.51 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % | 0.19 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 59.96 % | 60.28 % | 61.94 % | 61.94 % | 61.94 % | 61.94 % | 61.94 % | 61.94 % | 61.94 % | 60.96 % | 60.96 % | 66.98 % | 66.98 % | 66.98 % | 66.98 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,810.15 | 36,923.65 | 155.52 | 1,860.54 | 63.56 | 183 | 86.35 | 57.86 | |
6,542.60 | 20,826.13 | 112.09 | 6,784.58 | -2.80 | 139 | 470.97 | 66.26 | |
683.15 | 17,681.26 | 92.20 | 2,759.51 | 27.51 | 137 | 56.27 | 61.61 | |
412.25 | 12,676.88 | 86.92 | 1,284.26 | 56.22 | 101 | 68.90 | 50.88 | |
872.45 | 5,655.31 | 196.15 | 882.04 | -8.05 | 28 | 140.11 | 79.42 | |
3,141.00 | 2,384.41 | 313.43 | 68.70 | 15.59 | 7 | -8.92 | 38.68 | |
83.14 | 2,065.23 | 37.42 | 24.85 | -46.27 | 4 | -12.35 | 40.67 | |
1,118.25 | 2,003.24 | 65.97 | 518.16 | 44.19 | 13 | 156.03 | 52.75 | |
200.11 | 1,022.73 | 60.57 | 1,050.82 | -2.49 | 14 | 21.94 | 37.59 | |
870.00 | 753.92 | 40.77 | 205.93 | 41.22 | 19 | 0.28 | 42.27 |