Balaji Amines

1,985.20

+0.75

(0.04%)

Market Cap (₹ Cr.)

₹6,437

52 Week High

2,735.00

Book Value

₹531

52 Week Low

1,950.05

PE Ratio

31.92

PB Ratio

3.64

PE for Sector

38.81

PB for Sector

3.74

ROE

12.27 %

ROCE

15.42 %

Dividend Yield

0.55 %

EPS

₹60.31

Industry

Chemicals

Sector

Chemicals

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-29.51 %

Net Income Growth

-42.74 %

Cash Flow Change

-36.66 %

ROE

-48.64 %

ROCE

-56.92 %

EBITDA Margin (Avg.)

-19.71 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	150	160	174	162	167	184	173	181	195	201	202	220	257	261	218	240	237	234	233	224	238	213	283	367	377	396	439	477	626	517	452	416	351	342	330	314	373	338	326
Expenses	119	131	145	131	126	141	132	144	155	160	150	168	208	201	172	196	187	194	185	178	182	159	211	268	263	279	337	368	495	385	363	357	292	286	277	250	278	274	262
EBITDA	30	30	29	31	42	43	41	37	40	42	53	52	48	60	46	44	49	39	49	46	56	54	72	99	114	117	102	109	131	133	89	58	59	56	53	64	95	64	64
Operating Profit %	19 %	18 %	16 %	19 %	25 %	22 %	23 %	20 %	20 %	20 %	26 %	23 %	18 %	23 %	21 %	18 %	20 %	16 %	20 %	20 %	23 %	24 %	25 %	27 %	29 %	29 %	22 %	22 %	20 %	25 %	19 %	14 %	16 %	15 %	15 %	19 %	24 %	18 %	18 %
Depreciation	4	4	4	4	5	4	4	4	5	4	4	4	6	5	5	5	5	5	6	6	8	6	7	6	6	7	8	7	7	7	7	9	8	8	8	8	9	9	9
Interest	7	6	5	5	4	3	3	3	2	3	2	2	3	3	3	4	3	3	4	3	3	1	2	2	1	1	1	2	3	1	0	1	0	0	1	1	1	0	1
Profit Before Tax	19	20	19	22	33	35	33	30	33	34	46	46	39	52	38	36	40	32	39	37	46	47	64	92	108	110	93	100	121	124	81	49	51	47	44	56	85	55	54
Tax	7	7	7	8	10	8	11	11	14	12	14	18	6	17	10	10	16	10	3	10	12	12	17	22	29	27	23	25	37	31	18	11	12	12	10	13	17	12	10
Net Profit	12	13	12	13	23	26	22	20	18	23	29	28	33	34	31	26	27	20	35	27	32	35	48	70	79	82	70	75	82	93	61	36	38	34	33	42	63	41	40
EPS in ₹	3.63	3.96	3.64	4.11	7.20	8.13	6.71	6.05	5.52	7.02	9.00	8.67	10.24	10.44	9.56	8.11	8.33	6.16	10.71	8.25	9.98	10.70	14.71	21.66	24.45	25.25	21.48	23.10	25.21	28.60	18.74	11.24	11.59	10.64	10.09	12.82	19.32	12.51	12.47

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	603	607	655	819	997	1,104	1,292	1,484	1,551	1,736
Fixed Assets	321	322	309	316	318	363	344	495	604	724
Current Assets	275	221	259	331	396	393	486	702	774	764
Capital Work in Progress	3	16	25	66	63	46	173	141	74	143
Investments	29	0	30	66	66	114	66	66	128	66
Other Assets	250	268	292	371	550	581	708	783	745	803
Total Liabilities	366	315	278	352	422	437	394	292	151	202
Current Liabilities	235	202	199	256	257	223	200	237	88	128
Non Current Liabilities	130	113	79	96	166	214	195	55	63	73
Total Equity	238	292	377	467	575	668	897	1,192	1,400	1,534
Reserve & Surplus	231	285	371	461	569	661	891	1,186	1,394	1,528
Share Capital	6	6	6	6	6	6	6	6	6	6

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-3	2	-5	4	13	-13	10	14	10	-8
Investing Activities	-14	-30	-23	-93	-47	-130	-87	-142	-155	-144
Operating Activities	60	84	72	126	89	148	94	176	187	170
Financing Activities	-49	-52	-54	-29	-29	-31	3	-20	-22	-35

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	53.70 %	53.68 %	53.70 %	53.70 %	53.70 %	53.70 %	53.70 %	53.70 %	53.70 %	53.70 %	53.70 %	53.70 %	53.70 %	53.70 %	53.70 %
FIIs	2.18 %	2.35 %	4.00 %	3.90 %	3.99 %	4.51 %	4.55 %	4.39 %	4.46 %	4.55 %	4.52 %	4.57 %	4.92 %	5.05 %	5.27 %
DIIs	0.46 %	0.29 %	0.49 %	0.16 %	0.16 %	0.18 %	0.24 %	0.38 %	0.34 %	0.18 %	0.90 %	1.43 %	1.48 %	1.59 %	1.79 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	43.67 %	43.67 %	41.82 %	42.24 %	42.15 %	41.61 %	41.51 %	41.54 %	41.51 %	41.57 %	40.88 %	40.30 %	39.90 %	39.67 %	39.24 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Pidilite Industries	2,956.55	1,49,420.48	76.13	12,522.64	5.69	1,747	17.83	34.56
SRF	2,163.25	63,501.61	56.23	13,221.54	-11.53	1,336	-33.03	39.00
Linde	6,504.95	54,371.97	122.02	2,845.68	-12.16	434	-2.12	30.61
Gujarat Fluorochemicals	3,810.05	42,112.10	102.69	4,387.74	-25.08	435	128.30	33.28
Deepak Nitrite	2,670.85	35,738.39	44.98	7,757.93	-3.26	811	-5.31	48.46
Godrej Industries	1,027.95	33,703.83	83.27	18,096.98	1.88	595	197.18	50.85
Tata Chemicals	1,069.90	26,607.13	44.27	15,707.00	-7.64	449	-46.06	46.11
BASF	5,629.25	25,298.89	39.53	13,843.26	-	563	11.10	26.74
Himadri Speciality Chemical	488.45	23,765.81	49.32	4,227.41	0.66	411	34.86	29.26
ATUL	7,261.60	21,354.84	56.49	4,783.87	-13.69	324	52.94	39.75

Corporate Action

Technical Indicators

RSI(14)

Neutral

35.47

ATR(14)

Less Volatile

58.78

STOCH(9,6)

Oversold

16.12

STOCH RSI(14)

Neutral

22.71

MACD(12,26)

Bearish

-5.49

ADX(14)

Strong Trend

35.01

UO(9)

Bearish

34.42

ROC(12)

Downtrend But Slowing Down

-5.96

WillR(14)

Oversold

-83.95