| Quarterly Financials | Jun 2023 | Sept 2023 |
| Revenue | 41 | 43 |
| Expenses | 38 | 40 |
| EBITDA | 4 | 3 |
| Operating Profit % | 9 % | 7 % |
| Depreciation | 0 | 0 |
| Interest | 1 | 1 |
| Profit Before Tax | 3 | 2 |
| Tax | 1 | 1 |
| Net Profit | 2 | 1 |
| EPS in ₹ | 1.60 | 1.14 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
590.40 | #1 8,087.84 | 31.56 | #1 2,455.20 | 2.81 | #1 256 | -13.98 | 60.80 | |
1,264.90 | 7,552.53 | 33.61 | 791.80 | - | 110 | 137.05 | 41.95 | |
57.30 | 789.32 | 36.51 | 352.20 | 11.03 | 21 | -25.00 | 40.16 | |
316.45 | 705.53 | 36.83 | 206.30 | 97.04 | 14 | #1 6,300.00 | 46.11 | |
246.00 | 573.92 | 25.13 | 97.70 | 24.14 | 22 | - | 56.93 | |
174.00 | 414.26 | - | 187.30 | 95.10 | 20 | - | 39.44 | |
172.55 | 405.48 | #1 14.30 | 260.70 | 256.15 | 29 | - | 40.92 | |
1,150.00 | 396.37 | 53.43 | 584.20 | 16.37 | 7 | 101.39 | 40.92 | |
257.90 | 291.26 | 33.40 | 361.20 | 30.40 | 4 | 675.00 | 64.03 | |
9.00 | 231.43 | -218.75 | 93.90 | #1 376.65 | -14 | 83.78 | 54.40 |
| Quarterly Financials | Jun 2023 | Sept 2023 |
| Revenue | 41 | 43 |
| Expenses | 38 | 40 |
| EBITDA | 4 | 3 |
| Operating Profit % | 9 % | 7 % |
| Depreciation | 0 | 0 |
| Interest | 1 | 1 |
| Profit Before Tax | 3 | 2 |
| Tax | 1 | 1 |
| Net Profit | 2 | 1 |
| EPS in ₹ | 1.60 | 1.14 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 46 | 55 | 68 | 90 | 126 |
| Fixed Assets | 21 | 20 | 21 | 32 | 33 |
| Current Assets | 16 | 29 | 43 | 46 | 37 |
| Capital Work in Progress | 0 | 0 | 1 | 9 | 52 |
| Investments | 0 | 0 | 0 | 19 | 0 |
| Other Assets | 25 | 35 | 46 | 31 | 41 |
| Total Equity & Liabilities | 46 | 55 | 68 | 90 | 126 |
| Current Liabilities | 15 | 20 | 29 | 20 | 21 |
| Non Current Liabilities | 14 | 14 | 14 | 12 | 42 |
| Total Equity | 17 | 20 | 25 | 59 | 63 |
| Reserve & Surplus | 12 | 15 | 20 | 43 | 47 |
| Share Capital | 5 | 5 | 5 | 16 | 16 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | 1 | 3 | -4 | 0 |
| Investing Activities | -0 | 3 | -2 | -39 | -27 |
| Operating Activities | 9 | -8 | 6 | 16 | 0 |
| Financing Activities | -9 | 6 | -1 | 19 | 26 |
| % Holding | Nov 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 |
| Promoter | 73.50 % | 73.50 % | 74.81 % | 73.50 % | 73.50 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 23.82 % | 25.29 % | 8.28 % | 24.15 % | 24.20 % |
| Others | 2.67 % | 1.21 % | 16.91 % | 2.35 % | 2.30 % |
| No of Share Holders | 2,766 | 1,925 | 108 | 1,487 | 1,432 |