| Quarterly Financials | Jun 2023 | Sept 2023 |
| Revenue | 41 | 43 |
| Expenses | 38 | 40 |
| EBITDA | 4 | 3 |
| Operating Profit % | 9 % | 7 % |
| Depreciation | 0 | 0 |
| Interest | 1 | 1 |
| Profit Before Tax | 3 | 2 |
| Tax | 1 | 1 |
| Net Profit | 2 | 1 |
| EPS in ₹ | 1.60 | 1.14 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
637.95 | #1 8,739.23 | 34.75 | #1 2,455.20 | 2.81 | #1 256 | -13.98 | 61.81 | |
1,418.50 | 8,469.65 | 38.72 | 791.80 | - | 110 | 137.05 | 60.06 | |
66.34 | 913.85 | 41.55 | 352.20 | 11.03 | 21 | -25.00 | 54.52 | |
325.00 | 724.59 | 37.91 | 206.30 | 97.04 | 14 | #1 6,300.00 | 56.15 | |
265.70 | 622.56 | 27.69 | 97.70 | 24.14 | 22 | - | 62.10 | |
214.45 | 503.94 | #1 16.67 | 260.70 | #1 256.15 | 29 | - | 61.60 | |
199.00 | 473.80 | - | 187.30 | 95.10 | 20 | - | 60.96 | |
1,250.00 | 431.68 | 60.03 | 584.20 | 16.37 | 7 | 101.39 | 55.89 | |
301.35 | 334.53 | 323.63 | 2.70 | -6.90 | 0 | -140.00 | 23.04 | |
290.00 | 327.52 | 38.82 | 361.20 | 30.40 | 4 | 675.00 | 71.47 |
| Quarterly Financials | Jun 2023 | Sept 2023 |
| Revenue | 41 | 43 |
| Expenses | 38 | 40 |
| EBITDA | 4 | 3 |
| Operating Profit % | 9 % | 7 % |
| Depreciation | 0 | 0 |
| Interest | 1 | 1 |
| Profit Before Tax | 3 | 2 |
| Tax | 1 | 1 |
| Net Profit | 2 | 1 |
| EPS in ₹ | 1.60 | 1.14 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 46 | 55 | 68 | 90 | 126 |
| Fixed Assets | 21 | 20 | 21 | 32 | 33 |
| Current Assets | 16 | 29 | 43 | 46 | 37 |
| Capital Work in Progress | 0 | 0 | 1 | 9 | 52 |
| Investments | 0 | 0 | 0 | 19 | 0 |
| Other Assets | 25 | 35 | 46 | 31 | 41 |
| Total Equity & Liabilities | 46 | 55 | 68 | 90 | 126 |
| Current Liabilities | 15 | 20 | 29 | 20 | 21 |
| Non Current Liabilities | 14 | 14 | 14 | 12 | 42 |
| Total Equity | 17 | 20 | 25 | 59 | 63 |
| Reserve & Surplus | 12 | 15 | 20 | 43 | 47 |
| Share Capital | 5 | 5 | 5 | 16 | 16 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | 1 | 3 | -4 | 0 |
| Investing Activities | -0 | 3 | -2 | -39 | -27 |
| Operating Activities | 9 | -8 | 6 | 16 | 0 |
| Financing Activities | -9 | 6 | -1 | 19 | 26 |
| % Holding | Nov 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 |
| Promoter | 73.50 % | 73.50 % | 74.81 % | 73.50 % | 73.50 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 23.82 % | 25.29 % | 8.28 % | 24.15 % | 24.20 % |
| Others | 2.67 % | 1.21 % | 16.91 % | 2.35 % | 2.30 % |
| No of Share Holders | 2,766 | 1,925 | 108 | 1,487 | 1,432 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 05 Aug 2024 | NA | 05 Aug 2024 | 53.90 | 53.90 | |
| 12 Nov 2024 | NA | 12 Nov 2024 | 57.10 | 56.70 | |
| 22 May 2025 | NA | 22 May 2025 | 43.70 | 44.80 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 35.00 | 34.95 |