Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 7 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 7 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 |
Expenses | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 |
EBITDA | 0 | -0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 7 | 0 | 0 | 1 | 2 | 0 | 0 | 2 | 0 | 1 | 1 | 1 | 0 | 1 |
Operating Profit % | 18 % | -36 % | 28 % | 29 % | 55 % | 68 % | 77 % | 78 % | 80 % | 66 % | 82 % | 76 % | 84 % | 81 % | 72 % | 73 % | 85 % | 80 % | 85 % | 48 % | 78 % | 63 % | 71 % | 58 % | 37 % | 36 % | 40 % | 41 % | 64 % | 47 % | 31 % | 42 % | 8 % | 71 % | 59 % | 47 % | 14 % | 66 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Profit Before Tax | -0 | -0 | -1 | -1 | -1 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | -0 | -0 | -0 | 5 | -0 | 0 | -1 | -0 | -1 | -1 | -1 | 5 | -1 | -1 | -1 | -0 | -2 | -2 | -0 | -2 | -1 | -2 | -1 | -1 | -1 |
Tax | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -1 | -1 | -1 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -1 | -0 | -0 | -0 | 4 | -0 | 0 | -1 | -0 | -1 | -1 | -1 | 5 | -1 | -1 | -1 | -0 | -2 | -2 | -0 | -1 | -1 | -2 | -1 | -1 | -1 |
EPS in ₹ | -0.29 | -0.62 | -1.44 | -1.31 | -1.26 | -0.26 | 0.80 | -0.07 | -0.21 | -0.13 | 0.11 | 0.27 | -1.48 | -1.48 | -0.98 | -0.91 | 8.40 | -0.11 | 0.49 | -1.13 | -0.27 | -1.54 | -1.27 | -1.55 | 10.13 | -1.90 | -2.05 | -1.92 | -0.54 | -3.72 | -3.18 | -0.56 | -2.88 | -2.39 | -3.51 | -2.96 | -0.01 | -0.61 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 75 | 84 | 84 | 83 | 85 | 81 | 90 | 107 | 109 |
Fixed Assets | 56 | 66 | 64 | 63 | 62 | 60 | 52 | 47 | 46 |
Current Assets | 2 | 2 | 2 | 3 | 6 | 4 | 12 | 6 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 16 | 16 | 16 | 16 | 24 | 53 | 53 |
Other Assets | 19 | 18 | 4 | 4 | 7 | 5 | 14 | 7 | 10 |
Total Liabilities | 32 | 44 | 44 | 44 | 42 | 39 | 45 | 80 | 88 |
Current Liabilities | 7 | 19 | 10 | 6 | 8 | 8 | 14 | 25 | 29 |
Non Current Liabilities | 25 | 25 | 33 | 38 | 35 | 31 | 32 | 55 | 59 |
Total Equity | 43 | 40 | 40 | 39 | 42 | 42 | 45 | 27 | 21 |
Reserve & Surplus | 38 | 35 | 35 | 35 | 38 | 37 | 40 | 22 | 16 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 |
Investing Activities | 0 | -11 | -0 | -1 | 1 | -2 | -4 | -23 | -4 |
Operating Activities | 0 | -2 | -3 | 4 | 6 | 9 | 2 | -1 | 2 |
Financing Activities | -0 | 13 | 3 | -4 | -7 | -8 | 2 | 25 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Mar 2024 | Jun 2024 |
Promoter | 66.22 % | 74.59 % | 74.59 % | 74.59 % | 74.59 % | 74.59 % | 74.59 % | 77.53 % | 77.53 % | 77.53 % | 77.53 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.50 % | 0.50 % | 0.50 % | 0.50 % | 0.50 % | 0.50 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.29 % | 24.92 % | 24.92 % | 24.92 % | 24.92 % | 24.92 % | 25.41 % | 22.47 % | 22.47 % | 22.47 % | 22.47 % | 25.01 % | 25.01 % | 25.01 % | 25.01 % | 25.01 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,632.25 | 4,55,813.41 | 30.54 | 54,982.51 | 32.75 | 14,451 | 13.82 | 66.43 | |
1,887.50 | 2,95,143.00 | 35.38 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 69.18 | |
346.75 | 2,23,413.23 | 140.66 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 54.35 | |
1,580.90 | 1,32,233.08 | 36.15 | 19,419.87 | 48.18 | 3,411 | 33.41 | 67.71 | |
3,574.70 | 1,28,736.84 | 17.02 | 36,412.99 | 19.35 | 7,391 | 18.60 | 76.27 | |
10,773.65 | 1,15,398.27 | 15.46 | 1,713.46 | 224.92 | 7,365 | 14.04 | 66.19 | |
4,427.80 | 94,535.56 | 45.69 | 3,163.39 | 27.42 | 1,943 | 26.47 | 57.24 | |
2,015.85 | 81,155.93 | 18.17 | 15,162.74 | 26.62 | 4,468 | 14.45 | 63.17 | |
779.50 | 75,375.96 | 31.29 | 17,483.48 | 22.39 | 2,408 | 0.19 | 59.51 | |
226.45 | 58,639.83 | 17.03 | 34,560.58 | 14.43 | 3,439 | 17.06 | 57.28 |