Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 5 | 6 | 11 | 10 | 11 | 6 | 6 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 4 | 5 | 6 | 11 | 10 | 11 | 6 | 6 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | -5 % | -1 % | -1 % | -1 % | -1 % | -0 % | -1 % | -1 % | -17 % | -13 % | -700 % | -600 % | -800 % | -450 % | -600 % | -350 % | -800 % | -550 % | -650 % | -600 % | -950 % | -350 % | -133 % | -267 % | -214 % | -400 % | -900 % | -533 % | -600 % | -400 % | -600 % | -800 % | -1,200 % | -700 % | -900 % | -1,000 % | -117 % | -67 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | -0.41 | 1.01 | 0.23 | 0.42 | 0.32 | 0.60 | 0.41 | 0.53 | 0.14 | 0.20 | 0.28 | -0.10 | -0.08 | -0.27 | -0.05 | 0.23 | -0.01 | 0.40 | 0.40 | 0.05 | -0.02 | 0.52 | -0.04 | 0.16 | -0.27 | 0.07 | 0.14 | 0.29 | 0.12 | 0.08 | 0.32 | 0.11 | 0.28 | 0.32 | 0.43 | 0.54 | 0.10 | 0.63 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 17 | 28 | 26 | 25 | 26 | 19 | 19 | 19 | 19 | 38 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 5 | 11 | 8 | 7 | 8 | 0 | 0 | 0 | 0 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 5 | 0 | 6 | 8 | 16 | 8 | 8 | 8 | 8 | 26 |
Other Assets | 10 | 26 | 18 | 15 | 8 | 9 | 9 | 9 | 10 | 10 |
Total Liabilities | 0 | 10 | 8 | 7 | 7 | 0 | 0 | 0 | 0 | 4 |
Current Liabilities | 0 | 10 | 8 | 7 | 7 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
Total Equity | 17 | 18 | 18 | 18 | 18 | 19 | 19 | 19 | 19 | 34 |
Reserve & Surplus | 15 | 15 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 31 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 3 |
Investing Activities | 0 | 0 | 0 | 0 | -6 | 7 | 0 | 0 | 0 | 3 |
Operating Activities | -0 | 0 | -0 | -0 | 7 | -7 | -0 | -0 | -0 | -0 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 55.66 % | 55.66 % | 55.66 % | 55.66 % | 55.66 % | 55.66 % | 55.66 % | 55.66 % | 55.66 % | 55.66 % | 55.66 % | 55.66 % | 55.66 % | 55.66 % | 55.66 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.75 % | 0.75 % | 0.75 % | 0.75 % | 0.75 % | 0.75 % | 0.75 % | 0.75 % | 0.75 % | 0.75 % | 0.75 % | 0.75 % | 0.75 % | 0.75 % | 0.75 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 43.59 % | 43.59 % | 43.59 % | 43.59 % | 43.59 % | 43.59 % | 43.59 % | 43.59 % | 43.59 % | 43.59 % | 43.59 % | 43.59 % | 43.59 % | 43.59 % | 43.59 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
826.90 | 1,92,294.59 | 67.55 | 6,958.34 | 15.74 | 1,630 | 122.10 | 32.97 | |
1,085.75 | 1,07,635.25 | 55.83 | 10,469.50 | 8.93 | 1,554 | 108.63 | 33.88 | |
2,971.95 | 81,437.44 | 58.63 | 4,334.22 | 42.62 | 747 | 359.51 | 44.70 | |
1,660.00 | 73,555.80 | 54.89 | 9,425.30 | 7.45 | 1,629 | -3.40 | 38.78 | |
1,981.75 | 70,613.37 | 30.41 | 4,818.77 | 12.24 | 1,927 | 29.05 | 53.88 | |
1,417.95 | 53,053.28 | 48.59 | 4,109.87 | 49.20 | 1,326 | -4.30 | 30.97 | |
1,159.85 | 28,818.48 | 58.01 | 5,064.15 | 42.12 | 401 | 267.88 | 29.45 | |
671.25 | 22,516.92 | 74.76 | 1,520.74 | 51.34 | 265 | 81.58 | 39.93 | |
1,385.00 | 19,249.26 | - | 1,324.55 | -16.48 | 16 | 194.71 | 27.49 | |
1,568.40 | 15,685.86 | 340.52 | 3,217.88 | -5.42 | 49 | -49.71 | 28.41 |