Annual Financials | 2023 | 2024 | TTM |
Revenue  | 161 | 266 | 0 |
Expenses | 147 | 238 | 0 |
EBITDA  | 14 | 28 | 0 |
Operating Profit % | 8 % | 10 % | 0 % |
Depreciation | 2 | 4 | 0 |
Interest | 2 | 6 | 0 |
Profit Before Tax  | 10 | 18 | 0 |
Tax | 3 | 5 | 0 |
Net Profit | 7 | 13 | 0 |
EPS in ₹ | 4.36 | 7.47 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2023 | 2024 |
Total Assets  | 112 | 236 |
Fixed Assets | 24 | 75 |
Current Assets | 75 | 128 |
Capital Work in Progress | 11 | 22 |
Investments | 0 | 0 |
Other Assets | 77 | 140 |
Total Liabilities  | 112 | 236 |
Current Liabilities | 46 | 112 |
Non Current Liabilities | 7 | 9 |
Total Equity  | 60 | 115 |
Reserve & Surplus | 43 | 89 |
Share Capital | 16 | 18 |
Above figures are in Rs. Crores Cash Flow | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 5 | -6 |
Investing Activities | -1 | -27 | -70 |
Operating Activities | 0 | -26 | -13 |
Financing Activities | 2 | 59 | 77 |
Above figures are in Rs. Crores % Holding | Jul 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 |
Promoter | 70.37 % | 51.85 % | 51.85 % | 48.96 % | 48.67 % | 39.92 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 26.43 % | 34.46 % | 35.81 % | 33.33 % | 31.39 % |
Others | 29.63 % | 21.72 % | 13.68 % | 15.23 % | 17.99 % | 28.69 % |
No of Share Holders | 48 | 48 | 927 | 1,388 | 2,217 | 3,594 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account