Quarterly Financials | Jun 2022 | Sept 2022 | Mar 2023 |
Revenue | 29 | 37 | 95 |
Expenses | 27 | 34 | 86 |
EBITDA | 2 | 3 | 9 |
Operating Profit % | 7 % | 7 % | 9 % |
Depreciation | 0 | 0 | 1 |
Interest | 0 | 0 | 1 |
Profit Before Tax | 2 | 2 | 6 |
Tax | 0 | 0 | 2 |
Net Profit | 1 | 2 | 4 |
EPS in ₹ | 1.42 | 0.95 | 2.60 |
Balance Sheet | 2022 | 2023 | 2024 |
Total Assets | 31 | 112 | 232 |
Fixed Assets | 9 | 24 | 58 |
Current Assets | 20 | 75 | 129 |
Capital Work in Progress | 2 | 11 | 22 |
Investments | 0 | 0 | 0 |
Other Assets | 20 | 77 | 152 |
Total Liabilities | 22 | 52 | 116 |
Current Liabilities | 19 | 46 | 112 |
Non Current Liabilities | 3 | 6 | 4 |
Total Equity | 8 | 60 | 116 |
Reserve & Surplus | 8 | 43 | 99 |
Share Capital | 0 | 16 | 18 |
Cash Flow | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 5 | -6 |
Investing Activities | -1 | -27 | -70 |
Operating Activities | 0 | -26 | -13 |
Financing Activities | 2 | 59 | 77 |
% Holding | Jul 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 |
Promoter | 70.37 % | 51.85 % | 51.85 % | 48.96 % | 48.67 % |
FIIs | 0.00 % | 2.11 % | 0.37 % | 0.00 % | 0.00 % |
DIIs | 29.63 % | 0.33 % | 0.00 % | 0.00 % | 0.30 % |
Government | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 45.71 % | 47.77 % | 51.04 % | 51.02 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
619.05 | 2,04,832.14 | 80.63 | 16,121.94 | 22.03 | 2,102 | 22.33 | 60.01 | |
1,050.00 | 24,219.42 | 79.54 | 8,012.98 | 10.41 | 267 | -17.08 | 45.27 | |
730.00 | 18,513.26 | 63.69 | 2,356.66 | 18.49 | 263 | 14.72 | 27.19 | |
1,932.00 | 12,358.64 | 39.36 | 2,341.70 | 3.63 | 267 | 254.24 | 50.31 | |
350.20 | 11,815.28 | 19.64 | 7,822.06 | 12.08 | 598 | -4.23 | 34.70 | |
1,643.50 | 10,288.48 | 72.17 | 1,642.95 | 19.56 | 140 | 4.45 | 42.69 | |
598.95 | 8,417.26 | 20.12 | 5,505.16 | 6.30 | 394 | 46.82 | 55.97 | |
1,181.70 | 7,093.65 | 32.75 | 3,152.88 | 11.21 | 167 | 45.37 | 45.01 | |
289.00 | 6,558.84 | 15.00 | 5,481.65 | 0.44 | 596 | -33.02 | 53.54 | |
1,042.50 | 6,164.03 | 102.40 | 470.23 | 31.75 | 40 | 210.22 | 58.15 |