Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 12 | 16 | 11 | 4 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 24 | 6 | 12 | 5 | 1 | 16 | 12 | 28 | 12 | 15 | 6 | 24 | 24 | 29 | 1 | 26 | 23 | 28 | 23 | 7 | 1 | -1 | 2 | 1 | 1 | 0 | 1 | 0 |
Expenses | 12 | 15 | 11 | 4 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 24 | 6 | 12 | 5 | 1 | 15 | 12 | 28 | 12 | 15 | 6 | 24 | 24 | 27 | 1 | 25 | 22 | 26 | 22 | 6 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 1 | 0 | 1 | 2 | 1 | 1 | 1 | -1 | 1 | 1 | -0 | -1 | 0 | 0 |
Operating Profit % | -2 % | 1 % | -0 % | 0 % | -100 % | 31 % | -50 % | -67 % | -67 % | -2 % | 34 % | 0 % | -0 % | 1 % | -1 % | -16 % | 7 % | -0 % | 1 % | 3 % | 4 % | -1 % | -0 % | 2 % | 5 % | 35 % | 1 % | 3 % | 5 % | 3 % | 17 % | 60 % | 105 % | 47 % | 57 % | -5 % | -718 % | 10 % | 30 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | -1 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | -1 | 1 | 0 | -1 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | -1 | 1 | 0 | -1 | 0 | 0 | 0 |
EPS in ₹ | 0.08 | 0.45 | 0.14 | 0.16 | -0.02 | 0.34 | 0.07 | 0.04 | 0.04 | 0.04 | 0.56 | 0.59 | 0.24 | 0.04 | 0.02 | -0.98 | 0.21 | 0.12 | 0.05 | 0.10 | -2.38 | 0.03 | 0.08 | 0.66 | 4.74 | 0.76 | 0.63 | 1.01 | 3.40 | 1.01 | 2.59 | 1.04 | -3.35 | 2.32 | 0.03 | -0.19 | 0.03 | 0.03 | 0.39 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 23 | 20 | 44 | 22 | 23 | 57 | 58 | 220 | 170 | 179 |
Fixed Assets | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 30 | 30 | 30 |
Current Assets | 22 | 19 | 42 | 18 | 20 | 39 | 31 | 84 | 18 | 27 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 3 | 3 | 2 | 2 | 2 | 2 | 1 |
Other Assets | 23 | 20 | 42 | 18 | 20 | 54 | 55 | 188 | 138 | 148 |
Total Liabilities | 23 | 20 | 44 | 22 | 23 | 57 | 58 | 220 | 170 | 179 |
Current Liabilities | 14 | 12 | 35 | 9 | 10 | 29 | 25 | 63 | 1 | 1 |
Non Current Liabilities | 2 | 1 | 1 | 5 | 5 | 20 | 24 | 115 | 128 | 136 |
Total Equity | 7 | 8 | 8 | 8 | 8 | 8 | 9 | 41 | 42 | 42 |
Reserve & Surplus | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 38 | 39 | 39 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 1 | -1 | 0 |
Investing Activities | 0 | -0 | 0 | -2 | -1 | 1 | -0 | -82 | -16 | 1 |
Operating Activities | 0 | -1 | -0 | -2 | 2 | -16 | -1 | 3 | 1 | -10 |
Financing Activities | 0 | 0 | 0 | 4 | -1 | 15 | 1 | 80 | 14 | 9 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 24.80 % | 24.80 % | 24.80 % | 24.80 % | 24.80 % | 24.80 % | 24.80 % | 24.80 % | 24.80 % | 24.80 % | 24.80 % | 24.80 % | 24.80 % | 24.80 % | 24.80 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 41.16 % | 41.10 % | 41.18 % | 41.08 % | 40.14 % | 39.94 % | 42.96 % | 43.12 % | 43.96 % | 44.86 % | 45.41 % | 45.78 % | 45.28 % | 44.95 % | 45.69 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
79.04 | 83,574.30 | - | 9,207.00 | 26.66 | -829 | -125.21 | 36.52 | |
108.87 | 43,200.20 | 46.57 | 2,877.00 | -12.35 | 911 | 0.07 | 37.25 | |
51.30 | 22,905.70 | 99.82 | 4,781.50 | 12.88 | 228 | 4,792.00 | 84.51 | |
580.25 | 22,796.40 | 70.17 | 648.70 | 29.92 | 325 | -65.81 | - | |
278.60 | 13,464.10 | 33.78 | 2,539.00 | -7.00 | 495 | -25.14 | 39.56 | |
63.57 | 8,892.10 | 12.37 | 6,191.70 | 49.62 | 425 | -271.96 | 34.80 | |
489.55 | 7,878.50 | 21.89 | 2,298.70 | 19.14 | 347 | 7.70 | 38.98 | |
116.92 | 7,442.90 | - | 468.70 | -27.73 | -1,038 | 233.52 | 35.31 | |
220.93 | 6,803.60 | - | 4,035.90 | 4.87 | -384 | -19.08 | 48.21 | |
164.65 | 6,123.20 | 207.84 | 261.20 | -9.96 | 30 | 5.17 | 46.96 |