Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 146 | 186 | 114 | 90 | 103 | 74 | 59 | 68 | 49 | 91 | 68 | 68 | 76 | 75 | 81 | 89 | 80 | 59 | 69 | 80 | 58 | 67 | 53 | 51 | 42 | 29 | 30 |
Expenses | 117 | 145 | 94 | 91 | 95 | 74 | 62 | 383 | 48 | 81 | 59 | 59 | 62 | 63 | 67 | 73 | 65 | 50 | 57 | 81 | 50 | 58 | 49 | 110 | 43 | 30 | 30 |
EBITDA  | 30 | 41 | 20 | -1 | 8 | 1 | -3 | -315 | 1 | 10 | 9 | 9 | 14 | 12 | 14 | 15 | 15 | 9 | 13 | -1 | 8 | 9 | 5 | -59 | -0 | -1 | -0 |
Operating Profit % | 20 % | 22 % | 17 % | -6 % | 7 % | -0 % | -7 % | -471 % | 2 % | 10 % | 10 % | 12 % | 16 % | 15 % | 15 % | 17 % | 18 % | 14 % | 17 % | -1 % | 13 % | 3 % | 6 % | -119 % | -1 % | -15 % | -3 % |
Depreciation | 8 | 8 | 7 | 9 | 6 | 5 | 6 | 8 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 3 | 3 | 3 |
Interest | 7 | 7 | 9 | 10 | 7 | 8 | 7 | 9 | 8 | 7 | 7 | 8 | 7 | 7 | 7 | 6 | 5 | 5 | 3 | 4 | 4 | 4 | 3 | 4 | 3 | 2 | 3 |
Profit Before Tax  | 16 | 26 | 5 | -20 | -5 | -13 | -17 | -332 | -13 | -4 | -4 | -5 | 1 | -1 | 2 | 4 | 4 | -3 | 3 | -11 | -2 | -1 | -4 | -69 | -7 | -7 | -6 |
Tax | 7 | 11 | 4 | -5 | -0 | -3 | -4 | -1 | -2 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 0 | 2 | 2 | 0 | 4 | 0 | -8 | -1 | 2 | -1 |
Net Profit | 9 | 15 | 1 | -15 | -5 | -10 | -13 | -331 | -11 | -5 | -4 | -5 | -1 | -2 | 0 | 2 | 2 | -3 | 1 | -13 | -2 | -5 | -4 | -60 | -6 | -9 | -5 |
EPS in ₹ | 0.54 | 0.93 | 0.09 | -0.89 | -0.31 | -0.61 | -0.81 | -20.36 | -0.68 | -0.30 | -0.26 | -0.32 | -0.04 | -0.10 | 0.00 | 0.10 | 0.10 | 0.16 | 0.07 | -0.83 | -0.11 | -0.30 | -0.26 | -3.71 | -0.34 | -0.56 | -0.29 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 649 | 673 | 758 | 941 | 1,003 | 597 | 513 | 480 | 380 | 332 |
Fixed Assets | 123 | 108 | 119 | 248 | 244 | 260 | 238 | 215 | 191 | 122 |
Current Assets | 363 | 386 | 423 | 500 | 501 | 218 | 169 | 161 | 84 | 204 |
Capital Work in Progress | 147 | 151 | 170 | 165 | 240 | 94 | 92 | 92 | 92 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 380 | 414 | 469 | 528 | 519 | 243 | 183 | 173 | 97 | 210 |
Total Liabilities  | 649 | 673 | 758 | 941 | 1,003 | 597 | 513 | 480 | 380 | 332 |
Current Liabilities | 155 | 163 | 257 | 353 | 368 | 320 | 360 | 335 | 270 | 192 |
Non Current Liabilities | 86 | 50 | 39 | 104 | 142 | 150 | 49 | 41 | 35 | 100 |
Total Equity  | 409 | 460 | 462 | 484 | 493 | 128 | 103 | 104 | 76 | 41 |
Reserve & Surplus | 311 | 357 | 381 | 403 | 412 | 46 | 22 | 22 | -6 | -41 |
Share Capital | 98 | 104 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 4 | -1 | -0 | 4 | -4 | 4 | -3 | 4 | -2 | -1 |
Investing Activities | -25 | -13 | -64 | -124 | -94 | -44 | 5 | 1 | -3 | -19 |
Operating Activities | 29 | 39 | 83 | 27 | 88 | 119 | 65 | 57 | 46 | 46 |
Financing Activities | -0 | -27 | -20 | 102 | 2 | -72 | -73 | -55 | -45 | -28 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 27.95 % | 27.95 % | 27.95 % | 27.95 % | 27.95 % | 27.95 % | 27.95 % | 27.95 % | 27.95 % | 27.18 % | 26.95 % | 26.77 % | 26.14 % | 25.89 % | 25.24 % | 24.38 % | 24.30 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.00 % | 0.06 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.04 % | 0.04 % | 0.04 % | 0.07 % | 0.07 % | 0.00 % | 0.04 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 60.03 % | 60.22 % | 61.39 % | 60.90 % | 61.56 % | 61.81 % | 62.37 % | 62.52 % | 62.43 % | 62.86 % | 62.18 % | 63.80 % | 65.40 % | 65.96 % | 66.70 % | 67.00 % | 67.86 % |
Others | 12.02 % | 11.83 % | 10.65 % | 11.15 % | 10.49 % | 10.24 % | 9.64 % | 9.49 % | 9.58 % | 9.89 % | 10.80 % | 9.43 % | 8.42 % | 8.14 % | 8.05 % | 8.55 % | 7.83 % |
No of Share Holders | 61,534 | 61,297 | 65,966 | 68,723 | 74,963 | 74,358 | 74,164 | 72,321 | 70,446 | 68,958 | 69,417 | 67,931 | 69,435 | 68,254 | 69,401 | 75,506 | 74,399 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 1.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
6 days ago Closure of Trading Window
Mar 26, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 21, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 14, 2025 Intimation Under The SEBI (Prohibition Of Insider Trading) Regulations 2015
Feb 13, 2025 Integrated Filing (Financial)
Feb 13, 2025 Financial Results For The Quarter Ended December 31 2024
Feb 13, 2025 Board Meeting Outcome for Outcome Of Board Meeting Dated Feb 13 2025
Feb 13, 2025 Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.
Feb 07, 2025 Board Meeting Intimation for Considering The Un-Audited Financial Results (Standalone & Consolidated) Of The Company For The Quarter & Nine Months Ended On December 31 2024
Feb 03, 2025 Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Jan 20, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 07, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Dec 23, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Dec 16, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Dec 14, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Dec 13, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Dec 12, 2024 Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011
Dec 11, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Dec 11, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Dec 11, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Dec 09, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Dec 05, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Nov 27, 2024 Announcement under Regulation 30 (LODR)-Demise
Nov 26, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Nov 25, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Nov 21, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 14, 2024 Announcement under Regulation 30 (LODR)-Change in Management
Nov 13, 2024 Unaudited Financial Results For The Quarter And Half Year Ended September 30, 2024
Nov 13, 2024 Board Meeting Outcome for For Approval Of Unaudited Financial Results For The Quarter And Half Year Ended September 30, 2024
Nov 13, 2024 Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Oct 29, 2024 Board Meeting Intimation for Consideration And Approval Of Un-Audited Financial Results (Standalone & Consolidated) For The Quarter And Half Year Ended September 30, 2024.
Oct 29, 2024 Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Oct 18, 2024 Disclosure In Terms Of Regulation 30 Of SEBI (Listing Obligation And Disclosure Requirements) Regulation, 2015, As Amended ('Listing Regulation').
Oct 17, 2024 Disclosure In Terms Of Regulation 30 Of SEBI (Listing Obligation And Disclosure Requirements) Regulation, 2015, As Amended ('Listing Regulation').
Oct 17, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 07, 2024 Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Oct 01, 2024 Closure of Trading Window
Sep 27, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Sep 18, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Sep 17, 2024 Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Aug 27, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Aug 20, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Aug 17, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 07, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Aug 06, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Aug 06, 2024 Un-Audited Standalone & Consolidated Financial Results For The Quarter Ended June 30, 2024
Aug 06, 2024 Board Meeting Outcome for Un-Audited Standalone & Consolidated Financial Results For The Quarter Ended June 30, 2024
Aug 06, 2024 Board Meeting Intimation for Consideration And Approval Of Un-Audited Financial Results (Standalone & Consolidated) For The Quarter Ended June 30, 2024.
Jul 29, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Jul 09, 2024 RSI(14)

Neutral
76.79
ATR(14)

Volatile
0.66
STOCH(9,6)

Overbought
91.14
STOCH RSI(14)

Overbought
100.00
MACD(12,26)

Bullish
0.45
ADX(14)

Weak Trend
19.17
UO(9)

Bearish
73.67
ROC(12)

Uptrend But Slowing Down
53.95
WillR(14)

Overbought
-5.15