Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 20 | 0 | 1 | 0 | 13 | 17 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 2 | 0 |
Expenses | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
EBITDA | -0 | -0 | -0 | 0 | 20 | -0 | 0 | -0 | 13 | 16 | 4 | 1 | -0 | -0 | -0 | -0 | -0 | 0 | -1 | -0 | 1 | -0 | -0 | -0 | -2 | 1 | 0 | 1 | 1 | -0 | 0 | -0 | -0 | -0 | 0 | 9 | 1 | -1 |
Operating Profit % | 0 % | -50 % | -567 % | 0 % | 0 % | -225 % | 0 % | 0 % | 0 % | -200 % | -500 % | 0 % | -500 % | -80 % | -2,000 % | 0 % | 0 % | 39 % | 0 % | 0 % | 0 % | -11 % | 0 % | 0 % | 0 % | 21 % | -6,900 % | 0 % | 0 % | -32 % | -1,800 % | 0 % | 0 % | -300 % | -300 % | 0 % | 0 % | -813 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | 20 | -0 | 0 | -0 | 13 | 16 | 4 | 1 | -0 | -0 | -0 | -0 | 0 | 0 | -1 | -0 | 1 | -0 | -0 | -0 | -3 | 1 | 0 | 0 | 1 | -0 | 0 | -0 | -0 | -0 | 0 | 9 | 1 | -1 |
Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | -0 | -1 | -0 | -0 | 20 | -0 | 0 | -0 | 13 | 16 | 4 | 1 | -0 | -0 | -0 | -0 | 0 | 0 | -1 | -0 | 1 | -0 | -0 | -0 | -3 | 1 | 0 | 0 | 1 | -0 | 0 | -0 | -0 | -0 | 0 | 9 | 1 | -1 |
EPS in ₹ | -0.05 | -1.39 | -0.33 | -0.04 | 33.32 | -0.23 | 0.66 | -0.29 | 21.76 | 27.23 | 6.11 | 1.59 | -0.30 | -0.35 | -0.35 | -0.82 | -0.36 | -1.00 | -1.10 | -1.10 | 1.04 | -0.04 | -2.26 | -0.76 | -4.31 | 1.71 | 0.13 | 0.63 | 2.13 | -0.12 | 0.28 | -0.45 | -0.34 | -0.50 | 0.24 | 14.30 | 2.34 | -1.11 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 34 | 45 | 88 | 110 | 109 | 108 | 105 | 116 | 120 | 103 |
Fixed Assets | 5 | 5 | 45 | 44 | 24 | 23 | 11 | 10 | 9 | 10 |
Current Assets | 21 | 18 | 21 | 35 | 54 | 55 | 63 | 82 | 82 | 92 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 23 | 31 | 31 | 31 | 31 | 23 | 27 | 0 |
Other Assets | 29 | 41 | 21 | 35 | 54 | 55 | 63 | 83 | 84 | 93 |
Total Liabilities | 18 | 10 | 0 | 1 | 1 | 1 | 16 | 24 | 29 | 2 |
Current Liabilities | 18 | 10 | 0 | 1 | 1 | 1 | 16 | 24 | 28 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 16 | 35 | 88 | 109 | 108 | 107 | 89 | 92 | 92 | 101 |
Reserve & Surplus | 10 | 29 | 82 | 103 | 102 | 101 | 83 | 86 | 86 | 95 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Investing Activities | -5 | 2 | 4 | 14 | 21 | 2 | -5 | 32 | -3 | 19 |
Operating Activities | 5 | 2 | -4 | -14 | -21 | -2 | -9 | -19 | -2 | -11 |
Financing Activities | -0 | -4 | -0 | -0 | 0 | -0 | 14 | -13 | 5 | -8 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 45.47 % | 45.47 % | 45.47 % | 45.47 % | 31.10 % | 31.10 % | 31.10 % | 31.10 % | 31.10 % | 31.10 % | 31.10 % | 31.10 % | 31.10 % | 31.10 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.06 % | 0.06 % | 0.06 % | 0.04 % | 0.04 % | 0.04 % | 0.06 % | 0.06 % | 0.06 % | 0.05 % | 0.05 % | 0.04 % | 0.04 % | 0.04 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 54.47 % | 54.47 % | 54.47 % | 54.49 % | 68.86 % | 68.86 % | 68.84 % | 68.84 % | 68.84 % | 68.85 % | 68.83 % | 68.86 % | 68.86 % | 68.85 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
94.18 | 1,00,637.60 | - | 9,206.96 | 26.66 | -829 | -2,104.57 | 52.17 | |
353.50 | 17,313.75 | 40.61 | 2,538.97 | -7.00 | 495 | -24.37 | 59.42 | |
79.80 | 11,177.03 | 9.73 | 6,191.69 | 49.62 | 424 | 377.88 | 52.74 | |
581.60 | 9,392.01 | 26.56 | 2,298.69 | 19.14 | 347 | 7.72 | 58.93 | |
418.40 | 6,099.16 | 37.02 | 12,304.09 | 8.13 | 190 | -28.25 | 57.05 | |
177.00 | 6,008.89 | - | 18,320.16 | -13.24 | -796 | -121.72 | 57.89 | |
125.00 | 5,822.82 | 16.55 | 5,071.42 | 1.77 | 346 | 8.19 | 33.53 | |
1,036.90 | 5,636.18 | 17.91 | 1,211.62 | 7.67 | 300 | 5.79 | 51.93 | |
3,079.75 | 5,179.58 | 50.17 | 9,367.71 | 18.37 | 113 | -24.81 | 45.83 | |
712.00 | 4,999.08 | - | 874.80 | 54.62 | -18 | 133.57 | 46.07 |