Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 8 | 0 | 1 | 1 | 16 | 0 | 0 | 0 | 6 | 6 | 48 | 4 | 1 | 1 | 13 | 8 | 11 | 16 | 39 | 0 | 5 | 2 | 0 | 3 | 16 | 3 | 1 | 2 | 21 | 7 | 2 | 2 | 20 | 2 | 1 | 1 | 6 | 1 | 0 |
Expenses | 8 | 0 | 1 | 1 | 16 | 0 | 0 | 0 | 6 | 7 | 49 | 5 | 2 | 1 | 12 | 9 | 11 | 14 | 34 | 2 | 5 | 1 | 2 | 2 | 13 | 2 | 2 | 0 | 19 | 4 | 0 | 2 | 21 | 2 | 1 | 1 | 5 | 2 | 1 |
EBITDA | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -1 | -1 | -1 | -0 | -0 | 1 | -0 | 0 | 2 | 5 | -2 | -0 | 1 | -2 | 1 | 3 | 1 | -1 | 1 | 2 | 3 | 1 | 0 | -2 | -0 | 0 | 0 | 1 | -0 | -0 |
Operating Profit % | 0 % | -400 % | -1 % | -5 % | -0 % | 0 % | -600 % | 0 % | 6 % | -22 % | -1 % | -18 % | -45 % | -19 % | 9 % | -11 % | -4 % | 11 % | 11 % | -594 % | 8,433 % | 6 % | -112 % | -15 % | 13 % | -13 % | -71 % | 70 % | 3 % | -97 % | 54 % | -71 % | -5 % | -56 % | -25 % | -3 % | 3 % | -8 % | -69 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -1 | -1 | -1 | -0 | -0 | 1 | -0 | 0 | 2 | 4 | -3 | -1 | 0 | -2 | 1 | 2 | 0 | -1 | 1 | 2 | 3 | 1 | 0 | -2 | -0 | 0 | -0 | 1 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | -1 | -1 | 0 | -0 | -0 | 1 | 0 | -0 | 0 | 0 | 1 | -2 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -1 | -1 | -1 | -0 | -0 | 1 | -0 | 0 | 1 | 3 | -2 | -1 | 0 | -2 | 1 | 2 | 0 | -1 | 1 | 1 | 2 | 3 | 0 | -4 | -0 | 0 | -0 | 0 | -0 | -0 |
EPS in ₹ | 0.03 | 0.01 | 0.02 | 0.01 | 0.04 | -0.22 | -0.31 | -0.26 | 0.88 | -3.25 | -1.73 | -2.04 | -1.08 | -0.40 | 2.00 | -1.10 | 0.91 | 2.87 | 8.13 | -8.13 | -1.85 | 0.50 | -5.16 | 2.87 | 2.00 | 0.17 | -1.09 | 0.62 | 1.20 | 1.69 | 2.20 | 0.08 | -2.91 | -0.32 | 0.20 | -0.09 | 0.07 | -0.27 | -0.35 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 6 | 3 | 11 | 19 | 38 | 97 | 106 | 116 | 128 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 7 | 5 | 4 | 5 |
Current Assets | 6 | 3 | 11 | 15 | 34 | 87 | 97 | 107 | 119 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Other Assets | 6 | 3 | 11 | 18 | 38 | 90 | 100 | 111 | 122 |
Total Liabilities | 3 | 0 | 7 | 17 | 36 | 93 | 95 | 97 | 95 |
Current Liabilities | 3 | 0 | 7 | 16 | 35 | 90 | 92 | 92 | 89 |
Non Current Liabilities | 0 | 0 | 0 | 1 | 1 | 3 | 3 | 5 | 6 |
Total Equity | 3 | 3 | 4 | 2 | 2 | 4 | 11 | 18 | 34 |
Reserve & Surplus | -1 | -1 | 0 | -2 | -2 | -0 | 1 | 6 | 20 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 10 | 13 | 14 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | -0 | 0 | -0 | 0 | -0 | 2 | -1 | -1 |
Investing Activities | 0 | 0 | -0 | -0 | 0 | -8 | -1 | -1 | 2 |
Operating Activities | 0 | -0 | 0 | 0 | 0 | 7 | -3 | -8 | -16 |
Financing Activities | -0 | -0 | 0 | -0 | 0 | 1 | 7 | 9 | 14 |
% Holding | Feb 2021 | Mar 2021 | Jun 2021 | Jul 2021 | Sept 2021 | Oct 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Jul 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 8.49 % | 8.49 % | 8.49 % | 8.49 % | 7.99 % | 6.67 % | 6.67 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 6.25 % | 5.72 % | 5.72 % | 5.72 % | 5.72 % | 5.72 % | 5.72 % | 2.29 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 91.51 % | 91.51 % | 91.51 % | 91.51 % | 92.01 % | 93.33 % | 93.33 % | 93.75 % | 93.75 % | 93.75 % | 93.75 % | 93.75 % | 94.28 % | 94.28 % | 94.28 % | 94.28 % | 94.28 % | 94.28 % | 97.71 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,293.10 | 3,25,502.06 | 56.66 | 98,281.51 | -23.66 | 3,293 | 496.75 | 41.15 | |
799.75 | 29,462.94 | 50.48 | 7,235.51 | -17.91 | 672 | 1.34 | 65.10 | |
756.95 | 17,297.51 | 51.18 | 2,025.33 | 11.68 | 356 | 0.24 | 30.20 | |
192.98 | 15,162.52 | 12.58 | 89,609.55 | 12.69 | 1,239 | -9.23 | 57.54 | |
73.61 | 11,262.00 | 53.25 | 204.33 | -94.36 | 192 | -7.67 | 38.38 | |
238.90 | 8,567.23 | 109.90 | 1,969.61 | 29.98 | 111 | -163.11 | 14.68 | |
567.10 | 7,488.49 | 93.51 | 4,292.86 | 4.20 | 107 | 21.60 | 45.74 | |
514.25 | 7,328.15 | 48.19 | 10,407.32 | -2.08 | 203 | 5.32 | 48.98 | |
44.23 | 5,846.69 | 53.44 | 1,093.75 | 175.46 | 175 | 3.16 | 38.62 | |
474.00 | 5,814.63 | 51.91 | 1,401.13 | -14.43 | 93 | 44.87 | 47.28 |