Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 3 | 3 | 4 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 2 | 4 | 4 | 5 | 7 | 5 | 4 | 4 | 3 | 4 | 3 | 2 | 4 | 5 | 7 | 5 | 7 | 8 | 8 | 10 | 9 | 10 | 8 | 8 | 8 | 8 | 11 | 11 | 12 |
Expenses | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 4 | 4 | 5 | 7 | 5 | 4 | 4 | 3 | 3 | 3 | 2 | 4 | 4 | 6 | 5 | 6 | 8 | 8 | 9 | 8 | 9 | 8 | 8 | 7 | 7 | 10 | 10 | 11 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
Operating Profit % | 12 % | 5 % | 6 % | 10 % | 15 % | 7 % | 8 % | 11 % | 10 % | 9 % | 7 % | 6 % | 5 % | 5 % | 4 % | 5 % | 6 % | 6 % | 7 % | 7 % | 6 % | 8 % | 6 % | 6 % | 8 % | 6 % | 6 % | 4 % | 5 % | 9 % | 11 % | 7 % | 2 % | 1 % | 10 % | 4 % | 6 % | 4 % | 1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | -1 | -0 | 0 | -0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 |
EPS in ₹ | -0.01 | 0.24 | 0.22 | 0.13 | 0.75 | 0.25 | 0.27 | 0.27 | 0.16 | 0.42 | 0.00 | 0.77 | -0.25 | 0.19 | 0.30 | 0.26 | 0.26 | 0.06 | 0.05 | 0.01 | 0.70 | 0.07 | 0.14 | 0.16 | 2.72 | 0.26 | 1.56 | 1.03 | 0.43 | 6.43 | 5.16 | 3.49 | -4.59 | -3.46 | 4.06 | -0.54 | 2.58 | 0.15 | 0.18 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 8 | 8 | 9 | 11 | 12 | 11 | 13 | 15 | 16 | 23 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 5 | 6 |
Current Assets | 6 | 6 | 6 | 8 | 9 | 8 | 9 | 11 | 10 | 16 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 6 | 7 | 6 | 8 | 9 | 8 | 10 | 12 | 10 | 17 |
Total Liabilities | 8 | 8 | 9 | 11 | 12 | 11 | 13 | 15 | 16 | 23 |
Current Liabilities | 5 | 5 | 5 | 7 | 8 | 7 | 8 | 11 | 10 | 16 |
Non Current Liabilities | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
Total Equity | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 |
Reserve & Surplus | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Investing Activities | -1 | -1 | -0 | -0 | -0 | -1 | -1 | -1 | -3 | -1 |
Operating Activities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 1 |
Financing Activities | -0 | -1 | -1 | -0 | -1 | -1 | 0 | -1 | -1 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 50.09 % | 50.09 % | 50.09 % | 50.09 % | 50.09 % | 50.09 % | 50.09 % | 50.09 % | 50.09 % | 44.32 % | 44.32 % | 44.32 % | 44.34 % | 46.75 % | 48.80 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 49.39 % | 49.39 % | 49.39 % | 49.39 % | 49.39 % | 49.39 % | 49.36 % | 49.36 % | 49.37 % | 55.14 % | 55.12 % | 55.08 % | 55.05 % | 49.70 % | 50.68 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,932.45 | 1,51,053.10 | 76.98 | 12,522.60 | 5.69 | 1,747 | 17.84 | 32.44 | |
2,262.15 | 67,521.10 | 59.72 | 13,221.50 | -11.53 | 1,336 | -33.05 | 45.67 | |
6,186.10 | 53,274.90 | 119.56 | 2,845.70 | -12.16 | 434 | -2.12 | 26.94 | |
4,359.40 | 47,812.80 | 116.38 | 4,387.70 | -25.09 | 435 | 128.30 | 58.02 | |
1,134.65 | 37,893.00 | 93.59 | 18,097.00 | 1.88 | 595 | 197.20 | 62.03 | |
2,571.25 | 35,488.10 | 44.57 | 7,757.90 | -3.26 | 811 | -5.31 | 39.03 | |
565.80 | 27,235.60 | 56.47 | 4,227.40 | 0.66 | 411 | 34.89 | 57.94 | |
1,057.65 | 27,197.80 | 45.24 | 15,707.00 | -7.64 | 449 | -46.06 | 43.27 | |
5,624.10 | 24,429.80 | 38.15 | 13,843.30 | - | 563 | 11.02 | 38.20 | |
7,097.35 | 20,873.90 | 54.91 | 4,783.90 | -13.69 | 324 | 52.96 | 40.21 |