Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 4 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 1 | 4 | 7 | 11 | 2 | 2 | 3 | 1 | 1 | 3 | 1 | 1 | 1 | 2 | 3 | 1 | 1 | 1 | 1 |
Expenses | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 1 | 3 | 6 | 6 | 2 | 2 | 3 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 10 | 1 | 1 | 1 |
EBITDA | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 | -0 | -0 | 0 | 1 | 5 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -1 | -0 | -9 | -0 | 0 | -0 |
Operating Profit % | -2 % | -17 % | -20 % | -8 % | -14 % | -14 % | -17 % | -8 % | -19 % | -18 % | -9 % | -13 % | -11 % | -3 % | -13 % | -20 % | -36 % | -2 % | -34 % | -35 % | 8 % | 18 % | 15 % | 2 % | -22 % | -9 % | -33 % | -34 % | 6 % | -19 % | -13 % | -48 % | -33 % | -17 % | -913 % | -56 % | -31 % | -22 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 0 | 1 | 5 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -1 | -1 | -9 | -1 | 0 | -0 |
Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 0 | 1 | 4 | 0 | -1 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -1 | -1 | -9 | -1 | 0 | -0 |
EPS in ₹ | 1.02 | -1.41 | -1.06 | -0.53 | 0.50 | -0.87 | -1.20 | 6.49 | -0.02 | -1.10 | -0.70 | -0.70 | -1.07 | -0.14 | -0.66 | -0.71 | -2.31 | -0.04 | -0.72 | -0.68 | 1.20 | 3.03 | 9.00 | 0.63 | -1.32 | -0.53 | -0.53 | -0.72 | 0.17 | -0.71 | -0.57 | -1.56 | -1.40 | -1.14 | -20.31 | -1.21 | 0.27 | -0.52 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 7 | 6 | 10 | 7 | 10 | 15 | 20 | 18 | 17 | 5 |
Fixed Assets | 1 | 1 | 5 | 1 | 2 | 2 | 3 | 3 | 2 | 2 |
Current Assets | 4 | 3 | 3 | 4 | 4 | 8 | 8 | 5 | 4 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 2 | 2 | 4 | 4 | 9 | 10 | 10 | 1 |
Other Assets | 5 | 5 | 3 | 4 | 4 | 8 | 8 | 5 | 4 | 2 |
Total Liabilities | 4 | 4 | 4 | 2 | 3 | 7 | 4 | 2 | 3 | 2 |
Current Liabilities | 4 | 4 | 4 | 2 | 3 | 7 | 3 | 2 | 3 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 3 | 3 | 6 | 5 | 7 | 8 | 16 | 15 | 13 | 3 |
Reserve & Surplus | 0 | -0 | 3 | 2 | 3 | 4 | 11 | 10 | 8 | -2 |
Share Capital | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -1 | -1 | 0 |
Investing Activities | -0 | 0 | -3 | 4 | -3 | 0 | 1 | -1 | 0 | 10 |
Operating Activities | 1 | -0 | 3 | -4 | -1 | -1 | -4 | 0 | -1 | -10 |
Financing Activities | -0 | -0 | 0 | 0 | 3 | 1 | 3 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 38.80 % | 38.84 % | 38.87 % | 38.87 % | 38.94 % | 38.97 % | 38.54 % | 38.55 % | 38.55 % | 38.55 % | 38.55 % | 38.55 % | 38.55 % | 38.55 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 61.18 % | 61.14 % | 61.11 % | 61.11 % | 61.04 % | 61.01 % | 61.44 % | 61.44 % | 61.43 % | 61.43 % | 61.43 % | 61.43 % | 61.43 % | 61.43 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,343.25 | 1,37,925.97 | 78.62 | 14,365.06 | 6.53 | -561 | 41.36 | 29.38 | |
572.45 | 1,02,900.40 | 54.77 | 12,886.42 | 7.61 | 1,811 | 8.27 | 23.39 | |
742.85 | 32,499.61 | 43.69 | 3,624.89 | 4.32 | 724 | 10.13 | 38.17 | |
539.60 | 19,759.50 | 52.70 | 2,810.66 | 11.29 | 369 | 5.65 | 47.48 | |
240.22 | 3,404.20 | 23.26 | 1,028.79 | 3.09 | 155 | -19.69 | 32.63 | |
27.39 | 227.27 | - | 75.11 | -21.87 | -4 | 75.68 | 44.21 | |
89.60 | 223.01 | 24.74 | 41.20 | 3.55 | 9 | - | 40.47 | |
105.70 | 53.81 | - | 89.76 | 17.49 | -3 | -79.63 | 39.36 | |
52.30 | 25.28 | 350.00 | 1.69 | -3.29 | 0 | -100.01 | 64.02 | |
50.50 | 24.55 | 75.54 | 23.86 | -11.35 | 0 | -75.00 | 47.88 |