| Quarterly Financials | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 10,238 | 10,699 | 11,369 | 13,584 | 14,406 | 14,980 | 14,776 | 14,209 | 15,516 | 14,186 | 12,994 | 12,331 | 12,887 | 13,342 | 14,230 | 14,516 | 16,926 |
| Expenses | 9,915 | 10,319 | 10,935 | 13,129 | 13,875 | 14,492 | 14,281 | 13,896 | 14,833 | 13,755 | 12,798 | 12,177 | 12,324 | 12,881 | 13,550 | 13,845 | 16,068 |
| EBITDA | 323 | 379 | 435 | 455 | 531 | 488 | 495 | 313 | 683 | 431 | 197 | 154 | 564 | 461 | 680 | 671 | 858 |
| Operating Profit % | 3 % | 3 % | 3 % | 3 % | 4 % | 3 % | 3 % | 2 % | 4 % | 1 % | 1 % | 1 % | 4 % | 3 % | 4 % | 4 % | 5 % |
| Depreciation | 68 | 67 | 68 | 77 | 81 | 84 | 86 | 90 | 91 | 92 | 94 | 96 | 95 | 79 | 96 | 92 | 108 |
| Interest | 84 | 111 | 142 | 149 | 143 | 107 | 150 | 163 | 252 | 210 | 171 | 220 | 187 | 171 | 166 | 177 | 204 |
| Profit Before Tax | 171 | 202 | 225 | 230 | 306 | 298 | 260 | 60 | 340 | 129 | -68 | -162 | 281 | 211 | 418 | 402 | 546 |
| Tax | 44 | -113 | 49 | 47 | 95 | 64 | 67 | 11 | 94 | 36 | 11 | -31 | 80 | 54 | 105 | 91 | 135 |
| Net Profit | 127 | 315 | 176 | 182 | 211 | 234 | 194 | 49 | 246 | 94 | -79 | -131 | 201 | 157 | 313 | 311 | 411 |
| EPS in ₹ | 1.11 | 2.76 | 1.54 | 1.60 | 1.85 | 2.01 | 1.49 | 0.38 | 1.89 | 0.72 | -0.61 | -1.01 | 1.55 | 1.21 | 2.41 | 2.39 | 3.16 |
Adani Wilmar
254.81
-0.19
(-0.07%)
Market Cap
33,117.11 Cr
EPS
1.14
PE Ratio
27.84
Dividend Yield
0.00 %
Industry
FMCG52 Week High
403.95
52 Week low
231.55
PB Ratio
3.71
Debt to Equity
0.30
Sector
FMCG Products
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from6 analysts
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 600.00 | 77,714.76 | 48.69 | 9,795.00 | -1.14 | 1,502 | 5.18 | 38.42 | |
| 1,744.95 | 63,166.29 | 55.08 | 12,849.40 | 6.51 | -88 | 1,607.72 | 39.68 | |
| 254.81 | 33,117.11 | 27.84 | 51,555.20 | -12.84 | 171 | 104.53 | 48.31 | |
| 217.80 | 3,213.49 | 13.46 | 13,885.60 | 29.09 | 136 | 115.13 | 22.82 | |
| 806.95 | 1,966.48 | 290.14 | 761.10 | -10.45 | 10 | 56.00 | 48.54 | |
| 38.09 | 1,124.28 | 12.11 | 2,137.10 | 17.10 | 96 | -36.28 | 42.56 | |
| 354.15 | 991.10 | 26.69 | 182.40 | -37.41 | 5 | 16,450.00 | 37.35 | |
| 97.79 | 489.96 | 11.82 | 688.80 | -14.04 | 45 | -41.55 | 41.21 | |
| 212.10 | 469.10 | 31.61 | 575.60 | -8.56 | 15 | -7.69 | 46.60 | |
| 2.47 | 463.66 | 127.00 | 57.20 | -19.89 | 1 | 200.00 | 41.47 |
Growth Rate
Revenue Growth
-12.84 %
Net Income Growth
-69.18 %
Cash Flow Change
-56.44 %
ROE
-69.76 %
ROCE
-36.01 %
EBITDA Margin (Avg.)
-14.77 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 11,603 | 11,786 | 13,328 | 21,317 | 20,980 | 19,807 |
| Fixed Assets | 3,027 | 3,758 | 3,703 | 4,601 | 4,793 | 4,930 |
| Current Assets | 7,631 | 7,332 | 8,708 | 15,382 | 14,532 | 12,718 |
| Capital Work in Progress | 570 | 325 | 531 | 275 | 324 | 870 |
| Investments | 147 | 206 | 332 | 362 | 392 | 312 |
| Other Assets | 7,858 | 7,497 | 8,763 | 16,079 | 15,470 | 13,695 |
| Total Liabilities | 11,603 | 11,786 | 13,328 | 21,317 | 20,980 | 19,807 |
| Current Liabilities | 7,924 | 7,323 | 8,323 | 12,691 | 11,687 | 10,411 |
| Non Current Liabilities | 1,568 | 1,892 | 1,706 | 1,020 | 1,127 | 1,080 |
| Total Equity | 2,111 | 2,571 | 3,299 | 7,606 | 8,166 | 8,316 |
| Reserve & Surplus | 1,997 | 2,456 | 3,185 | 7,476 | 8,036 | 8,186 |
| Share Capital | 114 | 114 | 114 | 130 | 130 | 130 |
Cash Flow
| Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -3 | 267 | -289 | 70 | 268 | -136 |
| Investing Activities | -934 | -506 | -484 | -3,786 | 524 | 138 |
| Operating Activities | 1,693 | 781 | 727 | 1,198 | 663 | 289 |
| Financing Activities | -762 | -8 | -531 | 2,658 | -919 | -563 |
Share Holding
| % Holding | Aug 2021 | Feb 2022 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jan 2025 | Feb 2025 |
| Promoter | 100.00 % | 87.94 % | 87.94 % | 87.94 % | 87.94 % | 87.94 % | 87.94 % | 87.94 % | 87.94 % | 87.87 % | 87.87 % | 87.87 % | 87.87 % | 87.87 % | 74.36 % | 74.36 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.65 % | 0.77 % | 0.73 % | 0.95 % | 1.16 % | 4.06 % | 4.06 % |
| DIIs | 0.00 % | 0.89 % | 0.25 % | 0.00 % | 0.09 % | 0.13 % | 0.11 % | 0.06 % | 0.06 % | 0.12 % | 0.29 % | 0.25 % | 0.07 % | 0.05 % | 8.76 % | 8.76 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 6.35 % | 7.61 % | 9.46 % | 9.00 % | 9.16 % | 9.67 % | 9.86 % | 10.43 % | 10.49 % | 10.20 % | 10.34 % | 10.14 % | 9.90 % | 10.72 % | 10.72 % |
| Others | 0.00 % | 4.82 % | 4.21 % | 2.60 % | 2.97 % | 2.77 % | 2.28 % | 2.13 % | 1.57 % | 0.86 % | 0.87 % | 0.81 % | 0.97 % | 1.02 % | 2.11 % | 2.11 % |
| No of Share Holders | 8 | 7,56,800 | 8,02,280 | 11,17,520 | 9,87,112 | 10,05,430 | 11,32,260 | 11,44,600 | 11,53,750 | 12,00,270 | 11,73,450 | 11,61,450 | 10,75,650 | 10,59,390 | 10,66,030 | 10,66,030 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Announcement under Regulation 30 (LODR)-Investor Presentation
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Announcement under Regulation 30 (LODR)-Acquisition
Updates on revised Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Updates on revised Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.
Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Disclosure Pursuant To Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Disclosure Pursuant To Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirement) Regulations 2015.
Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirement) Regulations 2015.
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Integrated Filing (Financial)
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Newspaper Publication
Link Of Audio Recording Of Earnings Call
Announcement under Regulation 30 (LODR)-Investor Presentation
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Unaudited Financial Results For The Quarter And Nine Months Ending 31St December 2024
Board Meeting Outcome for Unaudited Financial Results For The Quarter And Nine Months Ended 31St December 2024
Announcement under Regulation 30 (LODR)-Newspaper Publication
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Revised Disclosure For Change In Senior Management Personnel Of The Company
Board Meeting Intimation for Approval And Adoption Of Unaudited (Standalone & Consolidated) Financial Results For The Quarter Ended On December 31 2024.
Change In Senior Management Personnel Of The Company
Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Updates on Notice of Offer for Sale of Shares (Oversubscription Notice)
Notice of Offer for Sale of Shares by Promoter & Floor Price
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Intimation Of Change Of Name Of Registrar And Share Transfer Agent Of The Company
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Disclosure under Regulation 30A of LODR
Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Board Meeting Outcome for Outcome Of Board Meeting
Closure of Trading Window
Registered Trust Deed Of ''AWL Employee Welfare Trust''.
Registered Trust Deed Of ''AWL Employee Welfare Trust''.
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Shareholder Meeting / Postal Ballot-Scrutinizers Report
Company Filings to Exchanges
Mar 2025
Feb 2025
Technical Indicators
RSI(14)
Neutral 48.31
ATR(14)
Less Volatile 11.58
STOCH(9,6)
Neutral 66.30
STOCH RSI(14)
Overbought 84.04
MACD(12,26)
Bullish 1.96
ADX(14)
Strong Trend 26.12
UO(9)
Bearish 54.87
ROC(12)
Uptrend And Accelerating 0.51
WillR(14)
Neutral -31.76
About Adani Wilmar
Adani Wilmar Limited, founded in 1999, is a joint venture between Adani Group of India and Wilmar Group of Singapore. It is one of India's largest FMCG companies, primarily providing edible oils, vanaspati, and specialty fats. The company offers various cooking oils, vegetable ghee, and other food products under brands like Fortune, King's, Raag, Bullet, Fryola, Jubilee, Aadhar, Kohinoor, Charminar, and Trophy. Adani Wilmar serves households and institutional buyers through a wide distribution network and exports to countries in the Middle East, Southeast Asia, Africa, Ukraine, and Ghana. The company operates in three segments: Edible Oils, Food & FMCG, and Industry Essentials, which includes non-edible oils and chemical products. Over the years, Adani Wilmar has expanded its product portfolio, increased production capacities, and made strategic acquisitions to strengthen its market position.
Listing Date
08 Feb, 2022(3 Years,
4 days)
Website
Chairperson NameDorab Erach Mistry
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
