Adani Wilmar

294.90
-32.75
(-10.00%)
Market Cap (₹ Cr.)
42,512
52 Week High
410.50
Book Value
64
52 Week Low
310.20
PE Ratio
43.32
PB Ratio
4.75
PE for Sector
43.51
PB for Sector
3.45
ROE
2.05 %
ROCE
10.77 %
Dividend Yield
0.00 %
EPS
4.57
Industry
Edible Oil
Sector
Solvent Extraction
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-12.84 %
Net Income Growth
-69.17 %
Cash Flow Change
-56.44 %
ROE
-69.73 %
ROCE
-41.17 %
EBITDA Margin (Avg.)
-14.72 %

Financial Results

Quarterly Financials
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Revenue
10,238
10,698
11,369
13,033
13,790
14,291
14,068
13,468
14,790
13,434
12,444
11,783
12,499
12,807
13,810
14,098
Expenses
9,914
10,320
10,933
12,583
13,256
13,816
13,620
13,152
14,091
13,023
12,257
11,617
11,911
12,371
13,142
13,420
EBITDA
324
379
436
450
533
475
447
316
699
411
187
166
589
436
669
678
Operating Profit %
3 %
3 %
3 %
3 %
4 %
3 %
3 %
2 %
4 %
1 %
1 %
1 %
4 %
3 %
4 %
4 %
Depreciation
68
66
68
69
73
75
77
81
81
81
83
85
85
69
86
83
Interest
84
111
142
144
138
101
144
151
237
197
153
196
170
156
148
158
Profit Before Tax
172
202
226
237
322
299
227
85
381
132
-49
-115
333
212
434
438
Tax
84
-120
0
86
24
126
0
0
38
33
37
-37
51
108
111
95
Net Profit
111
295
168
176
241
223
170
62
277
98
-38
-87
247
156
324
326
EPS in ₹
0.97
2.58
1.47
1.54
2.11
1.91
1.31
0.48
2.13
0.75
-0.30
-0.67
1.90
1.20
2.49
2.51

Balance Sheet

Balance Sheet
2018
2019
2020
2021
2022
2023
2024
Total Assets
9,649
11,390
11,627
13,076
20,251
19,619
18,803
Fixed Assets
2,273
2,954
3,759
3,703
4,146
4,377
4,548
Current Assets
6,705
7,586
7,323
8,681
14,868
13,702
12,221
Capital Work in Progress
443
570
325
531
262
323
864
Investments
53
54
55
106
286
288
230
Other Assets
6,880
7,812
7,488
8,736
15,557
14,631
13,160
Total Liabilities
7,994
9,371
9,215
10,009
12,873
11,630
10,531
Current Liabilities
7,424
7,873
7,323
8,303
11,966
10,577
9,515
Non Current Liabilities
570
1,498
1,892
1,706
907
1,054
1,016
Total Equity
1,655
2,019
2,412
3,067
7,378
7,988
8,272
Reserve & Surplus
1,540
1,905
2,298
2,952
7,248
7,858
8,142
Share Capital
114
114
114
114
130
130
130

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
20
6
-1
39
2
268
-289
22
190
-114
Investing Activities
484
-308
-396
-916
-935
-518
-499
-3,852
596
139
Operating Activities
115
25
-64
1,601
1,680
793
741
1,192
514
366
Financing Activities
-579
289
459
-645
-742
-7
-531
2,682
-919
-619

Share Holding

% Holding
Aug 2021
Feb 2022
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
100.00 %
87.94 %
87.94 %
87.94 %
87.94 %
87.94 %
87.94 %
87.94 %
87.94 %
87.87 %
87.87 %
87.87 %
87.87 %
FIIs
0.00 %
2.89 %
2.01 %
1.50 %
1.63 %
1.57 %
1.27 %
1.15 %
0.63 %
0.65 %
0.77 %
0.73 %
0.93 %
DIIs
0.00 %
1.09 %
0.41 %
0.00 %
0.09 %
0.13 %
0.11 %
0.06 %
0.07 %
0.12 %
0.29 %
0.25 %
0.08 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
8.08 %
9.64 %
10.56 %
10.34 %
10.35 %
10.68 %
10.85 %
11.36 %
11.35 %
11.07 %
11.14 %
11.12 %

Dividend History

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
590.05 76,515.49 48.20 9,795.00 -1.14 1,502 20.28 28.89
1,761.00 67,153.67 67.51 12,849.38 6.51 -88 1,507.76 56.76
294.90 42,512.49 43.32 51,555.24 -12.84 171 337.90 45.99
301.10 4,550.24 22.49 13,885.60 29.09 136 111.54 63.15
329.95 905.34 217.11 182.41 -37.41 5 -105.88 99.78
262.25 679.47 21.90 1,706.05 -23.76 31 -91.88 47.00
457.00 584.29 35.81 400.98 -4.46 -1 897.37 62.78
122.64 583.46 12.47 688.81 -14.04 45 -1.95 35.17
54.33 555.96 48.00 3,038.37 -3.45 2 209.36 48.14
164.00 370.50 24.96 575.63 -8.56 15 -8.38 61.70

Corporate Action

Technical Indicators

RSI(14)
Neutral
45.99
ATR(14)
Less Volatile
11.21
STOCH(9,6)
Neutral
27.43
STOCH RSI(14)
Neutral
28.85
MACD(12,26)
Bearish
-0.37
ADX(14)
Weak Trend
17.47
UO(9)
Bearish
38.67
ROC(12)
Downtrend And Accelerating
-3.15
WillR(14)
Neutral
-68.34