Annual Financials | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
Revenue  | 135 | 140 | 168 | 200 | 249 | 60 |
Expenses | 123 | 126 | 153 | 178 | 206 | 50 |
EBITDA  | 13 | 14 | 15 | 21 | 43 | 10 |
Operating Profit % | 7 % | 8 % | 8 % | 10 % | 16 % | 4 % |
Depreciation | 3 | 4 | 4 | 4 | 4 | 1 |
Interest | 3 | 3 | 3 | 3 | 1 | 1 |
Profit Before Tax  | 6 | 7 | 8 | 15 | 37 | 8 |
Tax | 2 | 1 | 2 | 3 | 6 | 2 |
Net Profit | 4 | 6 | 6 | 12 | 30 | 7 |
EPS in ₹ | 9.71 | 14.43 | 4.57 | 9.46 | 18.67 | 5.50 |
Above figures are in Rs. Crores Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 77 | 83 | 95 | 111 | 205 |
Fixed Assets | 29 | 32 | 30 | 31 | 29 |
Current Assets | 48 | 52 | 64 | 78 | 163 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 2 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 48 | 52 | 65 | 79 | 174 |
Total Liabilities  | 77 | 83 | 95 | 111 | 205 |
Current Liabilities | 34 | 34 | 54 | 54 | 38 |
Non Current Liabilities | 18 | 19 | 9 | 7 | 3 |
Total Equity  | 25 | 31 | 32 | 50 | 164 |
Reserve & Surplus | 21 | 27 | 19 | 38 | 143 |
Share Capital | 4 | 4 | 13 | 13 | 21 |
Above figures are in Rs. Crores Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -2 | 1 | -1 | 1 |
Investing Activities | -2 | -7 | -4 | -4 | -82 |
Operating Activities | 5 | 7 | 15 | 8 | 11 |
Financing Activities | -2 | -2 | -10 | -4 | 72 |
Above figures are in Rs. Crores % Holding | Oct 2023 | Dec 2023 | Mar 2024 | Sept 2024 |
Promoter | 73.13 % | 53.67 % | 55.09 % | 55.09 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 1.03 % | 0.03 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 31.28 % | 38.53 % | 38.42 % |
Others | 26.87 % | 14.02 % | 6.34 % | 6.49 % |
No of Share Holders | 60 | 60 | 2,418 | 2,999 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.8 | 1 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | 0.52 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
RSI(14)

Neutral
55.52
ATR(14)

Less Volatile
10.84
STOCH(9,6)

Neutral
69.80
STOCH RSI(14)

Neutral
78.40
MACD(12,26)

Bullish
3.02
ADX(14)

Weak Trend
18.82
UO(9)

Bearish
51.97
ROC(12)

Uptrend And Accelerating
12.31
WillR(14)

Neutral
-20.61