Quarterly Financials | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 11 | 5 | 5 | 3 | 7 | 10 | 9 | 10 | 9 | 10 |
Expenses | 10 | 6 | 3 | 3 | 6 | 9 | 8 | 10 | 7 | 8 |
EBITDA | 1 | -1 | 1 | -1 | 1 | 1 | 1 | 1 | 2 | 2 |
Operating Profit % | 4 % | -21 % | 11 % | -25 % | 6 % | 0 % | -8 % | 5 % | -4 % | 11 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | -1 | 1 | -1 | 1 | 1 | 1 | 1 | 2 | 2 |
Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -1 | 1 | -1 | 1 | 1 | 1 | 0 | 1 | 2 |
EPS in ₹ | 0.37 | -1.04 | 0.84 | -0.49 | 0.67 | 0.45 | 0.55 | 0.13 | 1.06 | 0.51 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 19 | 20 | 19 | 29 | 31 | 31 | 35 | 39 | 43 |
Fixed Assets | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 4 | 4 |
Current Assets | 13 | 14 | 12 | 19 | 17 | 17 | 20 | 25 | 29 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 3 | 2 | 6 | 8 | 6 | 8 | 14 | 14 |
Other Assets | 16 | 14 | 16 | 20 | 22 | 23 | 25 | 21 | 25 |
Total Liabilities | 19 | 20 | 19 | 29 | 31 | 31 | 35 | 39 | 43 |
Current Liabilities | 2 | 3 | 1 | 2 | 4 | 3 | 6 | 8 | 11 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 17 | 17 | 18 | 27 | 27 | 28 | 29 | 30 | 31 |
Reserve & Surplus | 12 | 12 | 13 | 20 | 20 | 21 | 18 | 20 | 21 |
Share Capital | 5 | 5 | 5 | 7 | 7 | 7 | 11 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 1 | 0 | -0 | 2 | -3 | 0 | 0 | 0 | 1 |
Investing Activities | -0 | 1 | -2 | -1 | -6 | -5 | 2 | -1 | 6 | -2 |
Operating Activities | -1 | 0 | 2 | 0 | 1 | 2 | -2 | 1 | -7 | 2 |
Financing Activities | -0 | -0 | 0 | 0 | 7 | 0 | 0 | -0 | 1 | 1 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 52.38 % | 52.38 % | 52.38 % | 52.38 % | 52.38 % | 52.68 % | 52.68 % | 52.68 % | 52.68 % | 52.68 % | 52.68 % | 52.68 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.00 % | 0.01 % | 0.00 % | 0.02 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.39 % | 1.39 % | 1.39 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.58 % | 28.69 % | 28.77 % | 26.78 % | 39.51 % | 37.85 % | 37.44 % | 39.78 % | 39.33 % | 38.19 % | 37.94 % | 38.02 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,609.70 | 2,38,547.30 | 87.81 | 20,079.70 | 22.86 | 1,962 | 45.42 | 34.79 | |
6,800.15 | 1,46,040.90 | 86.51 | 10,748.20 | 22.88 | 1,248 | 25.39 | 37.37 | |
736.75 | 1,14,335.80 | 127.44 | 8,152.20 | 15.79 | 871 | -9.37 | 46.44 | |
61.95 | 85,869.00 | 86.21 | 6,567.50 | 9.64 | 660 | 96.09 | 42.17 | |
2,820.85 | 81,562.60 | 83.13 | 11,632.80 | 69.56 | 1,274 | 41,644.44 | 48.53 | |
230.06 | 81,041.50 | 181.80 | 24,439.00 | 2.45 | 282 | 268.57 | 41.23 | |
15,131.40 | 64,289.80 | 322.66 | 5,246.80 | 17.02 | 164 | 111.74 | 68.42 | |
1,324.70 | 59,853.80 | 259.18 | 3,171.30 | 116.74 | 231 | 1,428.39 | 58.37 | |
2,033.70 | 52,023.50 | 131.76 | 3,190.50 | 13.66 | 181 | 288.71 | 54.89 | |
10,950.70 | 42,256.50 | 49.69 | 16,239.40 | 12.98 | 825 | 11.21 | 69.90 |