Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 16 | 21 | 22 | 18 | 21 | 12 | 22 | 19 | 20 | 17 | 15 | 17 | 19 | 15 | 15 | 15 | 15 | 13 | 15 | 15 | 14 | 19 | 18 | 18 | 14 | 17 | 18 | 17 | 15 | 14 | 14 | 16 | 15 | 12 | 13 |
Expenses | 0 | 0 | 0 | 0 | 16 | 20 | 22 | 17 | 20 | 12 | 21 | 18 | 19 | 16 | 14 | 17 | 19 | 15 | 15 | 15 | 16 | 13 | 15 | 15 | 13 | 19 | 18 | 17 | 14 | 17 | 17 | 17 | 15 | 13 | 14 | 15 | 15 | 12 | 13 |
EBITDA | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | -0 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 1 % | 1 % | 2 % | 2 % | 1 % | 1 % | 3 % | 4 % | 2 % | 5 % | 5 % | 2 % | 1 % | 1 % | -2 % | -2 % | -3 % | 1 % | 2 % | 2 % | 3 % | 2 % | 2 % | 5 % | 3 % | 5 % | 5 % | 3 % | -1 % | 4 % | 3 % | 4 % | 5 % | 5 % | 5 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | -0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | -0.08 | -0.10 | -0.02 | -0.62 | 0.49 | 0.27 | 0.41 | 0.41 | 0.33 | 0.03 | 0.72 | 0.71 | 0.42 | 0.83 | 0.73 | 0.36 | 0.13 | 0.07 | -0.57 | -0.62 | -0.27 | 0.15 | 0.45 | 0.30 | 0.50 | 0.46 | 0.39 | 0.38 | 0.04 | 0.56 | 0.64 | 0.16 | -0.60 | 0.10 | 0.14 | 0.18 | 0.23 | 0.06 | 0.08 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 30 | 33 | 30 | 35 | 34 | 32 | 38 | 44 | 40 |
Fixed Assets | 0 | 2 | 2 | 1 | 1 | 1 | 4 | 4 | 5 | 4 |
Current Assets | 1 | 27 | 31 | 28 | 33 | 32 | 28 | 33 | 38 | 36 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Assets | 4 | 29 | 31 | 28 | 33 | 32 | 28 | 34 | 38 | 36 |
Total Liabilities | 4 | 30 | 33 | 30 | 35 | 34 | 32 | 38 | 44 | 40 |
Current Liabilities | 2 | 25 | 27 | 22 | 26 | 26 | 22 | 25 | 30 | 27 |
Non Current Liabilities | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 3 |
Total Equity | 2 | 5 | 6 | 7 | 8 | 7 | 9 | 9 | 10 | 10 |
Reserve & Surplus | -2 | -1 | -0 | 1 | 2 | 1 | 2 | 3 | 3 | 4 |
Share Capital | 4 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 3 | -1 | 0 | 0 | 0 | -9 | -0 | 0 | -1 |
Investing Activities | 0 | -2 | 0 | 0 | -0 | 0 | 0 | 0 | -2 | 0 |
Operating Activities | 0 | 1 | -1 | 0 | 1 | 0 | -8 | -0 | 2 | -9 |
Financing Activities | 0 | 3 | -0 | -0 | -0 | 0 | -1 | 0 | 0 | 8 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 67.61 % | 67.61 % | 67.61 % | 67.61 % | 67.61 % | 63.29 % | 60.51 % | 59.12 % | 59.12 % | 59.12 % | 59.12 % | 59.12 % | 52.98 % | 52.98 % | 52.96 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.12 % | 27.61 % | 28.03 % | 28.59 % | 29.40 % | 33.52 % | 36.48 % | 37.21 % | 36.72 % | 36.85 % | 36.57 % | 36.08 % | 42.23 % | 41.95 % | 41.21 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,400.25 | 2,70,459.60 | 47.67 | 98,281.50 | -23.66 | 3,293 | 496.82 | 40.76 | |
106.64 | 47,066.50 | 103.37 | 8,945.10 | 17.41 | 462 | - | - | |
804.65 | 28,557.40 | 48.84 | 7,235.50 | -17.91 | 672 | 1.33 | 50.97 | |
761.80 | 16,884.50 | 50.06 | 2,025.30 | 11.69 | 356 | 0.23 | 34.94 | |
207.02 | 16,318.00 | 13.54 | 89,609.60 | 12.69 | 1,239 | -9.21 | 55.51 | |
72.45 | 10,918.50 | 51.65 | 204.30 | -94.36 | 192 | -7.69 | 32.09 | |
251.75 | 8,268.40 | 105.85 | 1,969.60 | 29.98 | 111 | -163.27 | 36.62 | |
554.35 | 7,985.70 | 52.67 | 10,407.30 | -2.08 | 203 | 5.31 | 44.93 | |
514.10 | 6,992.70 | 87.24 | 4,292.90 | 4.20 | 107 | 21.62 | 33.13 | |
712.75 | 6,304.10 | 92.06 | 1,546.10 | 25.91 | 57 | 153.70 | 48.52 |