Quarterly Financials | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 48 | 63 | 68 | 37 | 46 | 127 | 76 | 60 | 39 | 80 | 88 | 71 | 67 | 112 | 87 | 74 | 68 | 73 | 66 | 67 |
Expenses | 49 | 54 | 61 | 36 | 47 | 114 | 74 | 60 | 44 | 77 | 86 | 71 | 66 | 108 | 87 | 76 | 72 | 78 | 66 | 70 |
EBITDA  | -1 | 9 | 8 | 1 | -1 | 13 | 2 | 0 | -5 | 3 | 3 | -0 | 1 | 5 | 0 | -2 | -4 | -6 | -0 | -3 |
Operating Profit % | -4 % | 14 % | 11 % | 1 % | -5 % | 9 % | 2 % | -1 % | -15 % | 3 % | 3 % | -1 % | -0 % | 3 % | -1 % | -3 % | -7 % | -8 % | -7 % | -5 % |
Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
Interest | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax  | -3 | 7 | 6 | -1 | -3 | 10 | 0 | -2 | -8 | 1 | 0 | -3 | -2 | 1 | -3 | -5 | -6 | -9 | -3 | -5 |
Tax | -1 | 2 | 2 | -0 | -1 | 3 | 0 | -1 | -2 | 0 | 0 | -1 | -0 | 0 | -1 | -1 | -2 | -2 | -1 | -1 |
Net Profit | -3 | 5 | 4 | -1 | -3 | 8 | 0 | -2 | -6 | 1 | 0 | -2 | -2 | 1 | -2 | -4 | -5 | -6 | -3 | -4 |
EPS in ₹ | -0.61 | 1.18 | 1.05 | -0.17 | -0.64 | 1.84 | 0.04 | -0.36 | -1.50 | 0.15 | 0.05 | -0.58 | -0.46 | 0.22 | -0.59 | -1.00 | -1.15 | -1.53 | -0.60 | -0.94 |
Above figures are in Rs. Crores Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 238 | 243 | 228 | 287 | 243 |
Fixed Assets | 70 | 66 | 65 | 75 | 72 |
Current Assets | 163 | 170 | 149 | 198 | 156 |
Capital Work in Progress | 1 | 0 | 3 | 4 | 2 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 167 | 177 | 159 | 207 | 169 |
Total Liabilities  | 238 | 243 | 228 | 287 | 243 |
Current Liabilities | 44 | 50 | 38 | 101 | 67 |
Non Current Liabilities | 10 | 3 | 3 | 3 | 3 |
Total Equity  | 184 | 190 | 186 | 183 | 173 |
Reserve & Surplus | 142 | 149 | 145 | 141 | 131 |
Share Capital | 41 | 41 | 41 | 41 | 41 |
Above figures are in Rs. Crores Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 20 | -11 | 25 | -21 | -7 |
Investing Activities | -4 | -53 | 28 | -15 | 1 |
Operating Activities | 44 | 52 | 2 | -37 | 7 |
Financing Activities | -20 | -10 | -5 | 31 | -14 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 68.85 % | 68.85 % | 68.85 % | 68.85 % | 68.99 % | 68.99 % | 68.99 % | 69.04 % | 69.04 % | 69.04 % | 69.04 % | 69.04 % | 69.04 % | 69.04 % | 69.04 % | 69.04 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.02 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.15 % | 28.10 % | 28.30 % | 26.67 % | 26.32 % | 26.51 % | 26.53 % | 26.36 % | 26.32 % | 26.38 % | 26.19 % | 26.20 % | 26.43 % | 26.35 % | 25.87 % | 25.76 % |
Others | 2.98 % | 3.03 % | 2.83 % | 4.47 % | 4.67 % | 4.51 % | 4.48 % | 4.60 % | 4.63 % | 4.58 % | 4.77 % | 4.76 % | 4.52 % | 4.59 % | 5.08 % | 5.19 % |
No of Share Holders | 47,223 | 49,091 | 47,687 | 41,934 | 41,428 | 41,120 | 40,727 | 39,247 | 38,726 | 38,030 | 37,028 | 35,844 | 36,147 | 35,299 | 36,019 | 35,619 |
Dividend Per Share (₹) | 0.00 | 1 | 1.5 | 1.5 | 0.00 | 1 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.37 | 0.91 | 1.7 | 0.00 | 1.21 | 0.00 | 0.00 | 0.00 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Structured Digital Database
3 days ago Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
4 days ago Closure of Trading Window
Mar 25, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Feb 24, 2025 Financial Results For The Quarter Ended December 31 2024.
Feb 11, 2025 Integrated Filing (Financial)
Feb 10, 2025 Board Meeting Outcome for Outcome Of Meeting Of The Board Held On February 10 2025
Feb 10, 2025 Announcement under Regulation 30 (LODR)-Credit Rating
Feb 06, 2025 Board Meeting Intimation for Considering And Approving
Feb 03, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 13, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Dec 16, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Dec 06, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 08, 2024 Financial Results For The Quarter Ended September 30, 2024.
Nov 06, 2024 Board Meeting Outcome for Outcome Of The Board Meeting Held On November 6, 2024.
Nov 06, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Nov 06, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Nov 04, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 04, 2024 Board Meeting Intimation for Considering And Approving The Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter And Half Year Ended September 30, 2024.
Oct 30, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Oct 17, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 08, 2024 Closure of Trading Window
Sep 26, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Sep 26, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Sep 25, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Sep 16, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Sep 10, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Sep 04, 2024 Reg. 34 (1) Annual Report.
Sep 03, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Sep 02, 2024 Announcement under Regulation 30 (LODR)-Credit Rating
Aug 23, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Aug 19, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Aug 19, 2024 Shareholder Meeting / Postal Ballot-Scrutinizers Report
Aug 13, 2024 Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
Aug 13, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Aug 13, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 12, 2024 Announcement under Regulation 30 (LODR)-Change in Management
Aug 09, 2024 Financial Results For The Quarter Ended June 30, 2024.
Aug 09, 2024 Board Meeting Outcome for Outcome Of The Board Meeting Held On August 09, 2024.
Aug 09, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Aug 02, 2024 Board Meeting Intimation for Considering And Approving The Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended June 30, 2024.
Aug 01, 2024 Reply To The Clarification Sought On Price Movement Of The Shares Of The Company.
Jul 26, 2024 Clarification sought from Waterbase Ltd
Jul 26, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Jul 16, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Jul 12, 2024 Notice Of Postal Ballot
Jul 11, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Jul 11, 2024 Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements), Regulations, 2015 - Postal Ballot As Per Section 110 Of The Companies Act, 2013.
Jul 09, 2024 Closure of Trading Window
Jun 27, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Jun 25, 2024 RSI(14)

Neutral
51.69
ATR(14)

Less Volatile
3.26
STOCH(9,6)

Neutral
60.50
STOCH RSI(14)

Overbought
100.00
MACD(12,26)

Bullish
0.74
ADX(14)

Weak Trend
16.44
UO(9)

Bearish
48.38
ROC(12)

Uptrend And Accelerating
5.60
WillR(14)

Neutral
-20.02