Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 3 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 4 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
EBITDA | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 1 | 0 |
Operating Profit % | -7 % | -34 % | -24 % | -25 % | -35 % | -14 % | -2 % | -3 % | -6 % | -6 % | -3 % | -4 % | -1 % | -17 % | -19 % | -28 % | -10 % | -46 % | -63 % | -66 % | -231 % | 9 % | 6 % | 5 % | -13 % | 5 % | 4 % | 8 % | 12 % | 4 % | 4 % | -1 % | -28 % | -7 % | 0 % | 3 % | 31 % | 10 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -0 | -0 | 0 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -0 | -0 | 0 | 1 | 0 |
EPS in ₹ | 0.03 | -0.03 | -0.04 | -0.04 | 0.03 | -0.02 | 0.01 | 0.05 | 0.02 | 0.02 | 0.03 | 0.02 | 0.04 | 0.01 | 0.02 | 0.00 | 0.00 | -0.02 | -0.06 | -0.05 | -0.34 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | -0.02 | -0.09 | -0.04 | 0.00 | 0.00 | 0.09 | 0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 22 | 23 | 27 | 28 | 29 | 24 | 37 | 47 | 47 | 36 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 15 | 16 | 20 | 21 | 16 | 12 | 27 | 37 | 42 | 33 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 6 | 6 | 4 | 4 | 4 | 2 |
Other Assets | 21 | 22 | 27 | 27 | 23 | 17 | 32 | 42 | 42 | 33 |
Total Liabilities | 9 | 10 | 14 | 14 | 16 | 14 | 27 | 36 | 37 | 26 |
Current Liabilities | 8 | 9 | 13 | 13 | 15 | 14 | 26 | 35 | 33 | 26 |
Non Current Liabilities | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 4 | 0 |
Total Equity | 13 | 13 | 13 | 14 | 13 | 10 | 10 | 11 | 10 | 10 |
Reserve & Surplus | -2 | -3 | -2 | -1 | -1 | -5 | -4 | -4 | -5 | -5 |
Share Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | -1 | 1 | 1 | -0 | 2 | 2 | 3 | 3 |
Investing Activities | 0 | 0 | 0 | 1 | -1 | 3 | -2 | -7 | 9 |
Operating Activities | 1 | -1 | 1 | -0 | 1 | -0 | 5 | 11 | -8 |
Financing Activities | -1 | 0 | -0 | 1 | -1 | -0 | -0 | -1 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 73.41 % | 73.41 % | 73.41 % | 73.41 % | 73.41 % | 73.41 % | 73.41 % | 73.41 % | 73.41 % | 73.41 % | 73.41 % | 73.41 % | 73.41 % | 73.41 % | 73.41 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.59 % | 26.59 % | 26.59 % | 26.59 % | 26.59 % | 26.59 % | 26.59 % | 26.59 % | 26.59 % | 26.59 % | 26.59 % | 26.59 % | 26.59 % | 26.59 % | 26.59 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
940.55 | 56,466.50 | 16.68 | 7,130.52 | 69.89 | 2,446 | 110.79 | 62.05 | |
850.05 | 27,708.50 | 13.46 | 3,425.48 | -0.38 | 1,118 | 24.88 | 52.74 | |
2,852.85 | 26,020.73 | 19.77 | 4,279.79 | 41.66 | 1,126 | 39.06 | 52.15 | |
7,051.70 | 24,984.23 | 29.89 | 3,157.72 | 41.58 | 625 | 77.50 | 55.88 | |
2,850.20 | 12,256.17 | 69.65 | 824.70 | 33.26 | 139 | 69.36 | 57.75 | |
400.60 | 12,152.62 | 16.95 | 2,231.29 | 62.82 | 513 | 90.77 | 55.70 | |
289.35 | 6,277.41 | 13.70 | 1,488.75 | 35.38 | 426 | 10.33 | 40.70 | |
127.09 | 3,543.32 | 18.84 | 623.97 | 39.39 | 143 | 53.18 | 48.51 | |
442.35 | 3,383.63 | 23.14 | 279.00 | 72.21 | 123 | 135.23 | 55.60 | |
1,590.00 | 1,691.06 | 31.82 | 66.96 | 127.48 | 43 | 47.76 | 58.99 |