Quarterly Financials | Sept 2017 |
Revenue | 10 |
Expenses | 10 |
EBITDA | -1 |
Operating Profit % | -6 % |
Depreciation | 0 |
Interest | 0 |
Profit Before Tax | -1 |
Tax | 0 |
Net Profit | -1 |
EPS in ₹ | -2.86 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 6 | 6 | 8 | 15 | 16 | 18 | 21 | 24 | 23 | 23 |
Fixed Assets | 1 | 1 | 1 | 3 | 4 | 4 | 4 | 3 | 6 | 7 |
Current Assets | 4 | 5 | 4 | 12 | 11 | 14 | 16 | 20 | 17 | 17 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 5 | 7 | 12 | 12 | 14 | 16 | 20 | 17 | 17 |
Total Liabilities | 3 | 3 | 4 | 10 | 4 | 5 | 5 | 6 | 4 | 3 |
Current Liabilities | 3 | 3 | 4 | 8 | 3 | 4 | 4 | 5 | 4 | 3 |
Non Current Liabilities | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Equity | 3 | 4 | 4 | 5 | 12 | 13 | 15 | 17 | 19 | 21 |
Reserve & Surplus | 2 | 2 | 2 | 2 | 7 | 9 | 10 | 12 | 14 | 16 |
Share Capital | 2 | 2 | 2 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 1 | -0 | 0 | 2 | 0 | 0 | -1 | -0 | 3 |
Investing Activities | 0 | -0 | -3 | -3 | -1 | -1 | -1 | 1 | -4 | -2 |
Operating Activities | 2 | 1 | 3 | -1 | -1 | 1 | 1 | -1 | 4 | 6 |
Financing Activities | -2 | -1 | -0 | 4 | 4 | -1 | 0 | -0 | -1 | -1 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 |
Promoter | 60.19 % | 60.19 % | 60.19 % | 68.30 % | 68.30 % | 68.66 % | 68.66 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 39.81 % | 39.81 % | 39.81 % | 31.70 % | 31.70 % | 31.34 % | 31.34 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,738.95 | 1,85,438.55 | 32.25 | 1,32,242.58 | 9.08 | 9,926 | -11.98 | 53.50 | |
202.88 | 4,372.34 | - | 1,799.42 | -35.18 | 2,949 | 112.97 | 35.95 | |
1,828.40 | 4,004.47 | - | 0.00 | - | 0 | - | 64.98 | |
62.72 | 2,843.34 | 22.72 | 2,885.92 | 48.86 | 85 | 1,573.97 | 48.15 | |
711.90 | 1,607.83 | 30.02 | 1,777.64 | -14.99 | 43 | 79.88 | 46.55 | |
50.06 | 1,376.59 | - | 3,880.07 | -5.58 | -203 | 65.24 | 50.96 | |
55.76 | 549.66 | 23.63 | 586.00 | -29.94 | 13 | 829.75 | 52.98 | |
59.26 | 491.99 | 23.02 | 311.51 | -29.12 | 18 | 843.48 | 41.04 | |
3.82 | 130.35 | - | 1.30 | 6.81 | -0 | 4.76 | 50.08 | |
87.00 | 44.42 | 24.73 | 39.45 | -3.48 | 2 | -213.19 | 56.70 |