Quarterly Financials | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 542 | 481 | 120 | 487 | 620 | 836 | 695 | 994 | 1,103 | 1,252 | 1,179 | 1,156 | 890 | 885 | 770 | 1,260 | 944 | 906 | 945 | 953 | 1,168 |
Expenses | 541 | 490 | 171 | 487 | 575 | 727 | 660 | 945 | 1,005 | 1,123 | 1,120 | 1,135 | 932 | 857 | 794 | 1,228 | 997 | 895 | 915 | 948 | 1,102 |
EBITDA | 1 | -9 | -51 | 0 | 45 | 109 | 36 | 50 | 98 | 129 | 59 | 21 | -42 | 28 | -23 | 32 | -52 | 11 | 30 | 6 | 66 |
Operating Profit % | 0 % | -6 % | -44 % | -2 % | 7 % | 12 % | 5 % | 5 % | 9 % | 10 % | 5 % | 0 % | -5 % | 3 % | -3 % | 2 % | -6 % | 1 % | 3 % | 0 % | 5 % |
Depreciation | 22 | 21 | 8 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 10 | 10 | 11 | 12 | 12 | 13 |
Interest | 19 | 19 | 19 | 17 | 15 | 15 | 14 | 15 | 20 | 14 | 11 | 12 | 16 | 20 | 24 | 31 | 37 | 41 | 38 | 38 | 40 |
Profit Before Tax | -40 | -50 | -78 | -26 | 21 | 86 | 14 | 27 | 71 | 107 | 40 | 1 | -66 | 0 | -55 | -9 | -99 | -41 | -19 | -44 | 14 |
Tax | 152 | 0 | 0 | -12 | -55 | -43 | 0 | -25 | -25 | 0 | 2 | -0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -192 | -50 | -78 | -14 | 76 | 129 | 14 | 52 | 95 | 107 | 39 | 1 | -66 | 2 | -55 | -9 | -99 | -41 | -19 | -44 | 14 |
EPS in ₹ | -7.37 | -1.92 | -2.97 | -0.53 | 2.92 | 4.93 | 0.54 | 2.00 | 3.65 | 4.10 | 1.48 | 0.04 | -2.52 | 0.06 | -2.11 | -0.34 | -3.79 | -1.55 | -0.73 | -1.69 | 0.53 |