Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 7 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 2 | 1 | 0 | 2 | 0 | 0 | 0 | 2 | 5 | 4 | 2 | 8 | 12 | 2 | 0 | 3 | 1 | 15 | 0 | -3 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 3 | 0 | 1 | 0 | 3 | 5 | 4 | 2 | 7 | 12 | 3 | 1 | 3 | 1 | 1 | 0 | 1 | 0 |
EBITDA | 6 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -1 | -0 | -1 | 0 | 1 | 0 | -0 | -0 | 0 | -0 | 14 | -0 | -4 | -0 |
Operating Profit % | -56 % | 0 % | 0 % | 0 % | -380 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -8 % | -97 % | -79 % | -328 % | 0 % | -20 % | -82 % | -733 % | -97 % | 0 % | -469 % | -529 % | -79 % | -6 % | -29 % | -24 % | -12 % | -10 % | -25 % | -132 % | -3,078 % | -89 % | -6,250 % | 0 % | -1,650 % | -180 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | -1 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | -0 | 1 | 1 | 1 | -2 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 6 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -1 | -1 | -3 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -3 | -1 | -2 | -0 | 1 | -1 | -1 | -1 | 2 | -0 | 14 | -0 | -4 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 6 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -1 | -1 | -3 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -3 | -1 | -2 | -0 | 1 | -1 | -1 | -1 | 2 | -0 | 14 | -0 | -4 | -0 |
EPS in ₹ | 3.64 | -0.16 | -0.15 | -0.13 | 0.13 | -0.18 | -0.25 | -0.40 | -0.09 | -0.22 | -0.27 | -0.25 | -0.05 | -0.22 | -0.39 | -0.36 | -1.65 | -0.44 | -0.53 | -0.54 | -0.49 | -0.25 | -0.31 | -0.26 | -1.73 | -0.43 | -0.78 | -0.23 | 0.59 | -0.34 | -0.53 | -0.58 | 0.84 | -0.17 | 6.95 | -0.14 | -1.95 | -0.07 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 18 | 12 | 13 | 17 | 19 | 18 | 19 | 18 | 13 | 1 |
Fixed Assets | 8 | 7 | 7 | 6 | 6 | 12 | 11 | 11 | 0 | 0 |
Current Assets | 10 | 4 | 3 | 6 | 6 | 6 | 7 | 7 | 2 | 1 |
Capital Work in Progress | 0 | 0 | 3 | 5 | 7 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 11 | 5 | 3 | 6 | 6 | 6 | 8 | 8 | 13 | 1 |
Total Liabilities | 18 | 12 | 13 | 17 | 24 | 28 | 34 | 35 | 31 | 10 |
Current Liabilities | 4 | 12 | 1 | 2 | 3 | 8 | 7 | 9 | 25 | 3 |
Non Current Liabilities | 14 | 0 | 12 | 14 | 21 | 19 | 27 | 25 | 6 | 7 |
Total Equity | 0 | 0 | 1 | 0 | -5 | -10 | -15 | -17 | -18 | -8 |
Reserve & Surplus | -16 | -16 | -18 | -19 | -24 | -29 | -34 | -36 | -37 | -28 |
Share Capital | 16 | 16 | 18 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 2 | -3 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 |
Investing Activities | -4 | -1 | -3 | -1 | -3 | -0 | 1 | 1 | 1 | 21 |
Operating Activities | 9 | 12 | 1 | 0 | -5 | 1 | -2 | 1 | 3 | -7 |
Financing Activities | -3 | -14 | 2 | 1 | 8 | -0 | 2 | -2 | -4 | -14 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 60.42 % | 56.82 % | 56.82 % | 56.82 % | 56.82 % | 56.82 % | 56.82 % | 56.82 % | 56.82 % | 56.82 % | 56.82 % | 56.82 % | 56.82 % | 56.82 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 5.08 % | 5.08 % | 5.08 % | 5.08 % | 5.08 % | 5.08 % | 5.08 % | 5.08 % | 5.08 % | 5.08 % | 5.08 % | 5.08 % | 5.08 % | 5.08 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 34.50 % | 38.10 % | 38.10 % | 38.10 % | 38.10 % | 38.10 % | 38.10 % | 38.10 % | 38.10 % | 38.10 % | 38.10 % | 38.10 % | 38.10 % | 38.10 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
197.25 | 17,621.48 | - | 9.65 | -40.71 | -4 | -10,566.67 | 59.38 | |
25.72 | 12,889.76 | - | 5,532.81 | -21.56 | -847 | 8.52 | 46.41 | |
1,932.35 | 4,964.71 | 83.21 | 1,137.56 | -4.65 | 41 | 553.62 | 58.89 | |
481.70 | 2,129.45 | 11.43 | 2,129.65 | -6.30 | 185 | 15.12 | 47.32 | |
23.74 | 1,329.04 | 324.00 | 750.30 | 445.00 | 4 | -1,300.00 | 40.08 | |
222.25 | 1,136.63 | 74.19 | 1,365.08 | -6.86 | 2 | 119.81 | 84.23 | |
483.65 | 1,119.04 | 26.97 | 572.32 | 1.52 | 47 | -41.31 | 53.57 | |
114.75 | 613.86 | 17.75 | 807.95 | -3.33 | 35 | 113.74 | 38.95 | |
30.96 | 612.59 | 26.05 | 1,451.30 | -6.48 | 21 | 133.66 | 38.30 | |
129.90 | 506.08 | 83.72 | 244.26 | 154.38 | 5 | 160.47 | 49.12 |