Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 62 | 74 | 70 | 64 | 76 | 74 | 84 | 74 | 41 | 81 | 95 | 110 | 103 | 119 | 133 | 157 | 148 | 138 | 134 | 144 | 134 | 135 | 140 | 166 | 152 | 154 | 178 |
Expenses | 56 | 66 | 63 | 56 | 67 | 65 | 72 | 67 | 34 | 69 | 80 | 94 | 87 | 96 | 109 | 133 | 124 | 113 | 109 | 118 | 110 | 110 | 115 | 146 | 133 | 135 | 156 |
EBITDA  | 6 | 8 | 7 | 8 | 9 | 9 | 12 | 7 | 7 | 12 | 15 | 16 | 16 | 23 | 23 | 24 | 25 | 25 | 25 | 26 | 24 | 25 | 25 | 20 | 19 | 19 | 22 |
Operating Profit % | 9 % | 11 % | 9 % | 12 % | 10 % | 8 % | 14 % | 9 % | 16 % | 14 % | 15 % | 14 % | 13 % | 18 % | 17 % | 15 % | 16 % | 17 % | 17 % | 17 % | 15 % | 17 % | 17 % | 11 % | 11 % | 12 % | 12 % |
Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 6 |
Interest | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 3 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
Profit Before Tax  | 3 | 5 | 4 | 5 | 5 | 5 | 7 | 3 | 3 | 9 | 11 | 12 | 13 | 19 | 18 | 21 | 20 | 20 | 19 | 19 | 17 | 17 | 17 | 12 | 10 | 10 | 12 |
Tax | 1 | 1 | 0 | 1 | 1 | 1 | 1 | -0 | 1 | 3 | 3 | 4 | 4 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
Net Profit | 3 | 4 | 4 | 4 | 4 | 4 | 6 | 3 | 2 | 6 | 8 | 9 | 9 | 14 | 13 | 16 | 15 | 14 | 15 | 15 | 12 | 13 | 13 | 9 | 7 | 7 | 9 |
EPS in ₹ | 1.07 | 1.81 | 1.65 | 1.67 | 1.73 | 1.83 | 2.51 | 1.22 | 0.88 | 2.52 | 3.31 | 3.55 | 3.75 | 5.59 | 5.20 | 6.48 | 6.00 | 5.91 | 5.97 | 6.10 | 5.09 | 5.18 | 5.23 | 3.67 | 2.99 | 2.92 | 3.65 |
Above figures are in Rs. Crores Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 261 | 270 | 285 | 357 | 488 | 547 | 594 |
Fixed Assets | 113 | 121 | 137 | 141 | 161 | 216 | 252 |
Current Assets | 139 | 140 | 136 | 207 | 307 | 317 | 322 |
Capital Work in Progress | 1 | 0 | 1 | 1 | 4 | 4 | 7 |
Investments | 0 | 0 | 0 | 0 | 10 | 12 | 15 |
Other Assets | 146 | 149 | 147 | 214 | 312 | 314 | 321 |
Total Liabilities  | 261 | 270 | 285 | 357 | 488 | 547 | 594 |
Current Liabilities | 87 | 81 | 70 | 120 | 196 | 194 | 195 |
Non Current Liabilities | 2 | 4 | 13 | 11 | 13 | 18 | 18 |
Total Equity  | 172 | 185 | 201 | 226 | 278 | 335 | 381 |
Reserve & Surplus | 147 | 161 | 177 | 202 | 254 | 310 | 356 |
Share Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
Above figures are in Rs. Crores Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 9 | 4 | -13 | 4 | 60 | -26 |
Investing Activities | -4 | -15 | -5 | -53 | -51 | -44 | -44 |
Operating Activities | -13 | 37 | 31 | 9 | -7 | 110 | 37 |
Financing Activities | 18 | -13 | -22 | 31 | 61 | -6 | -19 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 49.49 % | 49.49 % | 50.26 % | 51.28 % | 51.28 % | 51.45 % | 51.45 % | 51.48 % | 51.53 % | 56.16 % | 56.16 % | 56.16 % | 56.16 % | 56.16 % | 56.16 % | 56.16 % | 57.95 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.12 % | 0.36 % | 0.46 % | 0.44 % | 0.48 % | 0.29 % | 0.26 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 36.64 % | 36.86 % | 34.80 % | 37.00 % | 37.18 % | 37.42 % | 37.34 % | 37.45 % | 37.79 % | 37.67 % | 37.58 % | 37.50 % | 37.68 % | 37.55 % | 37.56 % | 37.82 % | 37.86 % |
Others | 13.87 % | 13.65 % | 14.94 % | 11.71 % | 11.53 % | 11.14 % | 11.21 % | 11.07 % | 10.67 % | 6.18 % | 6.13 % | 5.97 % | 5.70 % | 5.85 % | 5.78 % | 5.73 % | 3.93 % |
No of Share Holders | 3,822 | 3,895 | 5,076 | 5,710 | 7,170 | 7,111 | 7,492 | 7,640 | 7,751 | 7,264 | 8,277 | 11,131 | 13,600 | 12,606 | 11,924 | 12,635 | 12,765 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.5 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Submission Of Certificate Under Reg. 74 (5) Of SEBI (DP) Regulations 2018 For The Quarter Ended March 31 2025.
6 days ago Closure of Trading Window
Mar 29, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 21, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 21, 2025 Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - Sale Of Entire Stake In V. R. Woodart Limited
Mar 07, 2025 Intimation Under Regulation 30 Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 - Disposal Of Non-Core Asset Of The Company.
Feb 20, 2025 Integrated Filing (Financial)
Feb 12, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Feb 11, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Feb 11, 2025 The Un-Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Nine Months Ended December 31 2024
Feb 11, 2025 Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. February 11 2025
Feb 11, 2025 Board Meeting Intimation for Consideration And Approval Of The Un-Audited (Standalone And Consolidated) Financial Results For The Quarter And Nine Months Ended December 31 2024
Feb 03, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Jan 17, 2025 Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
Jan 17, 2025 Submission Of ScrutinizerS Report On Postal Ballot By Voting Through Electronic Means.
Jan 17, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 09, 2025 Intimation Regarding Name Change Of The Registrar And Share Transfer Agent (RTA) Of The Company.
Jan 03, 2025 Closure of Trading Window
Dec 31, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Dec 30, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Dec 18, 2024 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Dec 17, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 15, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Nov 13, 2024 Announcement under Regulation 30 (LODR)-Change in Management
Nov 13, 2024 Un-Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Half Year Ended September 30, 2024.
Nov 13, 2024 Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. November 13, 2024
Nov 13, 2024 Board Meeting Intimation for Consideration And Approval Of The Un-Audited (Standalone And Consolidated) Financial Results For The Quarter And Half Year Ended September 30, 2024
Nov 06, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Oct 23, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 07, 2024 Closure of Trading Window
Sep 30, 2024 Announcement under Regulation 30 (LODR)-Change in Management
Sep 30, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Sep 30, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Sep 30, 2024 Proceedings Of The 39Th Annual General Meeting Of The Company
Sep 27, 2024 Faze Three Employee Trust Deed
Sep 16, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Sep 06, 2024 Business Responsibility and Sustainability Reporting (BRSR)
Sep 05, 2024 Reg. 34 (1) Annual Report.
Sep 05, 2024 Notice Of 39Th Annual General Meeting Of The Company
Sep 05, 2024 Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. September 04, 2024
Sep 04, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 22, 2024 Intimation Of Book Closure Dates For The Purpose Of 39Th Annual General Meeting
Aug 20, 2024 The Un-Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter Ended June 30, 2024 In Machine Readable Format.
Aug 17, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 16, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 14, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Aug 13, 2024 Un-Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter Ended June 30, 2024.
Aug 13, 2024 Board Meeting Outcome for Outcome Of Board Meeting Held On August 13, 2024
Aug 13, 2024 Board Meeting Intimation for Inter Alia, Considering And Approving The (Standalone And Consolidated) Un-Audited Financial Results Of The Company For The Quarter Ended June 30, 2024.
Aug 06, 2024 Announcement under Regulation 30 (LODR)-Credit Rating
Aug 03, 2024 RSI(14)

Neutral
69.34
ATR(14)

Less Volatile
31.61
STOCH(9,6)

Neutral
76.12
STOCH RSI(14)

Overbought
100.00
MACD(12,26)

Bullish
11.17
ADX(14)

Weak Trend
24.76
UO(9)

Bearish
59.32
ROC(12)

Uptrend And Accelerating
27.68
WillR(14)

Overbought
-14.42