| Quarterly Financials | Dec 2025 |
| Revenue | 104 |
| Expenses | 83 |
| EBITDA | 21 |
| Operating Profit % | 20 % |
| Depreciation | 4 |
| Interest | 4 |
| Profit Before Tax | 13 |
| Tax | 5 |
| Net Profit | 8 |
| EPS in ₹ | 2.95 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,347.50 | #1 35,482.88 | 28.01 | #1 10,880.10 | 10.41 | #1 1,264 | -5.13 | 50.98 | |
1,342.90 | 23,040.56 | 34.55 | 2,703.00 | 45.49 | 486 | 41.33 | 43.54 | |
541.10 | 21,967.54 | 40.55 | 5,292.60 | 1.14 | 677 | -96.09 | 45.67 | |
1,421.60 | 20,010.07 | 46.14 | 2,360.10 | 24.22 | 382 | 19.06 | 51.87 | |
41.73 | 19,535.18 | 23.05 | 5,626.20 | 17.67 | 539 | 23.42 | 52.57 | |
804.85 | 8,943.82 | #1 14.86 | 7,457.00 | 3.38 | 648 | -23.88 | 37.57 | |
471.95 | 8,046.31 | 39.52 | 5,971.90 | -5.22 | 205 | -11.41 | 41.95 | |
322.80 | 6,983.42 | 265.08 | 1,223.30 | 29.83 | -69 | #1 291.14 | 30.46 | |
1,628.80 | 6,925.23 | 65.28 | 1,051.60 | 8.33 | 75 | 87.16 | 66.20 | |
2,248.40 | 4,621.58 | -528.60 | 203.40 | #1 111.65 | 48 | -149.14 | 47.95 |
| Quarterly Financials | Dec 2025 |
| Revenue | 104 |
| Expenses | 83 |
| EBITDA | 21 |
| Operating Profit % | 20 % |
| Depreciation | 4 |
| Interest | 4 |
| Profit Before Tax | 13 |
| Tax | 5 |
| Net Profit | 8 |
| EPS in ₹ | 2.95 |
| Balance Sheet | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 16 | 52 | 145 | 522 |
| Fixed Assets | 14 | 41 | 94 | 363 |
| Current Assets | 2 | 10 | 48 | 114 |
| Capital Work in Progress | 0 | 0 | 0 | 35 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 2 | 11 | 51 | 124 |
| Total Equity & Liabilities | 16 | 52 | 145 | 522 |
| Current Liabilities | 3 | 5 | 10 | 39 |
| Non Current Liabilities | 4 | 3 | 9 | 14 |
| Total Equity | 9 | 44 | 126 | 469 |
| Reserve & Surplus | 9 | 26 | 99 | 423 |
| Share Capital | 0 | 18 | 23 | 23 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 1 | 31 | 11 |
| Investing Activities | -6 | -25 | -45 | -273 |
| Operating Activities | 0 | -0 | 8 | 1 |
| Financing Activities | 6 | 26 | 68 | 284 |
| % Holding | Jun 2023 | Jul 2023 | Sept 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Dec 2025 | Jan 2026 |
| Promoter | 39.84 % | 39.84 % | 39.84 % | 39.84 % | 37.40 % | 35.25 % | 35.25 % | 36.36 % | 34.73 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.60 % | 1.68 % | 2.30 % | 2.38 % | 2.78 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 1.95 % | 2.88 % | 2.37 % | 0.14 % | 0.12 % | 0.12 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 33.54 % | 33.54 % | 30.01 % | 32.37 % | 34.57 % | 34.20 % | 37.15 % | 36.10 % | 37.07 % |
| Others | 26.62 % | 26.62 % | 30.15 % | 25.84 % | 23.54 % | 26.50 % | 25.17 % | 25.04 % | 25.30 % |
| No of Share Holders | 1,954 | 1,954 | 1,232 | 1,844 | 3,259 | 4,893 | 5,251 | 5,099 | 5,093 |