| Quarterly Financials | Dec 2025 |
| Revenue | 104 |
| Expenses | 83 |
| EBITDA | 21 |
| Operating Profit % | 20 % |
| Depreciation | 4 |
| Interest | 4 |
| Profit Before Tax | 13 |
| Tax | 5 |
| Net Profit | 8 |
| EPS in ₹ | 2.95 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,449.60 | #1 36,565.12 | 29.91 | #1 10,880.10 | 10.41 | #1 1,264 | 7.25 | 57.89 | |
1,435.30 | 24,625.90 | 36.94 | 2,703.00 | #1 45.49 | 486 | 41.33 | 48.81 | |
563.50 | 22,876.93 | 43.98 | 5,292.60 | 1.14 | 677 | -96.09 | 53.98 | |
1,432.80 | 20,167.72 | 46.45 | 2,360.10 | 24.22 | 382 | 19.06 | 54.23 | |
42.17 | 19,741.16 | 22.99 | 5,626.20 | 17.67 | 539 | 23.42 | 49.11 | |
935.90 | 10,400.10 | #1 18.29 | 7,457.00 | 3.38 | 648 | -23.88 | 62.25 | |
548.30 | 9,348.01 | 43.88 | 5,971.90 | -5.22 | 205 | -11.41 | 57.67 | |
1,992.70 | 8,472.44 | 79.44 | 1,051.60 | 8.33 | 75 | 87.16 | 73.23 | |
376.55 | 8,146.24 | 302.18 | 1,223.30 | 29.83 | -69 | #1 291.14 | 62.11 | |
2,906.50 | 5,974.31 | -387.86 | 245.58 | 20.74 | -21 | -52.94 | 71.15 |
| Quarterly Financials | Dec 2025 |
| Revenue | 104 |
| Expenses | 83 |
| EBITDA | 21 |
| Operating Profit % | 20 % |
| Depreciation | 4 |
| Interest | 4 |
| Profit Before Tax | 13 |
| Tax | 5 |
| Net Profit | 8 |
| EPS in ₹ | 2.95 |
| Balance Sheet | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 16 | 52 | 145 | 522 |
| Fixed Assets | 14 | 41 | 94 | 363 |
| Current Assets | 2 | 10 | 48 | 114 |
| Capital Work in Progress | 0 | 0 | 0 | 35 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 2 | 11 | 51 | 124 |
| Total Equity & Liabilities | 16 | 52 | 145 | 522 |
| Current Liabilities | 3 | 5 | 10 | 39 |
| Non Current Liabilities | 4 | 3 | 9 | 14 |
| Total Equity | 9 | 44 | 126 | 469 |
| Reserve & Surplus | 9 | 26 | 99 | 423 |
| Share Capital | 0 | 18 | 23 | 23 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 1 | 31 | 11 |
| Investing Activities | -6 | -25 | -45 | -273 |
| Operating Activities | 0 | -0 | 8 | 1 |
| Financing Activities | 6 | 26 | 68 | 284 |
| % Holding | Jun 2023 | Jul 2023 | Sept 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Dec 2025 | Jan 2026 |
| Promoter | 39.84 % | 39.84 % | 39.84 % | 39.84 % | 37.40 % | 35.25 % | 35.25 % | 36.36 % | 34.73 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.60 % | 1.68 % | 2.30 % | 2.38 % | 2.78 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 1.95 % | 2.88 % | 2.37 % | 0.14 % | 0.12 % | 0.12 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 33.54 % | 33.54 % | 30.01 % | 32.37 % | 34.57 % | 34.20 % | 37.15 % | 36.10 % | 37.07 % |
| Others | 26.62 % | 26.62 % | 30.15 % | 25.84 % | 23.54 % | 26.50 % | 25.17 % | 25.04 % | 25.30 % |
| No of Share Holders | 1,954 | 1,954 | 1,232 | 1,844 | 3,259 | 4,893 | 5,251 | 5,099 | 5,093 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 22 Feb 2024 | NA | 22 Feb 2024 | 305.90 | 336.15 | |
| 27 Sept 2024 | NA | 27 Sept 2024 | 638.60 | 694.00 | |
| 28 Oct 2024 | NA | 28 Oct 2024 | 629.60 | 542.70 | |
| 28 Apr 2025 | NA | 28 Apr 2025 | 300.25 | 299.95 | |
| 17 Jun 2025 | NA | 17 Jun 2025 | 347.65 | 347.65 | |
| 26 Sept 2025 | NA | 26 Sept 2025 | 376.30 | 384.65 | |
| 13 Oct 2025 | NA | 13 Oct 2025 | 406.10 | 383.85 | |
| 13 Nov 2025 | NA | 13 Nov 2025 | 359.35 | 379.75 | |
| 23 Jan 2026 | NA | 23 Jan 2026 | 306.20 | 300.05 |