Vedavaag Systems

Vedavaag Systems

35.50
-0.90
(-2.47%)
hide
Key Fundamentals
Add Ratio
Market Cap
85.40 Cr
EPS
3.62
PE Ratio
9.78
Dividend Yield
1.39 %
52 Week High
79.00
52 Week Low
33.00
PB Ratio
0.61
Debt to Equity
0.03
Forecast For
Actual

Company News

View All News
Caret
positive
Vedavaag Systems Limited reported quarterly results for the period ended June 30, 2025. On a standalone basis, revenue from operations increased to Rs 2,563.75 lakhs compared to Rs 1,701.96 lakhs in the same quarter last year. Profit after tax declined to Rs 161.21 lakhs from Rs 178.01 lakhs year-over-year. On a consolidated basis, revenue from operations grew to Rs 3,110.91 lakhs from Rs 2,229.32 lakhs in the corresponding quarter. Consolidated profit after tax increased to Rs 215.49 lakhs compared to Rs 203.16 lakhs in the same period last year. The company operates in two segments: IT & ITES (including Financial Inclusion) and System Integration (Smart Solar Lighting System). Basic earnings per share on consolidated basis improved to Rs 0.92 from Rs 0.89 year-over-year. The board meeting was held on August 14, 2025, and the results were reviewed by statutory auditors.
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
4,154.70
#1 44,031.10
34.75
#1 10,880.10
10.41
#1 1,264
2.87
46.20
685.20
27,799.40
40.59
5,292.60
1.14
677
5.15
44.85
1,892.10
27,378.40
66.39
2,360.10
24.22
382
21.82
40.53
1,507.90
26,166.60
47.73
2,703.00
45.49
486
58.64
45.84
45.14
21,445.20
31.79
5,626.20
17.67
539
#1 566.37
52.42
1,170.70
13,114.90
#1 21.19
7,457.00
3.38
648
-23.42
48.01
535.85
9,416.50
42.33
5,971.90
-5.22
205
27.76
51.80
1,517.20
6,469.00
81.32
1,051.60
8.33
75
24.40
43.30
3,241.30
6,451.40
189.00
203.40
#1 111.65
48
-127.72
51.30
649.50
5,421.30
57.14
527.80
38.89
87
37.36
37.53
Growth Rate
Revenue Growth
10.20 %
Net Income Growth
6.33 %
Cash Flow Change
-95.38 %
ROE
-4.06 %
ROCE
8.00 %
EBITDA Margin (Avg.)
-14.73 %

Quarterly Financial Results

Quarterly Financials
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Revenue
11
14
28
49
23
19
27
23
11
11
12
44
12
17
17
28
12
15
21
26
22
22
23
29
23
24
18
20
17
31
16
23
22
25
30
29
31
Expenses
8
11
23
42
17
12
21
17
7
7
8
39
9
14
12
26
9
10
17
21
18
18
18
25
18
20
14
16
14
25
14
18
19
21
21
29
27
EBITDA
3
3
5
7
7
7
6
6
4
4
5
5
3
3
4
3
3
4
4
5
4
4
5
4
5
4
4
4
3
7
2
5
3
4
8
-0
4
Operating Profit %
26 %
21 %
17 %
14 %
28 %
38 %
22 %
24 %
31 %
37 %
37 %
11 %
28 %
15 %
25 %
8 %
21 %
29 %
20 %
16 %
19 %
19 %
20 %
14 %
20 %
18 %
19 %
20 %
17 %
21 %
15 %
22 %
15 %
17 %
29 %
-2 %
14 %
Depreciation
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
2
1
2
1
2
1
1
1
2
1
1
1
2
1
3
1
2
1
1
4
-2
1
Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
Profit Before Tax
2
2
4
6
5
6
5
5
3
3
4
3
3
2
3
1
2
2
3
3
3
3
3
2
3
3
2
2
2
4
1
3
3
4
4
1
3
Tax
0
1
1
3
2
2
2
1
1
1
1
0
1
0
1
0
0
1
1
1
1
1
1
1
1
1
0
1
1
1
0
0
1
1
1
0
1
Net Profit
2
2
3
3
4
4
4
4
2
3
3
3
2
1
3
0
1
2
2
2
2
2
3
1
3
2
2
1
2
3
1
2
2
3
3
1
2
EPS in ₹
1.10
1.33
2.14
1.75
2.47
2.62
2.23
2.62
0.93
1.12
1.16
1.24
0.85
0.62
1.07
0.15
0.58
0.66
0.94
0.88
0.98
1.08
1.09
0.47
1.07
1.03
0.71
0.50
0.64
1.36
0.48
0.95
0.89
1.19
1.38
0.21
0.92

Balance Sheet

Balance Sheet
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
77
96
118
126
133
138
146
157
167
185
Fixed Assets
13
26
32
31
37
37
31
32
25
28
Current Assets
64
69
85
88
74
73
97
107
124
139
Capital Work in Progress
0
0
0
8
0
0
0
0
0
0
Investments
0
0
0
0
0
0
0
0
0
0
Other Assets
64
70
86
88
96
102
115
125
142
157
Total Liabilities
77
96
118
126
133
138
146
157
167
185
Current Liabilities
35
34
33
13
16
17
18
23
23
19
Non Current Liabilities
4
4
7
7
7
6
7
7
11
17
Total Equity
39
58
78
106
110
115
121
127
134
148
Reserve & Surplus
25
34
54
82
85
91
97
103
109
112
Share Capital
14
14
16
23
23
23
23
23
23
23

Cash Flow

Cash Flow
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
3
3
-6
1
-1
0
0
0
1
1
Investing Activities
2
-16
-10
-11
-11
-6
-1
-7
0
-6
Operating Activities
1
9
-7
-8
4
8
3
10
5
0
Financing Activities
0
10
11
20
6
-2
-2
-3
-4
7

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Promoter
35.98 %
35.98 %
35.98 %
35.98 %
35.98 %
35.98 %
36.25 %
35.98 %
35.98 %
35.98 %
35.98 %
35.98 %
35.98 %
35.98 %
35.98 %
35.98 %
35.53 %
35.16 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
4.20 %
3.76 %
0.00 %
0.00 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
2.92 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
59.03 %
59.54 %
59.99 %
60.14 %
61.14 %
60.97 %
61.16 %
60.98 %
61.15 %
61.38 %
61.45 %
61.36 %
62.10 %
61.94 %
56.82 %
57.34 %
58.04 %
57.68 %
Others
4.99 %
4.48 %
4.03 %
3.88 %
2.87 %
3.05 %
2.59 %
3.04 %
2.86 %
2.64 %
2.56 %
2.66 %
1.92 %
2.08 %
3.00 %
2.91 %
3.51 %
7.16 %
No of Share Holders
6,196
6,818
9,089
10,029
12,027
12,156
12,443
12,297
11,918
12,132
13,202
12,748
15,320
15,138
15,280
14,714
16,611
16,619

Dividend History

Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.9 1 1 0.5 0.6 0.6 0.6 0.75 0.5
Dividend Yield (%) 0.00 1.95 3.41 6.35 1.83 1.04 1.6 1.27 1.89 1.4

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
17 Sept 2021 DIVIDEND Dividend
₹ 0.60 /share
16 Sept 2021 40.00 63.35
26 Sept 2022 DIVIDEND Dividend
₹ 0.60 /share
22 Sept 2022 49.90 54.50
25 Sept 2023 DIVIDEND Dividend
₹ 0.60 /share
22 Sept 2023 50.28 49.71
13 Sept 2024 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
13 Sept 2024 66.50 74.93
24 Sept 2024 DIVIDEND Dividend
₹ 0.75 /share
23 Sept 2024 66.01 70.01
30 Sept 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
30 Sept 2024 66.01 79.54
14 Nov 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
14 Nov 2024 76.09 66.59
14 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
14 Feb 2025 64.49 53.83
30 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
30 May 2025 47.32 48.90
14 Aug 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
14 Aug 2025 36.20 37.50
23 Sept 2025 DIVIDEND Dividend
₹ 0.50 /share
23 Sept 2025 36.79 38.02
29 Sept 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
29 Sept 2025 36.79 35.68

Announcements

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 20184 days ago
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011Oct 06, 2025
Announcement under Regulation 30 (LODR)-Change in ManagementSep 30, 2025
Announcement under Regulation 30 (LODR)-Change in ManagementSep 30, 2025
Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 30, 2025
Closure of Trading WindowSep 29, 2025
Shareholder Meeting / Postal Ballot-Outcome of AGMSep 29, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 07, 2025
Reg. 34 (1) Annual Report.Sep 05, 2025
27Th Annual General Meeting To Be Held On September 29 2025 @09:30 A.MSep 05, 2025
Corporate Action-Board approves DividendAug 30, 2025
Record DateAug 30, 2025
Book ClosureAug 30, 2025
Appointment Of Mr. Subramanyam Sripati Panditaradhyula Venkata Mallikarjuna (DIN: 05107840) As An Additional Director (Category: Non-Executive Independent Director) On The Board Of The Company.Aug 30, 2025
Board Meeting Outcome for Meeting Held On August 30 2025Aug 30, 2025
Board Meeting Intimation for Recommending Payment Of Dividend Fixing The Date Time And Venue Of 27Th Annual General Meeting Of The Company And To Finalize The Event Dates Pertaining To 27Th Annual General Meeting Of The CompanyAug 23, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 15, 2025
Submission Of Un-Audited Financial Results For The Quarter Ended June 30 2025Aug 14, 2025
Board Meeting Outcome for Outcome Of Board Meeting - Submission Of Un-Audited Financial Results For The Quarter Ended June 30 2025Aug 14, 2025
Board Meeting Intimation for Considering And Approving The Unaudited Financial Results For The Quarter Ended June 30 2025 - Meeting To Be Held On August 14 2025Aug 06, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 04, 2025
Closure of Trading WindowJun 26, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 02, 2025
Statement Of Deviation (S) Or Variation(S) In The Use Of Proceeds From The Preferential Issue Of Convertible Warrants For The Quarter Ended March 31 2025May 30, 2025
Integrated Filing (Financial)May 30, 2025
Results - For The Financial Year Ending March 31 2025May 30, 2025
Results - For The Financial Year Ending March 31 2025May 30, 2025
Board Meeting Outcome for For The Board Meeting Held On May 30 2025May 30, 2025
Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 28, 2025
Board Meeting Intimation for Considering And Approving The Audited Financial Results For The Quarter And Year Ending March 31 2025May 21, 2025
Intimation On Securing Order Valuing Rs. 234829140/- By Vedavag Common Service Centres Private Limited (100% Owned Subsidiary Of Vedavaag Systems Limited) From LANDSKY ENGINEERS PRIVATE LIMITEDMay 03, 2025
Intimation On Securing Order Valuing Rs. 547934940/- From LANDSKY ENGINEERS PRIVATE LIMITEDMay 03, 2025
Board Meeting Outcome for Allotment Of 245500 Equity Shares On Conversion Of WarrantsApr 30, 2025
Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2Apr 28, 2025
Board Meeting Intimation for Consider And Approve Conversion Of Warrants Into Equity SharesApr 27, 2025
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Apr 08, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 08, 2025
Closure of Trading WindowMar 27, 2025
Board Meeting Outcome for Intimation Of Conversion Of Warrants Into Equity Shares Under The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 (SEBI Listing Regulations)Mar 20, 2025
Board Meeting Intimation for Notice Of Board Meeting To Be Held On March 20 2025 To Consider And Approve The Conversion Of Warrants Into Equity Shares Of The Company.Mar 17, 2025
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Mar 06, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 15, 2025
Statement Of Deviation (S) Or Variation(S) In The Use Of Proceeds From The Preferential Issue Of Convertible Warrants Under Regulation 32 Of SEBI (Listing Obligations And Disclosure Requirements) ReguFeb 14, 2025
Integrated Filing (Financial)Feb 14, 2025
Results For The Quarter And Nine Months Ended December 31 2024Feb 14, 2025
Board Meeting Outcome for Dated February 14 2025Feb 14, 2025
Board Meeting Intimation for Considering And Approving Unaudited Financial Results (Standalone & Consolidated) Of The Company Along With Limited Review Report For The Quarter And Nine Months Ended DecFeb 06, 2025
Intimation On Securing Order Valuing Around Rs. 38 Crores From Tecnología En Redes Y Telecomunicaciones Edelweiss SA DE CV - MexicoFeb 04, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 07, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationNov 25, 2024

Technical Indicators

RSI(14)
Neutral
44.66
ATR(14)
Less Volatile
1.60
STOCH(9,6)
Neutral
41.46
STOCH RSI(14)
Overbought
80.28
MACD(12,26)
Bullish
0.03
ADX(14)
Strong Trend
28.47
UO(9)
Bearish
37.10
ROC(12)
Downtrend And Accelerating
-0.25
WillR(14)
Neutral
-63.14