Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 4 | 3 | 1 | 0 | 0 | 4 | 2 | 1 | 1 | 3 | 20 | 18 | 14 | 10 | 21 | 33 | 18 | 20 | 1 | 37 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | 1 | 1 | 0 | 0 | 1 | 2 | 0 | 2 | 0 | 24 | 16 | 15 | 10 | 21 | 32 | 17 | 19 | 1 | 37 |
EBITDA | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | -0 | 0 | 0 | 3 | -0 | 1 | -0 | 3 | -4 | 2 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -7 % | -871 % | -336 % | 0 % | 0 % | -50 % | -66 % | 0 % | -71 % | -158 % | -22 % | -1 % | -15 % | -4 % | -1 % | -1 % | 3 % | -5 % | -1,733 % | -1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 1 | 0 | 2 | -0 | 0 | -0 | 2 | -0 | 1 | -0 | 3 | -4 | 2 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 1 | 0 | 2 | -0 | 0 | -0 | 2 | -0 | 1 | -0 | 4 | -6 | 0 | -1 | 1 | 0 | 0 | 1 | -0 | 0 | 0 |
EPS in ₹ | -0.02 | 0.02 | 0.00 | 0.05 | 0.08 | 0.02 | 0.00 | -0.01 | 0.00 | -0.01 | 0.04 | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 | 0.19 | 0.02 | 0.34 | -0.01 | 0.04 | -0.01 | 0.44 | -0.04 | 0.15 | -0.03 | 0.50 | -0.99 | 0.06 | -0.17 | 0.16 | 0.07 | 0.01 | 0.12 | -0.07 | 0.00 | 0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 35 | 35 | 36 | 29 | 29 | 32 | 35 | 74 | 70 | 72 |
Fixed Assets | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 0 | 1 | 1 |
Current Assets | 24 | 25 | 25 | 23 | 23 | 26 | 30 | 45 | 51 | 52 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 5 | 1 | 1 | 1 | 1 | 28 | 14 | 15 |
Other Assets | 29 | 30 | 25 | 23 | 23 | 26 | 30 | 45 | 55 | 55 |
Total Liabilities | 8 | 8 | 8 | 1 | 1 | 1 | 2 | 4 | 2 | 2 |
Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Non Current Liabilities | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 2 | 0 | 1 |
Total Equity | 27 | 28 | 28 | 28 | 28 | 31 | 33 | 70 | 68 | 70 |
Reserve & Surplus | -29 | -28 | -28 | -28 | -28 | -25 | -22 | 15 | 13 | 14 |
Share Capital | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 1 | 0 | 1 | 0 | 3 | 3 | 1 | 2 | 5 |
Investing Activities | 2 | 2 | 2 | 6 | 2 | 6 | 4 | 25 | -18 | 7 |
Operating Activities | -1 | -1 | -1 | -5 | -2 | -2 | -1 | -24 | 20 | -2 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 24.70 % | 24.70 % | 24.70 % | 24.70 % | 24.70 % | 24.70 % | 24.70 % | 24.70 % | 24.70 % | 24.70 % | 24.70 % | 24.70 % | 0.99 % | 0.99 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 69.27 % | 69.27 % | 69.27 % | 69.27 % | 69.27 % | 69.27 % | 69.27 % | 69.27 % | 69.27 % | 69.27 % | 69.27 % | 69.27 % | 92.98 % | 92.98 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
775.25 | 47,138.89 | 16.86 | 7,130.52 | 69.89 | 2,446 | 67.48 | 61.38 | |
892.50 | 29,098.47 | 14.90 | 3,425.48 | -0.38 | 1,118 | 94.55 | 72.95 | |
6,800.80 | 24,600.70 | 34.01 | 3,157.72 | 41.58 | 625 | 79.52 | 57.15 | |
2,600.20 | 23,562.62 | 19.68 | 4,279.79 | 41.66 | 1,126 | 32.57 | 57.76 | |
2,421.00 | 9,934.29 | 64.13 | 824.70 | 33.26 | 139 | 57.52 | 56.28 | |
327.85 | 9,830.87 | 15.86 | 2,231.29 | 62.82 | 513 | 144.24 | 64.95 | |
337.15 | 6,868.40 | 15.38 | 1,488.75 | 35.38 | 426 | 25.13 | 76.23 | |
150.09 | 3,657.71 | 21.73 | 623.97 | 39.39 | 143 | 107.47 | 54.04 | |
433.55 | 2,946.99 | 20.15 | 279.00 | 72.21 | 123 | 135.23 | 58.66 | |
554.05 | 1,749.42 | 29.15 | 394.74 | 16.32 | 54 | 38.17 | 62.61 |