Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 4 |
EBITDA | -1 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -2 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -2 | -3 | -4 | -3 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -2 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -2 | -3 | -4 | -3 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -2 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -2 | -3 | -4 | -3 |
EPS in ₹ | -0.19 | -0.28 | -0.28 | -0.18 | -0.22 | -0.29 | -0.30 | -0.30 | -0.17 | -0.06 | -0.05 | -0.08 | -0.07 | -0.07 | -0.06 | -0.07 | -0.07 | -0.06 | -0.07 | -0.06 | -0.07 | -0.06 | -0.13 | -0.06 | -0.08 | -0.07 | -0.07 | -0.06 | -0.08 | -0.04 | -0.07 | -0.09 | -0.07 | -0.07 | -0.12 | -0.22 | -0.28 | -0.23 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 2 | 46 | 55 | 54 | 51 | 49 | 49 | 49 | 170 | 324 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 10 | 18 | 7 | 4 | 2 | 1 | 1 | 6 | 25 |
Capital Work in Progress | 0 | 0 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
Investments | 0 | 0 | 35 | 44 | 44 | 44 | 44 | 45 | 160 | 294 |
Other Assets | 2 | 46 | 18 | 8 | 5 | 2 | 1 | 1 | 6 | 27 |
Total Liabilities | 4 | 1 | 1 | 0 | 0 | 1 | 3 | 6 | 14 | 58 |
Current Liabilities | 4 | 1 | 1 | 0 | 0 | 0 | 3 | 6 | 12 | 58 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
Total Equity | -3 | 46 | 54 | 53 | 51 | 48 | 45 | 43 | 156 | 266 |
Reserve & Surplus | -9 | 37 | 45 | 44 | 41 | 39 | 36 | 33 | 143 | 251 |
Share Capital | 6 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 13 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 8 | -0 | -2 | -3 | -3 | -0 | -0 | 0 | 7 |
Investing Activities | -1 | -35 | 0 | -0 | -0 | -0 | -0 | -0 | -116 | -142 |
Operating Activities | 1 | -7 | -1 | -3 | -3 | -3 | 1 | 0 | -1 | -13 |
Financing Activities | -0 | 51 | 1 | 2 | 0 | 0 | -0 | -0 | 118 | 162 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 26.13 % | 25.89 % | 25.89 % | 25.89 % | 25.89 % | 25.89 % | 25.89 % | 25.89 % | 30.54 % | 30.54 % | 26.31 % | 25.93 % | 25.64 % | 25.52 % | 25.19 % |
FIIs | 4.53 % | 4.47 % | 4.37 % | 4.35 % | 4.35 % | 4.35 % | 4.35 % | 4.35 % | 3.12 % | 3.12 % | 2.16 % | 1.88 % | 1.88 % | 1.99 % | 1.87 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.03 % | 0.03 % | 0.02 % | 0.01 % | 0.01 % | 0.01 % | 0.02 % | 0.01 % | 0.03 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 69.34 % | 69.64 % | 69.74 % | 69.76 % | 69.76 % | 69.76 % | 69.73 % | 69.73 % | 66.31 % | 66.33 % | 71.52 % | 72.17 % | 72.46 % | 72.48 % | 72.91 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
430.80 | 2,73,255.38 | 7.58 | 1,50,293.06 | 3.79 | 37,369 | -22.04 | 32.65 | |
462.30 | 1,79,369.50 | 32.88 | 1,46,277.00 | -2.59 | 7,537 | 54.02 | 41.66 | |
232.09 | 66,392.88 | 10.88 | 22,678.73 | 23.02 | 5,572 | 19.09 | 51.27 | |
978.95 | 50,744.10 | 34.59 | 6,574.59 | 89.65 | 1,243 | 30.30 | 55.60 | |
329.95 | 19,481.46 | - | 1,904.73 | 17.30 | -83 | -223.56 | 33.85 | |
361.80 | 11,368.50 | 17.88 | 2,733.07 | -29.77 | 617 | 71.44 | 51.45 | |
453.85 | 7,162.75 | 20.81 | 1,334.80 | -38.91 | 239 | 263.22 | 45.44 | |
327.55 | 6,562.40 | 18.88 | 1,219.13 | -25.27 | 248 | -7.36 | 28.84 | |
7,917.65 | 4,725.18 | 301.85 | 44.95 | -49.76 | -17 | 86.05 | 39.07 | |
1,410.00 | 2,564.63 | - | 80.43 | 80.43 | 15 | 5.54 | 60.26 |